当前位置:首页 - 行情中心 - 帝科股份(300842) - 财务分析 - 现金流量表

帝科股份

(300842)

  

流通市值:55.79亿  总市值:62.74亿
流通股本:1.25亿   总股本:1.41亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,067,123,166.9910,702,501,806.396,576,039,060.673,039,058,558.24
收到的税费返还119,239,610.87113,511,670.9596,948,551.5513,612,698.37
收到其他与经营活动有关的现金48,783,259.558,466,825.719,361,745.519,122,303.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,235,146,037.3610,874,480,303.046,692,349,357.733,061,793,560.04
购买商品、接受劳务支付的现金13,757,459,982.089,850,200,688.615,758,403,024.312,575,373,585.35
支付给职工以及为职工支付的现金150,653,498.34112,026,179.0476,998,668.3443,970,466.54
支付的各项税费155,208,421.88138,359,885.79122,329,223.5112,123,907.92
支付其他与经营活动有关的现金233,121,204.41193,611,057.3296,464,572.9443,969,658.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,296,443,106.7110,294,197,810.766,054,195,489.12,675,437,618.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额938,702,930.65580,282,492.28638,153,868.63386,355,941.69
二、投资活动产生的现金流量:
收回投资收到的现金373,984,312.5522,193,194.6422,193,194.64-
取得投资收益收到的现金1,452,073.361,747,554.25471,122.52291,875.29
处置固定资产、无形资产和其他长期资产收回的现金净额7,554,665.79532,300.88182,300.88141,592.92
收到的其他与投资活动有关的现金119,542.57119,543.57--
投资活动现金流入的平衡项目0000
投资活动现金流入小计383,110,594.2724,592,593.3422,846,618.04433,468.21
购建固定资产、无形资产和其他长期资产支付的现金149,076,262.52106,769,017.2255,359,139.0325,456,391.06
投资支付的现金373,800,00075,705,00199,700,00016,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计522,876,262.52182,474,018.22155,059,139.0341,956,391.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-139,765,668.25-157,881,424.88-132,212,520.99-41,522,922.85
三、筹资活动产生的现金流量:
吸收投资收到的现金-13,005,000--
取得借款收到的现金2,779,890,416.592,634,370,894.661,392,189,762.15660,979,705.55
收到其他与筹资活动有关的现金756,877,508.272,828,4232,828,423-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,536,767,924.862,650,204,317.661,395,018,185.15660,979,705.55
偿还债务支付的现金3,393,937,914.952,740,864,077.151,435,856,368.38773,798,640.54
分配股利、利润或偿付利息支付的现金252,772,733.69195,489,972.02161,166,376.3131,110,957.54
支付其他与筹资活动有关的现金470,064,561.5115,398,904.27,631,209.788,342,165.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,116,775,210.152,951,752,953.371,604,653,954.47813,251,763.9
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-580,007,285.29-301,548,635.71-209,635,769.32-152,272,058.35
四、汇率变动对现金及现金等价物的影响32,516,748.59-13,210,338.578,104,483.1615,367,066.68
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额251,446,725.7107,642,093.12304,410,061.48207,928,027.17
加:期初现金及现金等价物余额217,756,400.51217,756,400.51217,756,400.51130,296,323.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额469,203,126.21325,398,493.63522,166,461.99338,224,350.88
补充资料:
净利润345,217,977.49-228,413,179.44-
资产减值准备117,190,430.75-70,629,750.13-
固定资产和投资性房地产折旧28,527,767.73-12,951,272.01-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,527,767.73-12,951,272.01-
无形资产摊销1,037,413.75-517,394.97-
长期待摊费用摊销1,045,541.42-402,565.24-
处置固定资产、无形资产和其他长期资产的损失-471,326.02--98,903.33-
公允价值变动损失57,896,438.66-57,281,911.75-
财务费用152,655,746.69-77,741,949.86-
投资损失50,584,063.18-82,974,877.48-
递延所得税-34,749,357.93--27,031,936.37-
其中:递延所得税资产减少-28,584,923.89--20,039,205.35-
递延所得税负债增加-6,164,434.04--6,992,731.02-
存货的减少190,287,976.16--63,344,398.79-
经营性应收项目的减少-1,616,132,031.52--903,839,747.49-
经营性应付项目的增加1,573,527,377.81-1,078,315,120.58-
其他70,835,037.02-22,634,309.92-
现金的期末余额469,203,126.21-522,166,461.99-
减:现金的期初余额217,756,400.51-217,756,400.51-
公告日期2025-02-282024-10-302024-08-282024-04-27
审计意见(境内)标准无保留意见
TOP↑