当前位置:首页 - 行情中心 - 帝科股份(300842) - 财务分析 - 现金流量表

帝科股份

(300842)

  

流通市值:65.95亿  总市值:74.18亿
流通股本:1.25亿   总股本:1.41亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,730,995,949.744,549,833,163.292,634,538,520.82922,901,294.14
收到的税费返还53,478,502.869,953,505.174,349,395.934,349,395.93
收到其他与经营活动有关的现金36,961,415.6922,488,800.3821,651,642.374,763,649.25
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,821,435,868.294,582,275,468.842,660,539,559.12932,014,339.32
购买商品、接受劳务支付的现金6,578,933,822.055,342,376,198.43,035,201,705.581,390,469,999.1
支付给职工以及为职工支付的现金99,217,371.4270,718,187.4846,351,754.3326,463,347.44
支付的各项税费71,332,307.4946,551,652.1929,574,860.84,562,343.77
支付其他与经营活动有关的现金122,943,932.6175,412,176.3842,551,165.166,926,626.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,872,427,433.575,535,058,214.453,153,679,485.871,428,422,316.59
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,050,991,565.28-952,782,745.61-493,139,926.75-496,407,977.27
二、投资活动产生的现金流量:
收回投资收到的现金173,600,00053,436,506.6758,942,162.2659,000,000
取得投资收益收到的现金825,305.581,955,685.481,798,735.48345,205.48
处置固定资产、无形资产和其他长期资产收回的现金净额2,044,931.871,671,440.721,671,440.72-
投资活动现金流入的平衡项目0000
投资活动现金流入小计176,470,237.4557,063,632.8762,412,338.4659,345,205.48
购建固定资产、无形资产和其他长期资产支付的现金124,578,382.0266,278,923.6855,850,448.9833,969,659.92
投资支付的现金132,700,00012,603,311.0213,194,372.4913,600,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计257,278,382.0278,882,234.769,044,821.4747,569,659.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-80,808,144.57-21,818,601.83-6,632,483.0111,775,545.56
三、筹资活动产生的现金流量:
吸收投资收到的现金16,255,0008,127,5008,127,500-
取得借款收到的现金3,706,615,976.232,318,024,658.381,301,888,806.41698,567,067.91
收到其他与筹资活动有关的现金18,611,125.56---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,741,482,101.792,326,152,158.381,310,016,306.41698,567,067.91
偿还债务支付的现金2,537,346,365.311,300,273,789.44674,454,987.57302,352,007.53
分配股利、利润或偿付利息支付的现金59,508,561.2639,544,956.616,301,992.5310,374,531.43
支付其他与筹资活动有关的现金31,474,817.1214,921,840.6422,177,080.4616,832,417.45
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,628,329,743.691,354,740,586.68712,934,060.56329,558,956.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,113,152,358.1971,411,571.7597,082,245.85369,008,111.5
四、汇率变动对现金及现金等价物的影响-1,548,787.98-9,051,040.417,481,451.677,968,103.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-20,196,139.73-12,240,816.15104,791,287.76-107,656,216.53
加:期初现金及现金等价物余额237,952,540.24237,952,540.24237,952,540.24237,952,540.24
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额217,756,400.51225,711,724.09342,743,828130,296,323.71
补充资料:
净利润377,659,772.07-199,290,972.83-
资产减值准备107,020,655.21-24,879,838.78-
固定资产和投资性房地产折旧18,000,816.57-7,214,454.44-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,000,816.57-7,214,454.44-
无形资产摊销524,945.23-262,472.61-
长期待摊费用摊销440,340.72-151,769.28-
处置固定资产、无形资产和其他长期资产的损失-152,472.6--85,895.68-
公允价值变动损失-57,044,939.19--81,630,861.13-
财务费用154,974,088.31-92,373,980.85-
投资损失17,932,704.11-9,809,727.98-
递延所得税-5,777,662.04-9,448,433.42-
其中:递延所得税资产减少-12,488,249.25-1,106,449.37-
递延所得税负债增加6,710,587.21-8,341,984.05-
存货的减少-240,343,824.82--77,708,491.63-
经营性应收项目的减少-3,179,302,066.2--961,051,811.76-
经营性应付项目的增加1,751,662,923.72-282,163,582.44-
其他2,274,229.92-1,118,272.34-
现金的期末余额217,756,400.51-342,743,828-
减:现金的期初余额237,952,540.24-237,952,540.24-
公告日期2024-02-292023-10-282023-08-302023-04-27
审计意见(境内)标准无保留意见
TOP↑