当前位置:首页 - 行情中心 - 华辰装备(300809) - 财务分析 - 现金流量表

华辰装备

(300809)

  

流通市值:70.18亿  总市值:118.17亿
流通股本:1.51亿   总股本:2.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金212,060,383.54107,680,384.62444,897,190.92326,724,435.45
  收到的税费返还2,103,437.391,215,523.223,843,976.892,927,838.84
  收到其他与经营活动有关的现金7,088,988.83748,507.5726,499,200.0920,886,259.82
  经营活动现金流入小计221,252,809.76109,644,415.41475,240,367.9350,538,534.11
  购买商品、接受劳务支付的现金94,177,924.3248,555,960.22213,364,315.66169,127,444.71
  支付给职工以及为职工支付的现金48,750,304.0928,884,848.0687,123,241.1168,502,151.26
  支付的各项税费12,664,174.094,452,043.6725,493,946.817,626,533.76
  支付其他与经营活动有关的现金16,114,862.686,040,904.6923,545,687.1821,899,802.66
  经营活动现金流出小计171,707,265.1887,933,756.64349,527,190.75277,155,932.39
  经营活动产生的现金流量净额49,545,544.5821,710,658.77125,713,177.1573,382,601.72
二、投资活动产生的现金流量:
  收回投资收到的现金752,500,000256,000,0001,279,220,000594,020,000
  取得投资收益收到的现金4,960,658.83996,780.7921,592,458.448,876,264.83
  处置固定资产、无形资产和其他长期资产收回的现金净额2,3002,000744,547.85120,700
  处置子公司及其他营业单位收到的现金净额--2,700,000-
  投资活动现金流入小计757,462,958.83256,998,780.791,304,257,006.29603,016,964.83
  购建固定资产、无形资产和其他长期资产支付的现金13,091,931.836,703,045.3745,553,681.9831,909,675.18
  投资支付的现金867,500,000426,000,0001,718,000,0001,056,000,000
  支付其他与投资活动有关的现金--1,928,766.181,918,766.18
  投资活动现金流出小计880,591,931.83432,703,045.371,765,482,448.161,089,828,441.36
  投资活动产生的现金流量净额-123,128,973-175,704,264.58-461,225,441.87-486,811,476.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金-06,245,160-
  取得借款收到的现金-0--
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-06,245,160-
  分配股利、利润或偿付利息支付的现金0043,023,343.6637,992,817.6
  其中:子公司支付给少数股东的股利、利润--12,750,000-
  支付其他与筹资活动有关的现金-0--
  筹资活动现金流出小计0043,023,343.6637,992,817.6
  筹资活动产生的现金流量净额00-36,778,183.66-37,992,817.6
四、汇率变动对现金及现金等价物的影响34,533.5451,195.28721,102.36658,080.85
五、现金及现金等价物净增加额-73,548,894.88-153,942,410.53-371,569,346.02-450,763,611.56
  加:期初现金及现金等价物余额227,160,805.69227,160,805.69598,730,151.71598,730,151.71
  期末现金及现金等价物余额153,611,910.8173,218,395.16227,160,805.69147,966,540.15
补充资料:
  净利润34,114,502.42-64,282,565.99-
  资产减值准备8,454,408.38-25,414,256.04-
  固定资产和投资性房地产折旧18,767,184.86-37,706,765.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,767,184.86-37,706,765.77-
  无形资产摊销615,752.69-1,261,893.21-
  长期待摊费用摊销409,595.46-819,190.92-
  处置固定资产、无形资产和其他长期资产的损失4,446.56-139,736.66-
  固定资产报废损失92,962.25-92,962.25-
  公允价值变动损失-5,323,773.1--11,002,031.7-
  财务费用-34,463.62--708,878.7-
  投资损失-4,940,837.29--26,978,266.63-
  递延所得税-1,332,979.16--3,107,010.98-
  其中:递延所得税资产减少-1,340,274.24--2,854,901.34-
    递延所得税负债增加7,295.08--252,109.64-
  存货的减少36,086,142.47-8,713,444.11-
  经营性应收项目的减少-55,393,827.22--24,334,874.46-
  经营性应付项目的增加-5,673,925.62-43,706,160.16-
  其他14,527,093.46-3,407,075.29-
  现金的期末余额153,611,910.81-227,160,805.69-
  减:现金的期初余额227,160,805.69-598,730,151.71-
  现金及现金等价物的净增加额-73,548,894.88--371,569,346.02-
公告日期2025-08-232025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑