当前位置:首页 - 行情中心 - 壹网壹创(300792) - 财务分析 - 现金流量表

壹网壹创

(300792)

  

流通市值:64.46亿  总市值:71.86亿
流通股本:2.13亿   总股本:2.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金610,062,892.21307,121,968.561,421,573,345.921,064,089,043.82
  客户存款和同业存放款项净增加额000-
  向中央银行借款净增加额000-
  向其他金融机构拆入资金净增加额000-
  收到原保险合同保费取得的现金000-
  收到再保险业务现金净额000-
  保户储金及投资款净增加额000-
  收取利息、手续费及佣金的现金000-
  拆入资金净增加额000-
  回购业务资金净增加额000-
  收到的税费返还2,198,405.48033,005,931.2230,673,903.36
  收到其他与经营活动有关的现金316,815,385.36176,019,495.57770,459,616.07365,309,148.51
  经营活动现金流入的其他项目000-
  经营活动现金流入小计929,076,683.05483,141,464.132,225,038,893.211,460,072,095.69
  购买商品、接受劳务支付的现金331,144,765.89178,502,795.19782,765,018.89612,550,202.65
  客户贷款及垫款净增加额000-
  存放中央银行和同业款项净增加额000-
  支付原保险合同赔付款项的现金000-
  支付利息、手续费及佣金的现金000-
  支付保单红利的现金000-
  支付给职工以及为职工支付的现金113,043,943.6861,622,388.69222,148,120.55169,432,783.04
  支付的各项税费28,851,578.2414,961,052.663,342,978.9154,812,061.93
  支付其他与经营活动有关的现金273,529,900.37168,035,710.98913,930,197.25459,110,501.13
  经营活动现金流出的其他项目000-
  经营活动现金流出小计746,570,188.18423,121,947.461,982,186,315.61,295,905,548.75
  经营活动产生的现金流量净额182,506,494.8760,019,516.67242,852,577.61164,166,546.94
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,00030,000,00022,984,548.4912,977,480
  取得投资收益收到的现金4,310,620.8542,575.3471,021,493.3365,133,333.33
  处置固定资产、无形资产和其他长期资产收回的现金净额334,826.23153,422.933,812,838.173,803,925.29
  处置子公司及其他营业单位收到的现金净额0427,304.7800
  收到的其他与投资活动有关的现金005,543,376.335,543,367.53
  投资活动现金流入小计74,645,447.0830,623,303.05103,362,256.3287,458,106.15
  购建固定资产、无形资产和其他长期资产支付的现金9,908,323.958,662,626.3316,792,248.1514,160,867.15
  投资支付的现金70,000,00060,000,00054,693,434.8244,693,434.82
  质押贷款净增加额000-
  取得子公司及其他营业单位支付的现金000-
  支付其他与投资活动有关的现金602,893.111,030,197.8911,195,201.58833,777.87
  投资活动现金流出小计80,511,217.0669,692,824.2282,680,884.5559,688,079.84
  投资活动产生的现金流量净额-5,865,769.98-39,069,521.1720,681,371.7727,770,026.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金00850,000500,000
  其中:子公司吸收少数股东投资收到的现金00850,000500,000
  取得借款收到的现金000-
  收到其他与筹资活动有关的现金49,863,111.1108,000,000-
  筹资活动现金流入小计49,863,111.1108,850,000500,000
  偿还债务支付的现金000-
  分配股利、利润或偿付利息支付的现金23,660,304.48031,967,458.7931,967,458.79
  支付其他与筹资活动有关的现金51,351,276.24599,120.218,119,949.7314,511,544.81
  筹资活动现金流出小计75,011,580.72599,120.250,087,408.5246,479,003.6
  筹资活动产生的现金流量净额-25,148,469.61-599,120.2-41,237,408.52-45,979,003.6
四、汇率变动对现金及现金等价物的影响-656,851.79259,171.18-501,862.96-4,101,490.6
五、现金及现金等价物净增加额150,835,403.4920,610,046.48221,794,677.9141,856,079.05
  加:期初现金及现金等价物余额1,143,918,373.731,143,918,373.73922,123,695.83922,123,695.83
  期末现金及现金等价物余额1,294,753,777.221,164,528,420.211,143,918,373.731,063,979,774.88
补充资料:
  净利润70,775,721.12-75,627,958.45-
  资产减值准备6,126,461.52-34,978,138.19-
  固定资产和投资性房地产折旧16,397,543.93-33,209,754.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,397,543.93-33,209,754.84-
  无形资产摊销232,445.88-464,892-
  长期待摊费用摊销4,152,372.67-8,242,623.48-
  处置固定资产、无形资产和其他长期资产的损失154,951.17--1,229,219.49-
  固定资产报废损失7,048.42-15,244.34-
  公允价值变动损失0-8,117,027-
  财务费用-279,871.95--348,708.47-
  投资损失-15,262,808.8--28,055,966.16-
  递延所得税1,408,122.87--17,953,592.4-
  其中:递延所得税资产减少1,597,129.53--13,674,018.09-
    递延所得税负债增加-189,006.66--4,279,574.31-
  存货的减少33,830,677.24-49,093,951.13-
  经营性应收项目的减少70,812,650.95-62,274,835.05-
  经营性应付项目的增加-6,914,144.26-16,177,363.96-
  融资租入固定资产--1,288,979.5-
  现金的期末余额1,294,753,777.22-1,143,918,373.73-
  减:现金的期初余额1,143,918,373.73-922,123,695.83-
  现金及现金等价物的净增加额150,835,403.49-221,794,677.9-
公告日期2025-08-292025-04-282025-04-282024-10-28
审计意见(境内)标准无保留意见
TOP↑