当前位置:首页 - 行情中心 - 锐新科技(300828) - 财务分析 - 现金流量表

锐新科技

(300828)

  

流通市值:16.05亿  总市值:28.18亿
流通股本:9480.70万   总股本:1.66亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金378,999,559.2211,758,384.73627,299,968.9456,556,168.6
  收到的税费返还3,431,727.331,451,630.691,977,477.761,157,309.03
  收到其他与经营活动有关的现金1,738,993.47656,033.884,915,317.176,032,058.09
  经营活动现金流入小计384,170,280213,866,049.3634,192,763.83463,745,535.72
  购买商品、接受劳务支付的现金405,485,626.28198,415,987.41459,854,692.43315,885,749.08
  支付给职工以及为职工支付的现金51,139,629.9623,513,799.2492,901,363.1966,795,466.46
  支付的各项税费8,816,552.842,962,556.7720,139,496.3717,276,581.79
  支付其他与经营活动有关的现金9,562,896.53,158,996.8615,589,605.4815,168,512.57
  经营活动现金流出小计475,004,705.58228,051,340.28588,485,157.47415,126,309.9
  经营活动产生的现金流量净额-90,834,425.58-14,185,290.9845,707,606.3648,619,225.82
二、投资活动产生的现金流量:
  收回投资收到的现金67,500,00027,000,000356,550,000252,470,000
  取得投资收益收到的现金72,949.5157,136.25499,081.98333,957.73
  处置固定资产、无形资产和其他长期资产收回的现金净额123,697.527,000126,500118,000
  投资活动现金流入小计67,696,647.0127,084,136.25357,175,581.98252,921,957.73
  购建固定资产、无形资产和其他长期资产支付的现金6,073,382.22,345,346.7415,398,274.7513,402,188.03
  投资支付的现金77,500,00046,000,000300,730,000199,700,000
  支付其他与投资活动有关的现金1,760,000---
  投资活动现金流出小计85,333,382.248,345,346.74316,128,274.75213,102,188.03
  投资活动产生的现金流量净额-17,636,735.19-21,261,210.4941,047,307.2339,819,769.7
三、筹资活动产生的现金流量:
  取得借款收到的现金86,452,306.2561,000,461.9570,069,567.0270,182,087.82
  筹资活动现金流入小计86,452,306.2561,000,461.9570,069,567.0270,182,087.82
  偿还债务支付的现金20,000,00010,000,00030,000,000-
  分配股利、利润或偿付利息支付的现金10,724,815.21350,088.8850,378,041.4249,959,888.08
  支付其他与筹资活动有关的现金385,040.82201,109.181,617,128.651,378,354.27
  筹资活动现金流出小计31,109,856.0310,551,198.0681,995,170.0751,338,242.35
  筹资活动产生的现金流量净额55,342,450.2250,449,263.89-11,925,603.0518,843,845.47
四、汇率变动对现金及现金等价物的影响-3,221,002.07-1,669,448.8-1,406,659.77-441,939.33
五、现金及现金等价物净增加额-56,349,712.6213,333,313.6273,422,650.77106,840,901.66
  加:期初现金及现金等价物余额115,637,598.68115,637,598.6842,214,947.9142,214,947.91
  期末现金及现金等价物余额59,287,886.06128,970,912.3115,637,598.68149,055,849.57
补充资料:
  净利润15,234,393.18-32,597,743.15-
  资产减值准备4,757,735.27-3,375,901.46-
  固定资产和投资性房地产折旧14,266,374.16-29,288,000.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,266,374.16-29,288,000.35-
  无形资产摊销877,360.92-1,800,855.69-
  处置固定资产、无形资产和其他长期资产的损失-53,009.57--31,323-
  财务费用785,146.04-3,286,317.42-
  投资损失-72,949.51--499,081.98-
  递延所得税-3,470,449.38--3,526,385.69-
  其中:递延所得税资产减少-3,349,454.62--3,283,878.89-
    递延所得税负债增加-120,994.76--242,506.8-
  存货的减少-65,653,136.69--6,082,615.74-
  经营性应收项目的减少-70,402,518.76--3,504,826.54-
  经营性应付项目的增加14,997,401.1--10,918,043.61-
  其他-2,485,813.16--815,611.03-
  现金的期末余额32,044,286.06-38,756,584.28-
  减:现金的期初余额38,756,584.28-42,214,947.91-
  加:现金等价物的期末余额27,243,600-76,881,014.4-
  减:现金等价物的期初余额76,881,014.4---
  现金及现金等价物的净增加额-56,349,712.62-73,422,650.77-
公告日期2026-08-242026-04-242026-03-312025-10-22
审计意见(境内)标准无保留意见
TOP↑