当前位置:首页 - 行情中心 - 中信出版(300788) - 财务分析 - 现金流量表

中信出版

(300788)

  

流通市值:73.55亿  总市值:73.55亿
流通股本:1.90亿   总股本:1.90亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,226,689,920.61769,084,098.51385,783,200.961,806,561,236.35
  收到的税费返还22,832,053.9122,832,053.91-54,296,247.87
  收到其他与经营活动有关的现金24,058,551.822,019,420.917,377,974.9536,891,283.94
  经营活动现金流入小计1,273,580,526.32813,935,573.33393,161,175.911,897,748,768.16
  购买商品、接受劳务支付的现金721,683,167.44469,097,670.63239,511,720.281,083,547,095.79
  支付给职工以及为职工支付的现金286,947,393.25203,789,293.35123,633,228.26364,617,649.17
  支付的各项税费50,351,315.5930,732,936.3616,992,733.2962,439,802.14
  支付其他与经营活动有关的现金125,202,821.9180,051,427.1938,450,515.1161,654,040.49
  经营活动现金流出小计1,184,184,698.19783,671,327.53418,588,196.931,672,258,587.59
  经营活动产生的现金流量净额89,395,828.1330,264,245.8-25,427,021.02225,490,180.57
二、投资活动产生的现金流量:
  收回投资收到的现金1,356,706.51,356,706.5-5,000,000
  取得投资收益收到的现金1,960,0001,960,000-10,056,335.62
  处置固定资产、无形资产和其他长期资产收回的现金净额264,871.4264,871.42,565124,407.82
  收到的其他与投资活动有关的现金39,362,890.619,017,890.613,120,000146,661,023.59
  投资活动现金流入小计42,944,468.5112,599,468.513,122,565161,841,767.03
  购建固定资产、无形资产和其他长期资产支付的现金47,942,502.930,394,176.57,156,124.5128,544,427.59
  投资支付的现金10,000,00010,000,000-5,000,000
  支付其他与投资活动有关的现金123,006,000123,006,000123,000,000254,340,000
  投资活动现金流出小计180,948,502.9163,400,176.5130,156,124.51287,884,427.59
  投资活动产生的现金流量净额-138,004,034.39-150,800,707.99-127,033,559.51-126,042,660.56
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金36,128,787.85--90,892,423.74
  支付其他与筹资活动有关的现金44,942,272.4130,963,668.9215,048,727.6678,216,730.39
  筹资活动现金流出小计81,071,060.2630,963,668.9215,048,727.66169,109,154.13
  筹资活动产生的现金流量净额-81,071,060.26-30,963,668.92-15,048,727.66-169,109,154.13
四、汇率变动对现金及现金等价物的影响814,108.99703,592.38209,024.95-1,594,251.81
五、现金及现金等价物净增加额-128,865,157.53-150,796,538.73-167,300,283.24-71,255,885.93
  加:期初现金及现金等价物余额369,679,738.44369,679,738.44369,679,738.44440,935,624.37
  期末现金及现金等价物余额240,814,580.91218,883,199.71202,379,455.2369,679,738.44
补充资料:
  净利润-77,403,406.57-129,994,058.39
  资产减值准备-30,885,674.99-77,805,018.47
  固定资产和投资性房地产折旧-2,273,150.7-4,340,610.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,273,150.7-4,340,610.5
  无形资产摊销-5,675,428.92-11,947,173.54
  长期待摊费用摊销-4,990,479.2-7,746,588.4
  处置固定资产、无形资产和其他长期资产的损失--158,582.2-0
  固定资产报废损失--4,751.93-140,465.47
  公允价值变动损失--15,386.3-76,552
  财务费用--7,755,961.85--13,831,992.26
  投资损失-58,312.47--3,084,618.44
  递延所得税-0-0
  其中:递延所得税资产减少-0-0
    递延所得税负债增加-0-0
  存货的减少--15,625,478.73--24,045,911.37
  经营性应收项目的减少--25,185,710.78--99,853,258.56
  经营性应付项目的增加--64,439,832.95-84,293,110.43
  其他---0
  债务转为资本-0-0
  一年内到期的可转换公司债券-0-0
  融资租入固定资产-0-0
  现金的期末余额-218,883,199.71-369,679,738.44
  减:现金的期初余额-369,679,738.44-440,935,624.37
  加:现金等价物的期末余额-0-0
  减:现金等价物的期初余额-0-0
  现金及现金等价物的净增加额--150,796,538.73--71,255,885.93
公告日期2026-10-282026-08-252026-04-282026-03-17
审计意见(境内)标准无保留意见
TOP↑