当前位置:首页 - 行情中心 - 中科海讯(300810) - 财务分析 - 现金流量表

中科海讯

(300810)

  

流通市值:52.26亿  总市值:54.13亿
流通股本:1.14亿   总股本:1.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金91,543,402.629,114,961.96344,505,007.48152,013,765.63
  收到的税费返还--15,294,79328,814.41
  收到其他与经营活动有关的现金1,725,751.7410,103.824,435,808.810,887,771.81
  经营活动现金流入小计93,269,154.329,525,065.78364,235,609.28162,930,351.85
  购买商品、接受劳务支付的现金88,236,89429,885,267.88188,693,957.54131,510,222.74
  支付给职工以及为职工支付的现金56,814,318.1427,215,563.35105,638,765.0180,605,252.29
  支付的各项税费7,533,795.515,219,786.0214,187,632.3313,759,926.7
  支付其他与经营活动有关的现金13,118,168.014,581,109.9630,761,412.7426,020,115.83
  经营活动现金流出小计165,703,175.6666,901,727.21339,281,767.62251,895,517.56
  经营活动产生的现金流量净额-72,434,021.34-57,376,661.4324,953,841.66-88,965,165.71
二、投资活动产生的现金流量:
  收回投资收到的现金680,000,000325,000,000763,000,000568,000,000
  取得投资收益收到的现金1,189,910.43481,851.591,699,356.81,437,637.62
  处置固定资产、无形资产和其他长期资产收回的现金净额15,000-10,00010,000
  投资活动现金流入小计681,204,910.43325,481,851.59764,709,356.8569,447,637.62
  购建固定资产、无形资产和其他长期资产支付的现金1,108,138.08316,948.987,015,815.813,832,353.29
  投资支付的现金620,000,000350,000,000843,000,000638,000,000
  投资活动现金流出小计621,108,138.08350,316,948.98850,015,815.81641,832,353.29
  投资活动产生的现金流量净额60,096,772.35-24,835,097.39-85,306,459.01-72,384,715.67
三、筹资活动产生的现金流量:
  取得借款收到的现金59,940,00017,940,000153,107,466.12118,607,466.12
  筹资活动现金流入小计59,940,00017,940,000153,107,466.12118,607,466.12
  偿还债务支付的现金49,465,00020,000,000147,607,466.1254,000,000
  分配股利、利润或偿付利息支付的现金955,881.78439,668.635,520,266.944,536,580.5
  支付其他与筹资活动有关的现金1,398,645.83610,167.1323,901,383.1722,377,382.92
  筹资活动现金流出小计51,819,527.6121,049,835.76177,029,116.2380,913,963.42
  筹资活动产生的现金流量净额8,120,472.39-3,109,835.76-23,921,650.1137,693,502.7
四、汇率变动对现金及现金等价物的影响---0
五、现金及现金等价物净增加额-4,216,776.6-85,321,594.58-84,274,267.46-123,656,378.68
  加:期初现金及现金等价物余额165,208,471.7165,208,471.7249,482,739.16249,482,739.16
  期末现金及现金等价物余额160,991,695.179,886,877.12165,208,471.7125,826,360.48
补充资料:
  净利润-64,998,446.87--25,471,935.17-
  资产减值准备61,311,563-30,397,807.39-
  固定资产和投资性房地产折旧4,687,772.57-8,641,088.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,687,772.57-8,641,088.84-
  无形资产摊销616,008.74-1,484,625.73-
  长期待摊费用摊销--139,354.24-
  处置固定资产、无形资产和其他长期资产的损失4,225.66--42,727.66-
  固定资产报废损失--10,047.92-
  公允价值变动损失458,019.96-81,263.1-
  财务费用1,058,357.92-3,361,740.99-
  投资损失-1,219,082.95--2,009,443.66-
  递延所得税-11,205,676--7,327,408.36-
  其中:递延所得税资产减少-11,205,676--7,321,875.68-
    递延所得税负债增加---5,532.68-
  存货的减少-7,656,089.7--110,676,356.3-
  经营性应收项目的减少-47,279,335.29-56,244,740.51-
  经营性应付项目的增加-9,916,519.84-66,526,378.26-
  现金的期末余额160,991,695.1-165,208,471.7-
  减:现金的期初余额165,208,471.7-249,482,739.16-
  现金及现金等价物的净增加额-4,216,776.6--84,274,267.46-
公告日期2025-08-272025-04-292025-04-182024-10-23
审计意见(境内)标准无保留意见
TOP↑