当前位置:首页 - 行情中心 - 中富电路(300814) - 财务分析 - 现金流量表

中富电路

(300814)

  

流通市值:62.46亿  总市值:62.46亿
流通股本:1.91亿   总股本:1.91亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金397,872,997.71991,775,419.9754,175,388.67493,746,099.96
收到的税费返还-2,122,501.681,874,979.461,874,979.46
收到其他与经营活动有关的现金4,582,255.6120,326,409.2219,586,532.9612,806,494.41
经营活动现金流入的平衡项目0000
经营活动现金流入小计402,455,253.321,014,224,330.8775,636,901.09508,427,573.83
购买商品、接受劳务支付的现金294,192,500.7620,777,346.38410,918,266.41278,983,616.09
支付给职工以及为职工支付的现金93,020,309.86285,492,909.82214,681,939.2136,048,467.5
支付的各项税费7,690,916.6223,425,221.5611,404,726.057,484,568.75
支付其他与经营活动有关的现金16,364,374.6322,108,254.7817,916,732.6111,125,696.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计411,268,101.81951,803,732.54654,921,664.27433,642,348.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-8,812,848.4962,420,598.26120,715,236.8274,785,225.02
二、投资活动产生的现金流量:
收回投资收到的现金317,166,895.062,301,123,687.61,962,338,714.641,343,695,843.86
取得投资收益收到的现金5,496,998.793,549,186.573,491,991.512,146,502.84
处置固定资产、无形资产和其他长期资产收回的现金净额-142,460.18235,783.8279,605.29
投资活动现金流入的平衡项目0000
投资活动现金流入小计322,663,893.852,304,815,334.351,966,066,489.971,345,921,951.99
购建固定资产、无形资产和其他长期资产支付的现金62,504,974.17244,668,815.77262,002,000118,453,585.13
投资支付的现金134,325,7102,115,192,543.581,897,477,136.41,243,555,967.12
投资活动现金流出的平衡项目0000
投资活动现金流出小计196,830,684.172,359,861,359.352,159,479,136.41,362,009,552.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额125,833,209.68-55,046,025-193,412,646.43-16,087,600.26
三、筹资活动产生的现金流量:
取得借款收到的现金243,756,705.29425,000,000330,500,000140,500,000
收到其他与筹资活动有关的现金327,301,435.96187,615,865.3572,523,364.7655,506,463.35
筹资活动现金流入平衡项目0000
筹资活动现金流入小计571,058,141.25612,615,865.35403,023,364.76196,006,463.35
偿还债务支付的现金140,000,000104,000,000104,000,00034,000,000
分配股利、利润或偿付利息支付的现金2,684,987.7321,630,206.4624,805,953.452,840,857.23
支付其他与筹资活动有关的现金468,012,613.41571,657,239.18180,917,129113,036,931.55
筹资活动现金流出平衡项目0000
筹资活动现金流出小计610,697,601.14697,287,445.64309,723,082.45149,877,788.78
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-39,639,459.89-84,671,580.2993,300,282.3146,128,674.57
四、汇率变动对现金及现金等价物的影响-264,261.7613,144,490.9611,717,553.83-3,049,713.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额77,116,639.54-64,152,516.0732,320,426.53101,776,586.15
加:期初现金及现金等价物余额99,540,311.33163,692,827.4163,692,827.4163,692,827.4
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额176,656,950.8799,540,311.33196,013,253.93265,469,413.55
补充资料:
净利润-37,964,811.64-25,396,511.4
资产减值准备-20,523,196.36-7,330,967.7
固定资产和投资性房地产折旧-75,495,826.12-36,277,877.69
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-75,495,826.12-36,277,877.69
无形资产摊销-1,448,949.44-690,046.2
长期待摊费用摊销-12,907,136.7-6,900,291.08
处置固定资产、无形资产和其他长期资产的损失-885,882.11--57,380.6
公允价值变动损失--7,194,260.45--512,263.03
财务费用-12,374,622.42-7,146,580.6
投资损失--129,080.5--571,219.24
递延所得税--4,301,807.23--2,476,664.98
其中:递延所得税资产减少--4,403,453.37--3,503,706.94
递延所得税负债增加-101,646.14-1,027,041.96
存货的减少--136,912,905.48--57,405,551.38
经营性应收项目的减少--205,979,487.49--10,399,633.37
经营性应付项目的增加-237,668,751.82-55,339,084.88
不涉及现金收支的投资和筹资活动金额其他项目-12,473,075.4--
现金的期末余额-99,540,311.33-265,469,413.55
减:现金的期初余额-163,692,827.4-163,692,827.4
公告日期2025-04-252025-04-252024-10-252024-08-30
审计意见(境内)标准无保留意见
TOP↑