当前位置:首页 - 行情中心 - 铂科新材(300811) - 财务分析 - 现金流量表

铂科新材

(300811)

  

流通市值:172.52亿  总市值:210.45亿
流通股本:2.37亿   总股本:2.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金696,402,541.02322,621,301.141,000,874,214.56779,164,342.03
  收到的税费返还3,755,293.35-7,506,893.967,290,142.3
  收到其他与经营活动有关的现金8,027,343.221,909,375.5813,773,806.878,888,482.24
  经营活动现金流入小计708,185,177.59324,530,676.721,022,154,915.39795,342,966.57
  购买商品、接受劳务支付的现金198,517,879.6490,799,600.42364,618,578.55300,222,630.06
  支付给职工以及为职工支付的现金168,790,494.4977,381,012.98308,423,962.15190,535,676.43
  支付的各项税费59,593,909.1729,243,565.94139,358,812.8101,752,353.9
  支付其他与经营活动有关的现金18,712,529.638,676,584.7297,328,413.535,269,907.67
  经营活动现金流出小计445,614,812.93206,100,764.06909,729,767627,780,568.06
  经营活动产生的现金流量净额262,570,364.66118,429,912.66112,425,148.39167,562,398.51
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,391,390.5471,289.04275,098.36275,098.36
  处置固定资产、无形资产和其他长期资产收回的现金净额18,50018,500893,319.93205,942.45
  收到的其他与投资活动有关的现金361,456,310.9641,456,310.9668,000,00068,000,000
  投资活动现金流入小计362,866,201.541,546,10069,168,418.2968,481,040.81
  购建固定资产、无形资产和其他长期资产支付的现金125,324,709.5486,564,829.41179,491,990.8115,630,857.27
  支付其他与投资活动有关的现金543,000,000260,000,00055,000,00055,000,000
  投资活动现金流出小计668,324,709.54346,564,829.41234,491,990.8170,630,857.27
  投资活动产生的现金流量净额-305,458,508.04-305,018,729.41-165,323,572.51-102,149,816.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金316,327,081.48308,779,750.9254,342,552.2531,309,345.58
  其中:子公司吸收少数股东投资收到的现金--6,000,000-
  取得借款收到的现金70,479,344.4410,876,066.6790,615,228.3280,625,056.1
  收到其他与筹资活动有关的现金--50,000,00050,000,000
  筹资活动现金流入小计386,806,425.92319,655,817.59194,957,780.57161,934,401.68
  偿还债务支付的现金23,145,095.9113,145,095.91109,290,191.8289,290,191.82
  分配股利、利润或偿付利息支付的现金58,890,666575,693.8244,352,144.6444,120,824.32
  支付其他与筹资活动有关的现金19,313,876.4911,125,357.927,932,502.2512,816,217.72
  筹资活动现金流出小计101,349,638.424,846,147.63181,574,838.71146,227,233.86
  筹资活动产生的现金流量净额285,456,787.52294,809,669.9613,382,941.8615,707,167.82
四、汇率变动对现金及现金等价物的影响168,672.13141,615.582,670,489.16-159,287.53
五、现金及现金等价物净增加额242,737,316.27108,362,468.79-36,844,993.180,960,462.34
  加:期初现金及现金等价物余额144,206,377.88144,206,377.88181,051,370.98181,051,370.98
  期末现金及现金等价物余额386,943,694.15252,568,846.67144,206,377.88262,011,833.32
补充资料:
  净利润191,841,424.41-373,778,237.21-
  固定资产和投资性房地产折旧47,323,838.54-79,564,432.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧47,323,838.54-79,564,432.46-
  无形资产摊销1,807,155-1,187,302.88-
  长期待摊费用摊销2,602,294.81-12,587,936.33-
  处置固定资产、无形资产和其他长期资产的损失---3,256.3-
  固定资产报废损失291,667.04-2,819,555.5-
  公允价值变动损失-1,435,073.96--1,421,463.02-
  财务费用-3,659,065.88-13,502,574.04-
  投资损失-95,052.05--266,961.37-
  递延所得税-1,052,083.94--10,460,747.1-
  其中:递延所得税资产减少-1,052,083.94--32,508,215.48-
    递延所得税负债增加--22,047,468.38-
  存货的减少6,916,642.52-26,970,349.27-
  经营性应收项目的减少-73,863,490.39--555,191,083.24-
  经营性应付项目的增加74,222,381.63-114,716,613.16-
  其他5,254,250-16,359,594-
  现金的期末余额386,943,694.15-144,206,377.88-
  减:现金的期初余额144,206,377.88-181,051,370.98-
  现金及现金等价物的净增加额242,737,316.27--36,844,993.1-
公告日期2025-08-232025-04-232025-04-232024-10-23
审计意见(境内)标准无保留意见
TOP↑