当前位置:首页 - 行情中心 - 帝科股份(300842) - 财务分析 - 现金流量表

帝科股份

(300842)

  

流通市值:72.12亿  总市值:81.06亿
流通股本:1.26亿   总股本:1.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,252,110,740.83,205,990,437.6315,067,123,166.9910,702,501,806.39
  收到的税费返还84,877,762.5660,899,609.15119,239,610.87113,511,670.95
  收到其他与经营活动有关的现金23,524,319.2243,380,146.4748,783,259.558,466,825.7
  经营活动现金流入小计5,360,512,822.583,310,270,193.2515,235,146,037.3610,874,480,303.04
  购买商品、接受劳务支付的现金5,332,451,295.852,795,467,443.1913,757,459,982.089,850,200,688.61
  支付给职工以及为职工支付的现金96,035,395.9655,877,224.17150,653,498.34112,026,179.04
  支付的各项税费124,862,610.2770,000,962.39155,208,421.88138,359,885.79
  支付其他与经营活动有关的现金137,617,646.0281,578,614.6233,121,204.41193,611,057.32
  经营活动现金流出小计5,690,966,948.13,002,924,244.3514,296,443,106.7110,294,197,810.76
  经营活动产生的现金流量净额-330,454,125.52307,345,948.9938,702,930.65580,282,492.28
二、投资活动产生的现金流量:
  收回投资收到的现金44,864,044.1228,388,681.12373,984,312.5522,193,194.64
  取得投资收益收到的现金19,239,076.85188,163.931,452,073.361,747,554.25
  处置固定资产、无形资产和其他长期资产收回的现金净额623,716.83290,265.57,554,665.79532,300.88
  收到的其他与投资活动有关的现金--119,542.57119,543.57
  投资活动现金流入小计64,726,837.828,867,110.55383,110,594.2724,592,593.34
  购建固定资产、无形资产和其他长期资产支付的现金53,490,245.6434,761,414.57149,076,262.52106,769,017.22
  投资支付的现金87,558,659.1581,000,000373,800,00075,705,001
  投资活动现金流出小计141,048,904.79115,761,414.57522,876,262.52182,474,018.22
  投资活动产生的现金流量净额-76,322,066.99-86,894,304.02-139,765,668.25-157,881,424.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,171,210.26--13,005,000
  取得借款收到的现金2,043,845,211.781,242,603,536.742,779,890,416.592,634,370,894.66
  收到其他与筹资活动有关的现金102,858,586.352,200,000756,877,508.272,828,423
  筹资活动现金流入小计2,171,875,008.341,294,803,536.743,536,767,924.862,650,204,317.66
  偿还债务支付的现金1,509,581,800.25636,470,320.023,393,937,914.952,740,864,077.15
  分配股利、利润或偿付利息支付的现金95,020,095.0528,836,054.59252,772,733.69195,489,972.02
  支付其他与筹资活动有关的现金316,810,598.84575,440,190.41470,064,561.5115,398,904.2
  筹资活动现金流出小计1,921,412,494.141,240,746,565.024,116,775,210.152,951,752,953.37
  筹资活动产生的现金流量净额250,462,514.254,056,971.72-580,007,285.29-301,548,635.71
四、汇率变动对现金及现金等价物的影响5,168,275.914,781,091.0432,516,748.59-13,210,338.57
五、现金及现金等价物净增加额-151,145,402.4279,289,707.64251,446,725.7107,642,093.12
  加:期初现金及现金等价物余额469,203,126.21469,203,126.21217,756,400.51217,756,400.51
  期末现金及现金等价物余额318,057,723.81748,492,833.85469,203,126.21325,398,493.63
补充资料:
  净利润64,878,084.3-345,217,977.49-
  资产减值准备48,118,930.09-117,190,430.75-
  固定资产和投资性房地产折旧16,999,428.85-28,527,767.73-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,999,428.85-28,527,767.73-
  无形资产摊销523,641-1,037,413.75-
  长期待摊费用摊销928,959.39-1,045,541.42-
  处置固定资产、无形资产和其他长期资产的损失8,323.94--471,326.02-
  公允价值变动损失46,753,460.09-57,896,438.66-
  财务费用86,100,597.58-152,655,746.69-
  投资损失-19,239,076.85-50,584,063.18-
  递延所得税-26,344,267.97--34,749,357.93-
  其中:递延所得税资产减少-26,669,313.01--28,584,923.89-
    递延所得税负债增加325,045.04--6,164,434.04-
  存货的减少68,123,828.16-190,287,976.16-
  经营性应收项目的减少-1,503,686,783.95--1,616,132,031.52-
  经营性应付项目的增加800,749,510.99-1,573,527,377.81-
  其他85,007,774.48-70,835,037.02-
  现金的期末余额318,057,723.81-469,203,126.21-
  减:现金的期初余额469,203,126.21-217,756,400.51-
  现金及现金等价物的净增加额-151,145,402.4-251,446,725.7-
公告日期2025-08-282025-04-292025-02-282024-10-30
审计意见(境内)标准无保留意见
TOP↑