当前位置:首页 - 行情中心 - 斯迪克(300806) - 财务分析 - 现金流量表

斯迪克

(300806)

  

流通市值:74.63亿  总市值:106.98亿
流通股本:3.16亿   总股本:4.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金828,196,784.82456,825,926.042,237,018,402.711,136,054,365.62
  收到的税费返还7,198,540.356,682,285.1224,976,306.8617,489,689.26
  收到其他与经营活动有关的现金20,165,660.6816,670,373.42160,637,362.36140,133,218.83
  经营活动现金流入小计855,560,985.85480,178,584.582,422,632,071.931,293,677,273.71
  购买商品、接受劳务支付的现金397,389,273.39260,892,809.441,721,955,079.52685,974,726.13
  支付给职工以及为职工支付的现金193,694,587.8884,126,881.59341,971,112.47251,808,853.08
  支付的各项税费31,032,760.8910,238,232.3657,259,154.0746,933,607.66
  支付其他与经营活动有关的现金79,049,353.4243,781,036.58211,645,547.42157,920,546.1
  经营活动现金流出小计701,165,975.58399,038,959.972,332,830,893.481,142,637,732.97
  经营活动产生的现金流量净额154,395,010.2781,139,624.6189,801,178.45151,039,540.74
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额8,271.66-21,276.41279.85
  收到的其他与投资活动有关的现金--2,498,729.51-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计8,271.66-2,520,005.92279.85
  购建固定资产、无形资产和其他长期资产支付的现金125,797,748.0598,157,687.24268,700,963.74390,528,009.39
  投资支付的现金--34,420,800.1233,000,000
  投资活动现金流出小计125,797,748.0598,157,687.24303,121,763.86423,528,009.39
  投资活动产生的现金流量净额-125,789,476.39-98,157,687.24-300,601,757.94-423,527,729.54
三、筹资活动产生的现金流量:
  取得借款收到的现金1,196,350,000604,917,176.592,020,999,920.681,655,342,901.28
  收到其他与筹资活动有关的现金10,268,405332,782.09169,195,832.2217,433,732.9
  筹资活动现金流入小计1,206,618,405605,249,958.682,190,195,752.91,672,776,634.18
  偿还债务支付的现金1,091,555,900.87522,876,131.721,938,513,421.071,422,428,107.04
  分配股利、利润或偿付利息支付的现金66,229,023.2830,973,523.64143,554,832.3195,085,199.2
  支付其他与筹资活动有关的现金--52,107,196.014,997,942
  筹资活动现金流出小计1,157,784,924.15553,849,655.362,134,175,449.391,522,511,248.24
  筹资活动产生的现金流量净额48,833,480.8551,400,303.3256,020,303.51150,265,385.94
四、汇率变动对现金及现金等价物的影响-127,901.72-19,308.361,917,779.5-141,218.25
五、现金及现金等价物净增加额77,311,113.0134,362,932.33-152,862,496.48-122,364,021.11
  加:期初现金及现金等价物余额96,184,697.4796,184,697.47249,047,193.95249,047,193.95
  期末现金及现金等价物余额173,495,810.48130,547,629.896,184,697.47126,683,172.84
补充资料:
  净利润25,221,696.25-53,056,189.7-
  资产减值准备19,761,509.85-73,057,957.55-
  固定资产和投资性房地产折旧214,150,632.45-358,403,246.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧214,150,632.45-358,403,246.95-
  无形资产摊销2,664,029.52-5,007,499.05-
  长期待摊费用摊销582,065.45-1,368,147.89-
  处置固定资产、无形资产和其他长期资产的损失-8,271.66-24,168.49-
  固定资产报废损失---957.36-
  公允价值变动损失---67,626.14-
  财务费用61,718,237.96-105,531,405.08-
  投资损失4,310,637.36-6,918,478.9-
  递延所得税-8,820,783.81--23,196,455.62-
  其中:递延所得税资产减少-8,820,783.81--23,196,455.62-
  存货的减少-135,060,648--163,325,371.95-
  经营性应收项目的减少-119,417,713.95--636,230,499.14-
  经营性应付项目的增加109,635,641.86-276,682,075.96-
  其他-25,347,287.22--2,936,458.4-
  现金的期末余额173,495,810.48-96,184,697.47-
  减:现金的期初余额96,184,697.47-249,047,193.95-
  现金及现金等价物的净增加额77,311,113.01--152,862,496.48-
公告日期2025-08-262025-04-252025-04-212024-10-29
审计意见(境内)标准无保留意见
TOP↑