当前位置:首页 - 行情中心 - 因赛集团(300781) - 财务分析 - 现金流量表

因赛集团

(300781)

  

流通市值:43.35亿  总市值:58.74亿
流通股本:1.21亿   总股本:1.64亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金773,273,825.54562,444,860.8361,351,131.09819,827,363.16
  收到的税费返还58,679.4841,869.7419,265.0156,273.61
  收到其他与经营活动有关的现金169,169,183.75131,905,461.7410,628,501.08380,474,231.44
  经营活动现金流入小计942,501,688.77694,392,192.28371,998,897.181,200,357,868.21
  购买商品、接受劳务支付的现金635,043,243.02509,339,150.92330,905,960.76570,256,218.71
  支付给职工以及为职工支付的现金88,863,668.758,686,122.8730,284,201.43118,583,400.95
  支付的各项税费16,460,066.0714,002,532.5110,782,105.6723,852,109.73
  支付其他与经营活动有关的现金253,144,793.11165,499,625.3420,332,017.64434,613,336.75
  经营活动现金流出小计993,511,770.9747,527,431.64392,304,285.51,147,305,066.14
  经营活动产生的现金流量净额-51,010,082.13-53,135,239.36-20,305,388.3253,052,802.07
二、投资活动产生的现金流量:
  收回投资收到的现金520,150,100345,470,10083,410,100795,013,248.75
  取得投资收益收到的现金3,080,449.141,076,380.73547,736.123,017,358.86
  处置固定资产、无形资产和其他长期资产收回的现金净额---548,790
  收到的其他与投资活动有关的现金---2,714,796.64
  投资活动现金流入小计523,230,549.14346,546,480.7383,957,836.12801,294,194.25
  购建固定资产、无形资产和其他长期资产支付的现金855,429.2800,030.2710,098.210,316,390.51
  投资支付的现金506,454,978.8309,140,978.887,270,000844,734,000
  取得子公司及其他营业单位支付的现金---2,113,103.27
  支付其他与投资活动有关的现金20,002.7---
  投资活动现金流出小计507,330,410.7309,941,00987,980,098.2857,163,493.78
  投资活动产生的现金流量净额15,900,138.4436,605,471.73-4,022,262.08-55,869,299.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,614,059810,000810,0001,200,000
  其中:子公司吸收少数股东投资收到的现金--810,0001,200,000
  取得借款收到的现金52,202,375.4228,600,00018,050,00059,908,791.5
  筹资活动现金流入小计59,816,434.4229,410,00018,860,00061,108,791.5
  偿还债务支付的现金29,296,678.4521,410,00012,900,00041,957,283.78
  分配股利、利润或偿付利息支付的现金14,816,565.8614,594,548.62172,071.1122,289,192.14
  其中:子公司支付给少数股东的股利、利润---16,641,685.84
  支付其他与筹资活动有关的现金4,675,613.523,061,147.721,013,7538,705,920.73
  筹资活动现金流出小计48,788,857.8339,065,696.3414,085,824.1172,952,396.65
  筹资活动产生的现金流量净额11,027,576.59-9,655,696.344,774,175.89-11,843,605.15
四、汇率变动对现金及现金等价物的影响-322,447.56-424,202.97-155,903.5-
五、现金及现金等价物净增加额-24,404,814.66-26,609,666.94-19,709,378.01-14,660,102.61
  加:期初现金及现金等价物余额136,319,081.36136,266,732.1136,319,081.36150,926,834.71
  期末现金及现金等价物余额111,914,266.7109,657,065.16116,609,703.35136,266,732.1
补充资料:
  净利润-33,476,505.65--24,478,446.6
  资产减值准备---77,884,275.17
  固定资产和投资性房地产折旧-2,397,447.36-12,388,744.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,397,447.36-12,388,744.95
  无形资产摊销-680,932.55-1,358,162.82
  长期待摊费用摊销-627,962.76-2,148,624.33
  处置固定资产、无形资产和其他长期资产的损失-42,566.37--498,217.25
  固定资产报废损失-0-658,689.82
  公允价值变动损失--70,625.53--576,263
  财务费用-777,017.78-1,574,411.05
  投资损失--2,169,132.34--5,181,451.14
  递延所得税--162,365.29--3,510,167.77
  其中:递延所得税资产减少--1,298,790.47-117,021.85
    递延所得税负债增加-1,136,425.18--3,627,189.62
  存货的减少-0--
  经营性应收项目的减少-60,373,722.59--70,525,307.15
  经营性应付项目的增加--151,619,794.7-61,979,607.61
  其他---1,319,284.13
  不涉及现金收支的投资和筹资活动金额其他项目-7,222,022.63-6,781,322.22
  现金的期末余额-109,657,065.16-136,266,732.1
  减:现金的期初余额-136,266,732.1-150,926,834.71
  现金及现金等价物的净增加额--26,609,666.94--14,660,102.61
公告日期2025-10-292025-08-292025-04-262025-04-08
审计意见(境内)标准无保留意见
TOP↑