当前位置:首页 - 行情中心 - 金丹科技(300829) - 财务分析 - 现金流量表

金丹科技

(300829)

  

流通市值:28.25亿  总市值:40.57亿
流通股本:1.58亿   总股本:2.27亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,147,424,167.96730,112,368.9324,396,121.231,393,318,507.92
  收到的税费返还22,281,408.8619,831,543.2816,478,889.254,216,425.64
  收到其他与经营活动有关的现金43,804,090.5130,563,878.2815,179,690.7849,583,161.09
  经营活动现金流入小计1,213,509,667.33780,507,790.46356,054,701.211,497,118,094.65
  购买商品、接受劳务支付的现金665,888,880.41440,308,619.36198,391,289.55897,016,435.41
  支付给职工以及为职工支付的现金108,590,862.175,138,569.542,029,566.76130,252,002.64
  支付的各项税费62,882,695.9954,946,270.630,032,878.4436,851,234.12
  支付其他与经营活动有关的现金115,028,384.5772,174,604.2730,238,473.1172,487,668.95
  经营活动现金流出小计952,390,823.07642,568,063.73300,692,207.851,236,607,341.12
  经营活动产生的现金流量净额261,118,844.26137,939,726.7355,362,493.36260,510,753.53
二、投资活动产生的现金流量:
  收回投资收到的现金931,879,000758,999,000479,000,0001,930,500,000
  取得投资收益收到的现金3,314,070.752,360,713.962,012,801.928,291,118.49
  处置固定资产、无形资产和其他长期资产收回的现金净额503,520.01356,337.4121,181.411,394,060
  投资活动现金流入小计935,696,590.76761,716,051.37481,033,983.331,940,185,178.49
  购建固定资产、无形资产和其他长期资产支付的现金204,805,598.8125,585,045.2771,415,502.96416,180,285.93
  投资支付的现金874,839,000652,879,000268,000,0001,848,600,000
  支付其他与投资活动有关的现金18,645,182.5618,645,182.5617,420,182.5614,538,960.13
  投资活动现金流出小计1,098,289,781.36797,109,227.83356,835,685.522,279,319,246.06
  投资活动产生的现金流量净额-162,593,190.6-35,393,176.46124,198,297.81-339,134,067.57
三、筹资活动产生的现金流量:
  取得借款收到的现金383,220,000279,680,000222,900,000679,347,000
  收到其他与筹资活动有关的现金50,043,40650,043,40650,043,406-
  筹资活动现金流入小计433,263,406329,723,406272,943,406679,347,000
  偿还债务支付的现金454,722,705.43331,858,120.5250,000,000534,278,000
  分配股利、利润或偿付利息支付的现金25,244,968.7820,356,039.485,608,285.9639,390,504.41
  支付其他与筹资活动有关的现金50,190,461.0357,303,316.9325,678,123.4251,078,674.03
  筹资活动现金流出小计530,158,135.24409,517,476.91281,286,409.38624,747,178.44
  筹资活动产生的现金流量净额-96,894,729.24-79,794,070.91-8,343,003.3854,599,821.56
四、汇率变动对现金及现金等价物的影响1,654,007.241,842,546.11,208,165.854,796,861.09
五、现金及现金等价物净增加额3,284,931.6624,595,025.46172,425,953.64-19,226,631.39
  加:期初现金及现金等价物余额132,206,731.05132,206,731.05132,206,731.05151,433,362.44
  期末现金及现金等价物余额135,491,662.71156,801,756.51304,632,684.69132,206,731.05
补充资料:
  净利润-94,573,798.41-8,536,367.38
  资产减值准备-3,443,151.34-122,877,020.88
  固定资产和投资性房地产折旧-64,983,367.49-124,307,361.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,983,367.49-124,307,361.88
  无形资产摊销-1,858,001.74-6,360,218.45
  长期待摊费用摊销-1,582,815.42-2,630,677.57
  处置固定资产、无形资产和其他长期资产的损失-142,139.72-9,694,271.89
  财务费用-11,983,912.46-29,836,383.08
  投资损失--2,269,672.27--7,747,941
  递延所得税-7,542,376.94--1,787,871.31
  其中:递延所得税资产减少--224,741.77--6,378,704.52
    递延所得税负债增加-7,767,118.71-4,590,833.21
  存货的减少-32,963,745.77-96,651,293.74
  经营性应收项目的减少--60,061,305.7--44,307,381.83
  经营性应付项目的增加--23,768,009.59--107,465,877.77
  不涉及现金收支的投资和筹资活动金额其他项目---21,733,424.5
  现金的期末余额-156,801,756.51-132,206,731.05
  减:现金的期初余额-132,206,731.05-151,433,362.44
  现金及现金等价物的净增加额-24,595,025.46--19,226,631.39
公告日期2025-10-282025-08-222025-04-262025-04-21
审计意见(境内)标准无保留意见
TOP↑