当前位置:首页 - 行情中心 - 中信出版(300788) - 财务分析 - 现金流量表

中信出版

(300788)

  

流通市值:48.68亿  总市值:48.68亿
流通股本:1.90亿   总股本:1.90亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金385,783,200.961,806,561,236.351,274,820,526.54846,522,145.86
  收到的税费返还-54,296,247.8754,296,247.87-
  收到其他与经营活动有关的现金7,377,974.9536,891,283.9431,590,869.8814,849,121.61
  经营活动现金流入小计393,161,175.911,897,748,768.161,360,707,644.29861,371,267.47
  购买商品、接受劳务支付的现金239,511,720.281,083,547,095.79817,407,842.37499,108,613.8
  支付给职工以及为职工支付的现金123,633,228.26364,617,649.17278,259,159.65198,981,105.03
  支付的各项税费16,992,733.2962,439,802.1446,990,559.3435,705,376.38
  支付其他与经营活动有关的现金38,450,515.1161,654,040.49116,426,506.4871,058,577.84
  经营活动现金流出小计418,588,196.931,672,258,587.591,259,084,067.84804,853,673.05
  经营活动产生的现金流量净额-25,427,021.02225,490,180.57101,623,576.4556,517,594.42
二、投资活动产生的现金流量:
  收回投资收到的现金-5,000,0005,000,000-
  取得投资收益收到的现金-10,056,335.627,409,387.926,300,000
  处置固定资产、无形资产和其他长期资产收回的现金净额2,565124,407.8235,769.755,490
  收到的其他与投资活动有关的现金3,120,000146,661,023.5948,147,023.5819,072,023.58
  投资活动现金流入小计3,122,565161,841,767.0360,592,181.2525,377,513.58
  购建固定资产、无形资产和其他长期资产支付的现金7,156,124.5128,544,427.5916,881,380.639,787,944.46
  投资支付的现金-5,000,0005,000,000-
  支付其他与投资活动有关的现金123,000,000254,340,000254,340,000224,340,000
  投资活动现金流出小计130,156,124.51287,884,427.59276,221,380.63234,127,944.46
  投资活动产生的现金流量净额-127,033,559.51-126,042,660.56-215,629,199.38-208,750,430.88
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-90,892,423.7460,468,181.34-
  支付其他与筹资活动有关的现金15,048,727.6678,216,730.3945,783,358.3128,746,410.46
  筹资活动现金流出小计15,048,727.66169,109,154.13106,251,539.6528,746,410.46
  筹资活动产生的现金流量净额-15,048,727.66-169,109,154.13-106,251,539.65-28,746,410.46
四、汇率变动对现金及现金等价物的影响209,024.95-1,594,251.81-1,610,293.79-1,379,572.47
五、现金及现金等价物净增加额-167,300,283.24-71,255,885.93-221,867,456.37-182,358,819.39
  加:期初现金及现金等价物余额369,679,738.44440,935,624.37440,935,624.37440,935,624.37
  期末现金及现金等价物余额202,379,455.2369,679,738.44219,068,168258,576,804.98
补充资料:
  净利润-129,994,058.39-121,094,196.84
  资产减值准备-77,805,018.47-33,015,656.49
  固定资产和投资性房地产折旧-4,340,610.5-2,223,830.37
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,340,610.5-2,223,830.37
  无形资产摊销-11,947,173.54-4,765,791.31
  长期待摊费用摊销-7,746,588.4-2,801,116.57
  处置固定资产、无形资产和其他长期资产的损失-0--
  固定资产报废损失-140,465.47-7,359.6
  公允价值变动损失-76,552--
  财务费用--13,831,992.26--6,121,824.14
  投资损失--3,084,618.44--3,006,347.8
  递延所得税-0-0
  其中:递延所得税资产减少-0--
    递延所得税负债增加-0--
  存货的减少--24,045,911.37--34,589,244.06
  经营性应收项目的减少--99,853,258.56--49,082,043.02
  经营性应付项目的增加-84,293,110.43--40,456,824.7
  其他-0--
  债务转为资本-0--
  一年内到期的可转换公司债券-0--
  融资租入固定资产-0--
  现金的期末余额-369,679,738.44-258,576,804.98
  减:现金的期初余额-440,935,624.37-440,935,624.37
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--71,255,885.93--182,358,819.39
公告日期2026-04-282026-03-172025-10-302025-08-28
审计意见(境内)标准无保留意见
TOP↑