当前位置:首页 - 行情中心 - 玉禾田(300815) - 财务分析 - 现金流量表

玉禾田

(300815)

  

流通市值:113.29亿  总市值:115.67亿
流通股本:3.90亿   总股本:3.99亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,788,536,703.951,774,875,569.086,502,288,650.494,787,630,003.76
  收到其他与经营活动有关的现金250,984,463.75108,558,285.96319,371,426.61286,846,364.45
  经营活动现金流入小计4,039,521,167.71,883,433,855.046,821,660,077.15,074,476,368.21
  购买商品、接受劳务支付的现金908,049,727.01397,011,260.181,672,452,736.561,194,565,172.8
  支付给职工以及为职工支付的现金2,119,754,876.631,067,892,204.763,863,843,166.992,862,200,540.72
  支付的各项税费311,239,994.35120,011,944.11485,762,138.38346,722,708.19
  支付其他与经营活动有关的现金343,307,313.72196,965,874.69430,338,574.8270,011,630.96
  经营活动现金流出小计3,682,351,911.711,781,881,283.746,452,396,616.734,673,500,052.67
  经营活动产生的现金流量净额357,169,255.99101,552,571.3369,263,460.37400,976,315.54
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,089,094.95300,364.953,231,940.852,219,340.82
  处置固定资产、无形资产和其他长期资产收回的现金净额11,360,714.11135,416.874,549,737.812,243,662.8
  处置子公司及其他营业单位收到的现金净额81,667.92---
  收到的其他与投资活动有关的现金891,406,541.56275,296,538.272,090,476,278.751,405,703,541.74
  投资活动现金流入小计903,938,018.54275,732,320.092,098,257,957.411,410,166,545.36
  购建固定资产、无形资产和其他长期资产支付的现金593,774,067.33208,623,336.21,289,052,973.211,087,765,310.29
  投资支付的现金--5,880,0009,105,300
  取得子公司及其他营业单位支付的现金40,758,258.36-5,550,000-
  支付其他与投资活动有关的现金872,000,000264,044,152.082,087,011,709.051,368,011,709.05
  投资活动现金流出小计1,506,532,325.69472,667,488.283,387,494,682.262,464,882,319.34
  投资活动产生的现金流量净额-602,594,307.15-196,935,168.19-1,289,236,724.85-1,054,715,773.98
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,238,874.65,310,00029,695,80029,695,800
  其中:子公司吸收少数股东投资收到的现金8,238,874.65,310,00029,695,80029,695,800
  取得借款收到的现金1,859,923,383.19939,197,083.212,362,216,877.232,084,344,394.07
  筹资活动现金流入小计1,868,162,257.79944,507,083.212,391,912,677.232,114,040,194.07
  偿还债务支付的现金1,086,790,015.04749,838,681.671,594,403,049.181,501,654,829.07
  分配股利、利润或偿付利息支付的现金194,615,174.9216,666,365.98156,787,581.87142,049,342.7
  其中:子公司支付给少数股东的股利、利润10,320,000-21,500,179.4620,000,000
  支付其他与筹资活动有关的现金18,614,914.9514,802,765.146,456,369.1432,404,835.83
  筹资活动现金流出小计1,300,020,104.91781,307,812.751,797,647,000.191,676,109,007.6
  筹资活动产生的现金流量净额568,142,152.88163,199,270.46594,265,677.04437,931,186.47
五、现金及现金等价物净增加额322,717,101.7267,816,673.57-325,707,587.44-215,808,271.97
  加:期初现金及现金等价物余额786,925,035.93786,925,035.931,112,632,623.371,112,632,623.37
  期末现金及现金等价物余额1,109,642,137.65854,741,709.5786,925,035.93896,824,351.4
补充资料:
  净利润350,749,398.72-671,290,924.38-
  资产减值准备58,732,223.44-138,612,450.26-
  固定资产和投资性房地产折旧142,057,154.51-254,526,690.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧142,057,154.51-254,526,690.67-
  无形资产摊销31,669,917.7-45,347,681.96-
  长期待摊费用摊销8,831,586.07-17,230,457.18-
  处置固定资产、无形资产和其他长期资产的损失-19,619.96-529,014.54-
  固定资产报废损失583,025.17-2,514,089.71-
  公允价值变动损失938,621.07---
  财务费用51,398,615.59-74,924,664.1-
  投资损失4,998,867.4--35,759.09-
  递延所得税-13,396,607.81--19,290,053.66-
  其中:递延所得税资产减少-10,976,364.49--29,762,947.4-
    递延所得税负债增加-2,420,243.32-10,472,893.74-
  存货的减少-6,621,155.82--46,017,873.83-
  经营性应收项目的减少-87,587,545.82--1,155,783,388.09-
  经营性应付项目的增加-200,982,530.73-346,870,227.94-
  现金的期末余额1,109,642,137.65-786,925,035.93-
  减:现金的期初余额786,925,035.93-1,112,632,623.37-
  现金及现金等价物的净增加额322,717,101.72--325,707,587.44-
公告日期2025-08-222025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑