当前位置:首页 - 行情中心 - 壹网壹创(300792) - 财务分析 - 现金流量表

壹网壹创

(300792)

  

流通市值:48.41亿  总市值:53.71亿
流通股本:2.14亿   总股本:2.38亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金699,671,151.77493,136,439.83227,549,630.361,282,845,505.23
  收到的税费返还3,736,559.023,723,655.893,650,711.332,294,380.78
  收到其他与经营活动有关的现金496,451,445.83384,058,880.54192,765,225.07717,179,533.51
  经营活动现金流入小计1,199,859,156.62880,918,976.26423,965,566.762,002,319,419.52
  购买商品、接受劳务支付的现金346,287,890.21210,619,161.11147,905,626.89651,504,869.75
  支付给职工以及为职工支付的现金157,960,426.08106,228,051.9358,370,274.59215,527,669.48
  支付的各项税费32,077,573.5825,837,938.8112,029,858.7652,068,810.79
  支付其他与经营活动有关的现金518,135,481.08402,135,082.27193,828,041.69715,968,965.72
  经营活动现金流出小计1,054,461,370.95744,820,234.12412,133,801.931,635,070,315.74
  经营活动产生的现金流量净额145,397,785.67136,098,742.1411,831,764.83367,249,103.78
二、投资活动产生的现金流量:
  收回投资收到的现金256,564,724.61250,213,634.61155,213,634.6177,107,689.44
  取得投资收益收到的现金365,672.58365,672.58229,617.784,378,291.99
  处置固定资产、无形资产和其他长期资产收回的现金净额2,183,371.052,183,371.051,281,488.05337,334.72
  处置子公司及其他营业单位收到的现金净额2,228,179.012,228,179.0100
  收到的其他与投资活动有关的现金75,818.5275,818.5275,818.520
  投资活动现金流入小计261,417,765.77255,066,675.77156,800,558.9681,823,316.15
  购建固定资产、无形资产和其他长期资产支付的现金3,966,535.363,480,546.743,360,328.0710,934,988.35
  投资支付的现金137,000,000136,000,000121,000,000119,838,576.29
  支付其他与投资活动有关的现金00204,802.6302,893.11
  投资活动现金流出小计140,966,535.36139,480,546.74124,565,130.67131,076,457.75
  投资活动产生的现金流量净额120,451,230.41115,586,129.0332,235,428.29-49,253,141.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,022,881.124,992,023.5200
  收到其他与筹资活动有关的现金2,014,494.332,014,494.33079,763,944.45
  筹资活动现金流入小计11,037,375.457,006,517.85079,763,944.45
  分配股利、利润或偿付利息支付的现金33,104,954.1233,104,954.12023,660,304.48
  支付其他与筹资活动有关的现金30,997,421.7530,741,206.7630,316,433.266,211,653.95
  筹资活动现金流出小计64,102,375.8763,846,160.8830,316,433.289,871,958.43
  筹资活动产生的现金流量净额-53,065,000.42-56,839,643.03-30,316,433.2-10,108,013.98
四、汇率变动对现金及现金等价物的影响-8,496,245.93-6,295,444.22-3,451,750.78-5,013,297.61
五、现金及现金等价物净增加额204,287,769.73188,549,783.9210,299,009.14302,874,650.59
  加:期初现金及现金等价物余额1,446,793,024.321,446,793,024.321,446,793,024.321,143,918,373.73
  期末现金及现金等价物余额1,651,080,794.051,635,342,808.241,457,092,033.461,446,793,024.32
补充资料:
  净利润-66,382,188.2-106,935,234.21
  资产减值准备-450,872.89-15,454,320.5
  固定资产和投资性房地产折旧-15,094,537.79-32,665,360.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,094,537.79-32,665,360.91
  无形资产摊销-232,452.01-464,891.76
  长期待摊费用摊销-3,740,082.19-8,204,504.6
  处置固定资产、无形资产和其他长期资产的损失--899,558.27-155,548.19
  固定资产报废损失---26,361.82
  公允价值变动损失--213,388.74-5,324,395.02
  财务费用-2,153,288.9-1,163,736.5
  投资损失--5,106,002.96--20,555,597.29
  递延所得税-3,802,754.08--240,366.13
  其中:递延所得税资产减少-3,345,598.84-1,524,090.73
    递延所得税负债增加-457,155.24--1,764,456.86
  存货的减少-22,262,953.34-35,984,921.59
  经营性应收项目的减少--4,856,814.04-128,354,849.16
  经营性应付项目的增加-26,263,423.67-44,159,303.31
  其他-6,106,438.23-7,108,909.74
  融资租入固定资产---0
  现金的期末余额-1,635,342,808.24-1,446,793,024.32
  减:现金的期初余额-1,446,793,024.32-1,143,918,373.73
  加:现金等价物的期末余额---0
  减:现金等价物的期初余额---0
  现金及现金等价物的净增加额-188,549,783.92-302,874,650.59
公告日期2026-10-272026-08-292026-04-272026-03-31
审计意见(境内)标准无保留意见
TOP↑