当前位置:首页 - 行情中心 - 浙江力诺(300838) - 财务分析 - 现金流量表

浙江力诺

(300838)

  

流通市值:14.85亿  总市值:20.13亿
流通股本:1.02亿   总股本:1.38亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,731,573.47147,045,048.8997,856,878.25700,129,658.65
  收到其他与经营活动有关的现金36,738,631.6726,500,628.9446,554,686.48112,867,633.34
  经营活动现金流入小计332,470,205.14173,545,677.741,044,411,564.73812,997,291.99
  购买商品、接受劳务支付的现金247,418,212.33139,901,760.02783,099,071.49581,240,315.76
  支付给职工以及为职工支付的现金58,508,581.7529,944,324.31124,796,086.396,464,110.01
  支付的各项税费18,245,400.975,562,213.7737,637,763.7936,036,508.79
  支付其他与经营活动有关的现金58,507,447.8330,660,175.26104,127,478.1169,360,595.97
  经营活动现金流出小计382,679,642.88206,068,473.361,049,660,399.68883,101,530.53
  经营活动产生的现金流量净额-50,209,437.74-32,522,795.62-5,248,834.95-70,104,238.54
二、投资活动产生的现金流量:
  收回投资收到的现金--10,052,931.510
  取得投资收益收到的现金--0-
  处置固定资产、无形资产和其他长期资产收回的现金净额9,5104,410136,847.2815,220
  收到的其他与投资活动有关的现金18,319,173.72-1,964,240.961,964,245.13
  投资活动现金流入小计18,328,683.724,41012,154,019.751,979,465.13
  购建固定资产、无形资产和其他长期资产支付的现金11,853,838.49,960,347.4324,690,350.517,555,919.19
  投资支付的现金178,546,360-17,623,00017,623,000
  支付其他与投资活动有关的现金-20,000,000-2,000
  投资活动现金流出小计190,400,198.429,960,347.4342,313,350.535,180,919.19
  投资活动产生的现金流量净额-172,071,514.68-29,955,937.43-30,159,330.75-33,201,454.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-7,825,4501,400,000
  其中:子公司吸收少数股东投资收到的现金--1,600,000-
  取得借款收到的现金253,108,532.9836,173,365190,655,184144,677,296.57
  收到其他与筹资活动有关的现金3,085,216.72-9,311,948.030
  筹资活动现金流入小计256,193,749.736,173,365207,792,582.03146,077,296.57
  偿还债务支付的现金26,503,532.9816,500,000146,097,18453,606,666.68
  分配股利、利润或偿付利息支付的现金22,183,436.13469,948.8438,358,234.8335,679,499.05
  支付其他与筹资活动有关的现金685,562.35180,0004,979,200.6342,625.67
  筹资活动现金流出小计49,372,531.4617,149,948.84189,434,619.4689,328,791.4
  筹资活动产生的现金流量净额206,821,218.2419,023,416.1618,357,962.5756,748,505.17
四、汇率变动对现金及现金等价物的影响-100,093.82-79,731.83305,575.57-252,823.98
五、现金及现金等价物净增加额-15,559,828-43,535,048.72-16,744,627.56-46,810,011.41
  加:期初现金及现金等价物余额70,496,268.0970,496,268.0987,240,895.6587,254,895.65
  期末现金及现金等价物余额54,936,440.0926,961,219.3770,496,268.0940,444,884.24
补充资料:
  净利润5,703,954.35-15,764,482.76-
  资产减值准备426,481.94-1,010,882.49-
  固定资产和投资性房地产折旧11,611,379.97-21,082,261.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,611,379.97-21,082,261.18-
  无形资产摊销873,494.23-1,591,070.14-
  长期待摊费用摊销400,340.33-769,938.46-
  处置固定资产、无形资产和其他长期资产的损失12,647.54--324,440.44-
  财务费用1,765,702.17-2,556,088.37-
  投资损失965,994.08-705,388.36-
  递延所得税-1,510,926.83--3,333,240.63-
  其中:递延所得税资产减少-1,526,818.62--3,336,459.77-
    递延所得税负债增加15,891.79-3,219.14-
  存货的减少597,732.44--13,148,049.44-
  经营性应收项目的减少3,761,474.32--40,525,313.38-
  经营性应付项目的增加-83,392,695.77--13,642,548.14-
  其他0-2,189,660.41-
  不涉及现金收支的投资和筹资活动金额其他项目--2,901,803.83-
  现金的期末余额54,936,440.09-70,496,268.09-
  减:现金的期初余额70,496,268.09-87,240,895.65-
  现金及现金等价物的净增加额-15,559,828--16,744,627.56-
公告日期2025-08-282025-04-292025-04-212024-10-22
审计意见(境内)标准无保留意见
TOP↑