当前位置:首页 - 行情中心 - 帝科股份(300842) - 财务分析 - 现金流量表

帝科股份

(300842)

  

流通市值:76.40亿  总市值:85.86亿
流通股本:1.29亿   总股本:1.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金12,724,592,490.524,921,374,945.5416,177,375,973.879,365,678,146.37
  收到的税费返还90,003,657.2775,329,197.55236,150,132.84216,021,915.91
  收到其他与经营活动有关的现金37,654,111.5230,228,585.0491,037,349.484,203,254.78
  经营活动现金流入小计12,852,250,259.315,026,932,728.1316,504,563,456.199,585,903,317.06
  购买商品、接受劳务支付的现金12,856,033,397.654,995,854,089.9615,176,979,018.629,078,111,841.34
  支付给职工以及为职工支付的现金170,928,024.81102,643,729.41214,133,564.09145,366,130.76
  支付的各项税费93,564,520.3727,300,211.14174,125,021.3177,097,909.23
  支付其他与经营活动有关的现金205,070,809.2155,673,054.71271,744,181.9136,120,987.43
  经营活动现金流出小计13,325,596,752.035,281,471,085.2215,836,981,785.919,536,696,868.76
  经营活动产生的现金流量净额-473,346,492.72-254,538,357.09667,581,670.2849,206,448.3
二、投资活动产生的现金流量:
  收回投资收到的现金794,598,711.27380,398,711.27486,116,898.6574,994,044.12
  取得投资收益收到的现金2,131,957.422,396,292.917,242,742.3632,707,691.95
  处置固定资产、无形资产和其他长期资产收回的现金净额3,786,985.212,765,784.861,221,629.141,947,308.01
  处置子公司及其他营业单位收到的现金净额638,284.73638,284.73--
  收到的其他与投资活动有关的现金-854,829.9--
  投资活动现金流入小计801,155,938.61407,053,903.66504,581,270.15109,649,044.08
  购建固定资产、无形资产和其他长期资产支付的现金64,191,147.6733,757,406.93144,424,465.478,545,022.48
  投资支付的现金713,743,568.18401,443,345.42931,940,986.79275,282,608.47
  取得子公司及其他营业单位支付的现金2,515,148.62-912,376,666.66617,542,629.28
  支付其他与投资活动有关的现金31,138.42--44,300.29
  投资活动现金流出小计780,481,002.89435,200,752.351,988,742,118.85971,414,560.52
  投资活动产生的现金流量净额20,674,935.72-28,146,848.69-1,484,160,848.7-861,765,516.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,150,00050,000109,587,216.7625,171,210.26
  取得借款收到的现金2,750,124,924.011,842,967,268.493,796,395,200.882,970,965,876.38
  收到其他与筹资活动有关的现金355,181,904.1687,627,883.27566,702,625.81267,633,666.56
  筹资活动现金流入小计3,107,456,828.171,930,645,151.764,472,685,043.453,263,770,753.2
  偿还债务支付的现金1,674,625,051.541,068,032,161.542,752,267,016.352,022,651,182.91
  分配股利、利润或偿付利息支付的现金121,253,375.6243,880,114.31161,143,587.79121,913,428.07
  支付其他与筹资活动有关的现金440,558,156.94144,297,076.09663,589,966.67503,565,174.26
  筹资活动现金流出小计2,236,436,584.11,256,209,351.943,577,000,570.812,648,129,785.24
  筹资活动产生的现金流量净额871,020,244.07674,435,799.82895,684,472.64615,640,967.96
四、汇率变动对现金及现金等价物的影响-49,345,039.77-9,007,757.92-3,254,526.565,340,636.24
五、现金及现金等价物净增加额369,003,647.3382,742,836.1275,850,767.66-191,577,463.94
  加:期初现金及现金等价物余额545,053,893.87545,053,893.87469,203,126.21469,203,126.21
  期末现金及现金等价物余额914,057,541.17927,796,729.99545,053,893.87277,625,662.27
补充资料:
  净利润157,282,010.16--201,365,485.19-
  资产减值准备-49,697,652.47-108,715,681.7-
  固定资产和投资性房地产折旧35,756,891.15-44,134,288.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧35,756,891.15-44,134,288.8-
  无形资产摊销35,849,852.02-22,747,180.31-
  长期待摊费用摊销2,217,781.97-2,615,481.86-
  处置固定资产、无形资产和其他长期资产的损失-136,873.44--686,807.98-
  固定资产报废损失346,524.05--23,081.58-
  公允价值变动损失-41,501,103.62-410,995,193.24-
  财务费用173,738,524.5-179,782,037.64-
  投资损失249,277,944.49-220,384,229.47-
  递延所得税-25,466,051.88--79,426,753.37-
  其中:递延所得税资产减少-26,061,956.9--73,730,390.17-
    递延所得税负债增加595,905.02--5,696,363.2-
  存货的减少-1,210,282,676.03--166,715,136.13-
  经营性应收项目的减少-883,548,399.53-2,070,313,245.46-
  经营性应付项目的增加1,013,759,247.69--2,101,325,440.62-
  其他64,417,147.7-155,234,642.6-
  现金的期末余额914,057,541.17-545,053,893.87-
  减:现金的期初余额545,053,893.87-469,203,126.21-
  现金及现金等价物的净增加额369,003,647.3-75,850,767.66-
公告日期2026-08-292026-04-292026-03-202025-10-29
审计意见(境内)标准无保留意见
TOP↑