当前位置:首页 - 行情中心 - 帝科股份(300842) - 财务分析 - 现金流量表

帝科股份

(300842)

  

流通市值:54.46亿  总市值:61.18亿
流通股本:1.26亿   总股本:1.42亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,205,990,437.6315,067,123,166.9910,702,501,806.396,576,039,060.67
收到的税费返还60,899,609.15119,239,610.87113,511,670.9596,948,551.55
收到其他与经营活动有关的现金43,380,146.4748,783,259.558,466,825.719,361,745.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,310,270,193.2515,235,146,037.3610,874,480,303.046,692,349,357.73
购买商品、接受劳务支付的现金2,795,467,443.1913,757,459,982.089,850,200,688.615,758,403,024.31
支付给职工以及为职工支付的现金55,877,224.17150,653,498.34112,026,179.0476,998,668.34
支付的各项税费70,000,962.39155,208,421.88138,359,885.79122,329,223.51
支付其他与经营活动有关的现金81,578,614.6233,121,204.41193,611,057.3296,464,572.94
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,002,924,244.3514,296,443,106.7110,294,197,810.766,054,195,489.1
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额307,345,948.9938,702,930.65580,282,492.28638,153,868.63
二、投资活动产生的现金流量:
收回投资收到的现金28,388,681.12373,984,312.5522,193,194.6422,193,194.64
取得投资收益收到的现金188,163.931,452,073.361,747,554.25471,122.52
处置固定资产、无形资产和其他长期资产收回的现金净额290,265.57,554,665.79532,300.88182,300.88
收到的其他与投资活动有关的现金-119,542.57119,543.57-
投资活动现金流入的平衡项目0000
投资活动现金流入小计28,867,110.55383,110,594.2724,592,593.3422,846,618.04
购建固定资产、无形资产和其他长期资产支付的现金34,761,414.57149,076,262.52106,769,017.2255,359,139.03
投资支付的现金81,000,000373,800,00075,705,00199,700,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计115,761,414.57522,876,262.52182,474,018.22155,059,139.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-86,894,304.02-139,765,668.25-157,881,424.88-132,212,520.99
三、筹资活动产生的现金流量:
吸收投资收到的现金--13,005,000-
取得借款收到的现金1,242,603,536.742,779,890,416.592,634,370,894.661,392,189,762.15
收到其他与筹资活动有关的现金52,200,000756,877,508.272,828,4232,828,423
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,294,803,536.743,536,767,924.862,650,204,317.661,395,018,185.15
偿还债务支付的现金636,470,320.023,393,937,914.952,740,864,077.151,435,856,368.38
分配股利、利润或偿付利息支付的现金28,836,054.59252,772,733.69195,489,972.02161,166,376.31
支付其他与筹资活动有关的现金575,440,190.41470,064,561.5115,398,904.27,631,209.78
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,240,746,565.024,116,775,210.152,951,752,953.371,604,653,954.47
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额54,056,971.72-580,007,285.29-301,548,635.71-209,635,769.32
四、汇率变动对现金及现金等价物的影响4,781,091.0432,516,748.59-13,210,338.578,104,483.16
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额279,289,707.64251,446,725.7107,642,093.12304,410,061.48
加:期初现金及现金等价物余额469,203,126.21217,756,400.51217,756,400.51217,756,400.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额748,492,833.85469,203,126.21325,398,493.63522,166,461.99
补充资料:
净利润-345,217,977.49-228,413,179.44
资产减值准备-117,190,430.75-70,629,750.13
固定资产和投资性房地产折旧-28,527,767.73-12,951,272.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,527,767.73-12,951,272.01
无形资产摊销-1,037,413.75-517,394.97
长期待摊费用摊销-1,045,541.42-402,565.24
处置固定资产、无形资产和其他长期资产的损失--471,326.02--98,903.33
公允价值变动损失-57,896,438.66-57,281,911.75
财务费用-152,655,746.69-77,741,949.86
投资损失-50,584,063.18-82,974,877.48
递延所得税--34,749,357.93--27,031,936.37
其中:递延所得税资产减少--28,584,923.89--20,039,205.35
递延所得税负债增加--6,164,434.04--6,992,731.02
存货的减少-190,287,976.16--63,344,398.79
经营性应收项目的减少--1,616,132,031.52--903,839,747.49
经营性应付项目的增加-1,573,527,377.81-1,078,315,120.58
其他-70,835,037.02-22,634,309.92
现金的期末余额-469,203,126.21-522,166,461.99
减:现金的期初余额-217,756,400.51-217,756,400.51
公告日期2025-04-292025-02-282024-10-302024-08-28
审计意见(境内)标准无保留意见
TOP↑