当前位置:首页 - 行情中心 - 中科海讯(300810) - 财务分析 - 现金流量表

中科海讯

(300810)

  

流通市值:49.37亿  总市值:51.13亿
流通股本:1.14亿   总股本:1.18亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金173,973,860.8391,543,402.629,114,961.96344,505,007.48
  收到的税费返还51,774.03--15,294,793
  收到其他与经营活动有关的现金2,452,323.671,725,751.7410,103.824,435,808.8
  经营活动现金流入小计176,477,958.5393,269,154.329,525,065.78364,235,609.28
  购买商品、接受劳务支付的现金209,717,097.4288,236,89429,885,267.88188,693,957.54
  支付给职工以及为职工支付的现金83,397,363.1456,814,318.1427,215,563.35105,638,765.01
  支付的各项税费12,372,671.87,533,795.515,219,786.0214,187,632.33
  支付其他与经营活动有关的现金22,636,137.6613,118,168.014,581,109.9630,761,412.74
  经营活动现金流出小计328,123,270.02165,703,175.6666,901,727.21339,281,767.62
  经营活动产生的现金流量净额-151,645,311.49-72,434,021.34-57,376,661.4324,953,841.66
二、投资活动产生的现金流量:
  收回投资收到的现金825,000,000680,000,000325,000,000763,000,000
  取得投资收益收到的现金1,440,505.191,189,910.43481,851.591,699,356.8
  处置固定资产、无形资产和其他长期资产收回的现金净额15,00015,000-10,000
  投资活动现金流入小计826,455,505.19681,204,910.43325,481,851.59764,709,356.8
  购建固定资产、无形资产和其他长期资产支付的现金2,035,796.831,108,138.08316,948.987,015,815.81
  投资支付的现金795,000,000620,000,000350,000,000843,000,000
  投资活动现金流出小计797,035,796.83621,108,138.08350,316,948.98850,015,815.81
  投资活动产生的现金流量净额29,419,708.3660,096,772.35-24,835,097.39-85,306,459.01
三、筹资活动产生的现金流量:
  取得借款收到的现金105,967,338.3959,940,00017,940,000153,107,466.12
  筹资活动现金流入小计105,967,338.3959,940,00017,940,000153,107,466.12
  偿还债务支付的现金60,465,00049,465,00020,000,000147,607,466.12
  分配股利、利润或偿付利息支付的现金3,853,355.63955,881.78439,668.635,520,266.94
  支付其他与筹资活动有关的现金2,242,506.361,398,645.83610,167.1323,901,383.17
  筹资活动现金流出小计66,560,861.9951,819,527.6121,049,835.76177,029,116.23
  筹资活动产生的现金流量净额39,406,476.48,120,472.39-3,109,835.76-23,921,650.11
五、现金及现金等价物净增加额-82,819,126.73-4,216,776.6-85,321,594.58-84,274,267.46
  加:期初现金及现金等价物余额165,208,471.7165,208,471.7165,208,471.7249,482,739.16
  期末现金及现金等价物余额82,389,344.97160,991,695.179,886,877.12165,208,471.7
补充资料:
  净利润--64,998,446.87--25,471,935.17
  资产减值准备-61,311,563-30,397,807.39
  固定资产和投资性房地产折旧-4,687,772.57-8,641,088.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,687,772.57-8,641,088.84
  无形资产摊销-616,008.74-1,484,625.73
  长期待摊费用摊销---139,354.24
  处置固定资产、无形资产和其他长期资产的损失-4,225.66--42,727.66
  固定资产报废损失---10,047.92
  公允价值变动损失-458,019.96-81,263.1
  财务费用-1,058,357.92-3,361,740.99
  投资损失--1,219,082.95--2,009,443.66
  递延所得税--11,205,676--7,327,408.36
  其中:递延所得税资产减少--11,205,676--7,321,875.68
    递延所得税负债增加----5,532.68
  存货的减少--7,656,089.7--110,676,356.3
  经营性应收项目的减少--47,279,335.29-56,244,740.51
  经营性应付项目的增加--9,916,519.84-66,526,378.26
  现金的期末余额-160,991,695.1-165,208,471.7
  减:现金的期初余额-165,208,471.7-249,482,739.16
  现金及现金等价物的净增加额--4,216,776.6--84,274,267.46
公告日期2025-10-272025-08-272025-04-292025-04-18
审计意见(境内)标准无保留意见
TOP↑