当前位置:首页 - 行情中心 - 米奥会展(300795) - 财务分析 - 现金流量表

米奥会展

(300795)

  

流通市值:26.61亿  总市值:45.91亿
流通股本:1.73亿   总股本:2.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金322,317,569.65120,437,806.87750,845,746.77530,969,538.16
  收到的税费返还202,095.8243,827.68965,179.141,058,950.28
  收到其他与经营活动有关的现金19,408,206.521,328,679.0947,570,479.9733,499,824.42
  经营活动现金流入小计341,927,871.97141,810,313.64799,381,405.88565,528,312.86
  购买商品、接受劳务支付的现金143,897,003.4251,135,911.29356,004,152.38214,530,664.12
  支付给职工以及为职工支付的现金99,940,274.5153,040,353.32169,092,185.51132,486,133.77
  支付的各项税费15,199,154.0314,681,548.1728,283,550.2220,764,913.65
  支付其他与经营活动有关的现金42,102,858.8235,626,737.3877,434,004.9577,567,153.71
  经营活动现金流出小计301,139,290.78154,484,550.16630,813,893.06445,348,865.25
  经营活动产生的现金流量净额40,788,581.19-12,674,236.52168,567,512.82120,179,447.61
二、投资活动产生的现金流量:
  收回投资收到的现金36,704,237.2833,400,532.62119,191,838.3948,949,815.08
  取得投资收益收到的现金2,197,483.77428,738.3615,546,525.411,394,865.11
  处置固定资产、无形资产和其他长期资产收回的现金净额267,792.893,700347,840.69341,357
  处置子公司及其他营业单位收到的现金净额000-
  收到的其他与投资活动有关的现金20,694,63520,582,845.77121,478,053.4820,679,278.14
  投资活动现金流入小计59,864,148.9454,415,816.75256,564,257.9771,365,315.33
  购建固定资产、无形资产和其他长期资产支付的现金477,927.75478,024.9614,211,883.8812,716,027.34
  投资支付的现金91,920,237.6443,404,369.26131,754,173.7557,856,174.27
  支付其他与投资活动有关的现金40,710,00040,300,00012,659,865.6912,377,000
  投资活动现金流出小计133,108,165.3984,182,394.22158,625,923.3282,949,201.61
  投资活动产生的现金流量净额-73,244,016.45-29,766,577.4797,938,334.65-11,583,886.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金500,000500,0007,772,406.585,546,719.89
  其中:子公司吸收少数股东投资收到的现金500,000500,0001,972,888.082,001,701.39
  筹资活动现金流入小计500,000500,0007,772,406.585,546,719.89
  分配股利、利润或偿付利息支付的现金85,641,724.586,270,760.6152,776,295.89152,094,067.14
  其中:子公司支付给少数股东的股利、利润6,112,608.486,270,760.68,513,073.697,830,844.94
  支付其他与筹资活动有关的现金2,984,157.611,009,055.0263,870,40562,712,539.22
  筹资活动现金流出小计88,625,882.197,279,815.62216,646,700.89214,806,606.36
  筹资活动产生的现金流量净额-88,125,882.19-6,779,815.62-208,874,294.31-209,259,886.47
四、汇率变动对现金及现金等价物的影响-1,992,994.85-152,520.25-470,660.91-1,766,893.71
五、现金及现金等价物净增加额-122,574,312.3-49,373,149.8657,160,892.25-102,431,218.85
  加:期初现金及现金等价物余额636,582,859.97636,582,859.97579,421,967.72579,421,967.72
  期末现金及现金等价物余额514,008,547.67587,209,710.11636,582,859.97476,990,748.87
补充资料:
  净利润20,591,773.51-163,046,917.71-
  资产减值准备819,843.13-8,160,894.45-
  固定资产和投资性房地产折旧1,834,531.97-3,623,028.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,834,531.97-3,623,028.22-
  无形资产摊销979,983.96-1,959,967.92-
  长期待摊费用摊销716,837.72-1,284,281.42-
  处置固定资产、无形资产和其他长期资产的损失-213,144.94--163,804.06-
  固定资产报废损失2,411.01-23,394.22-
  公允价值变动损失3,227,407.05--6,269,764.13-
  财务费用1,190,239.79-1,885,341.11-
  投资损失-5,442,172.8--6,901,511.99-
  递延所得税-3,836,281.06-4,417,467.57-
  其中:递延所得税资产减少-4,283,398.35-493,725.97-
    递延所得税负债增加447,117.29-3,923,741.6-
  存货的减少-540,707.79---
  经营性应收项目的减少-46,035,056.66--7,956,541.79-
  经营性应付项目的增加61,406,479.02--7,750,367.82-
  其他3,442,388.64-5,688,878.68-
  现金的期末余额514,008,547.67-636,582,859.97-
  减:现金的期初余额636,582,859.97-579,421,967.72-
  现金及现金等价物的净增加额-122,574,312.3-57,160,892.25-
公告日期2025-08-292025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑