当前位置:首页 - 行情中心 - 玉禾田(300815) - 财务分析 - 现金流量表

玉禾田

(300815)

  

流通市值:60.86亿  总市值:61.86亿
流通股本:3.92亿   总股本:3.99亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,577,420,008.851,846,675,456.177,553,621,686.645,649,838,899.95
  收到其他与经营活动有关的现金116,015,283.6859,496,866.64366,752,836.41332,929,413.09
  经营活动现金流入小计3,693,435,292.531,906,172,322.817,920,374,523.055,982,768,313.04
  购买商品、接受劳务支付的现金1,167,160,671.21595,161,962.181,971,313,4251,364,819,192.71
  支付给职工以及为职工支付的现金1,997,412,883.211,031,002,369.284,181,124,056.193,178,019,147.66
  支付的各项税费339,793,557.33133,224,597.65564,666,840.35443,193,266.2
  支付其他与经营活动有关的现金150,563,140.4575,808,460.63487,518,308.64469,627,237.86
  经营活动现金流出小计3,654,930,252.21,835,197,389.747,204,622,630.185,455,658,844.43
  经营活动产生的现金流量净额38,505,040.3370,974,933.07715,751,892.87527,109,468.61
二、投资活动产生的现金流量:
  取得投资收益收到的现金856,648.76213,289.922,590,778.792,061,382.61
  处置固定资产、无形资产和其他长期资产收回的现金净额1,555,323.861,042,667.916,906,497.2911,930,687.39
  处置子公司及其他营业单位收到的现金净额--2,215,547.9281,667.92
  收到的其他与投资活动有关的现金1,711,725,204.78554,563,971.552,890,633,958.671,962,171,333.69
  投资活动现金流入小计1,714,137,177.4555,819,929.372,912,346,782.671,976,245,071.61
  购建固定资产、无形资产和其他长期资产支付的现金168,299,664.09102,815,319.09991,887,654.95864,924,787.01
  投资支付的现金--800,000800,000
  取得子公司及其他营业单位支付的现金400,000-4,634,490.4140,758,258.36
  支付其他与投资活动有关的现金1,685,002,800.83529,600,0002,850,000,0001,933,700,000
  投资活动现金流出小计1,853,702,464.92632,415,319.093,847,322,145.362,840,183,045.37
  投资活动产生的现金流量净额-139,565,287.52-76,595,389.72-934,975,362.69-863,937,973.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,598,0002,000,00014,488,00015,786,874.6
  其中:子公司吸收少数股东投资收到的现金3,598,0002,000,00014,488,00015,786,874.6
  取得借款收到的现金1,798,389,309.52752,110,0003,040,822,833.192,476,432,084.55
  筹资活动现金流入小计1,801,987,309.52754,110,0003,055,310,833.192,492,218,959.15
  偿还债务支付的现金1,601,043,922.17652,973,3752,296,961,597.351,772,872,109.45
  分配股利、利润或偿付利息支付的现金179,112,876.5818,374,359.89236,630,585.97215,383,924.75
  其中:子公司支付给少数股东的股利、利润2,850,941.59346,298.919,820,00010,320,000
  支付其他与筹资活动有关的现金4,697,307.692,760,163.1435,702,23730,284,362.01
  筹资活动现金流出小计1,784,854,106.44674,107,898.032,569,294,420.322,018,540,396.21
  筹资活动产生的现金流量净额17,133,203.0880,002,101.97486,016,412.87473,678,562.94
五、现金及现金等价物净增加额-83,927,044.1174,381,645.32266,792,943.05136,850,057.79
  加:期初现金及现金等价物余额1,053,717,978.981,053,717,978.98786,925,035.93786,925,035.93
  期末现金及现金等价物余额969,790,934.871,128,099,624.31,053,717,978.98923,775,093.72
补充资料:
  净利润344,395,896.15-618,818,356.64-
  资产减值准备85,630,294.53-123,188,006.69-
  固定资产和投资性房地产折旧145,835,999.35-293,546,737.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧145,835,999.35-293,546,737.01-
  无形资产摊销44,274,725.58-58,036,297.12-
  长期待摊费用摊销10,499,555.59-66,017,233.1-
  处置固定资产、无形资产和其他长期资产的损失2,524,867.52-2,224,148.13-
  固定资产报废损失5,471,388.84-10,115,674.48-
  公允价值变动损失309,934.34-1,371,373.56-
  财务费用41,986,795.8-75,145,695.28-
  投资损失-1,862,658.64-12,596,556.2-
  递延所得税-18,282,269.7--46,517,155.31-
  其中:递延所得税资产减少-15,323,321.7--40,169,900.6-
    递延所得税负债增加-2,958,948--6,347,254.71-
  存货的减少-13,939,728.54--56,166,696.81-
  经营性应收项目的减少-430,123,868.65--894,474,166.08-
  经营性应付项目的增加-189,897,586.43-420,457,033.18-
  现金的期末余额969,790,934.87-1,053,717,978.98-
  减:现金的期初余额1,053,717,978.98-786,925,035.93-
  现金及现金等价物的净增加额-83,927,044.11-266,792,943.05-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑