当前位置:首页 - 行情中心 - 胜蓝股份(300843) - 财务分析 - 现金流量表

胜蓝股份

(300843)

  

流通市值:195.52亿  总市值:199.37亿
流通股本:1.63亿   总股本:1.66亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金802,760,252.4381,058,354.631,515,380,835.74788,285,784.39
  收到其他与经营活动有关的现金6,300,585.712,134,321.128,156,659.319,528,388.62
  经营活动现金流入小计809,060,838.11383,192,675.751,523,537,495.05797,814,173.01
  购买商品、接受劳务支付的现金462,472,158.58245,785,190.06866,027,520.9344,252,184.99
  支付给职工以及为职工支付的现金185,445,657.34123,342,285.29359,865,324.56258,682,716.86
  支付的各项税费35,138,777.1618,219,987.5360,016,329.1971,819,791.44
  支付其他与经营活动有关的现金62,780,426.2839,901,094.1794,337,512.2878,499,968.62
  经营活动现金流出小计745,837,019.36427,248,557.051,380,246,686.93753,254,661.91
  经营活动产生的现金流量净额63,223,818.75-44,055,881.3143,290,808.1244,559,511.1
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  取得投资收益收到的现金004,474.674,474.67
  处置固定资产、无形资产和其他长期资产收回的现金净额12,924,723.666,819,206.673,688,716.775,262,070.53
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金1,400,000,000700,000,000642,000,0007,000,000
  投资活动现金流入小计1,412,924,723.66706,819,206.67645,693,191.4412,266,545.2
  购建固定资产、无形资产和其他长期资产支付的现金129,551,678.351,742,287.93223,063,425.62129,016,873.8
  投资支付的现金0012,800,00011,250,000
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金1,320,160,445.18616,160,426.36925,511,669.750
  投资活动现金流出小计1,449,712,123.48667,902,714.291,161,375,095.37140,266,873.8
  投资活动产生的现金流量净额-36,787,399.8238,916,492.38-515,681,903.93-128,000,328.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,855,0001,400,000448,281,603.77447,981,603.77
  其中:子公司吸收少数股东投资收到的现金3,855,0001,400,0001,600,0001,300,000
  取得借款收到的现金102,337,457.25100,088,487.57150,434,220.14125,874,134.1
  收到其他与筹资活动有关的现金74,883,780.9737,705,290.8292,571,667.9365,207,492.79
  筹资活动现金流入小计181,076,238.22139,193,778.39691,287,491.84639,063,230.66
  偿还债务支付的现金127,977,622.0467,608,042.3932,903,630.0810,603,630.08
  分配股利、利润或偿付利息支付的现金17,430,790.77519,897.4138,245,028.9837,973,235.56
  支付其他与筹资活动有关的现金74,935,718.6830,917,961.99146,711,637.12103,827,428.94
  筹资活动现金流出小计220,344,131.4999,045,901.79217,860,296.18152,404,294.58
  筹资活动产生的现金流量净额-39,267,893.2740,147,876.6473,427,195.66486,658,936.08
四、汇率变动对现金及现金等价物的影响-18,510,734.17-9,858,729.95-4,819,982.1538,528.93
五、现金及现金等价物净增加额-31,342,208.5125,149,757.7396,216,117.7403,256,647.51
  加:期初现金及现金等价物余额401,610,768.13401,610,768.13305,394,650.43305,394,650.43
  期末现金及现金等价物余额370,268,559.62426,760,525.86401,610,768.13708,651,297.94
补充资料:
  净利润130,686,835.37-112,072,603.58-
  资产减值准备17,963,471.63-27,793,544.53-
  固定资产和投资性房地产折旧33,937,663.72-62,814,220.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧33,937,663.72-62,814,220.06-
  无形资产摊销1,933,501.66-2,382,337.89-
  长期待摊费用摊销3,956,685.45-8,186,133.58-
  处置固定资产、无形资产和其他长期资产的损失-712,616.47--67,236.2-
  固定资产报废损失973,073.93-2,422,994.31-
  公允价值变动损失0---
  财务费用19,741,817.29-7,363,430.64-
  投资损失-18,719,123.88--14,286,727.82-
  递延所得税-2,640,979.94--1,425,709-
  其中:递延所得税资产减少-1,755,465.42--867,658.25-
    递延所得税负债增加-885,514.52--558,050.75-
  存货的减少-39,029,837.66--85,707,815.37-
  经营性应收项目的减少-199,939,803.45--263,307,522.97-
  经营性应付项目的增加109,481,967.62-273,305,442.74-
  不涉及现金收支的投资和筹资活动金额其他项目--6,315,800.2-
  现金的期末余额370,268,559.62-401,610,768.13-
  减:现金的期初余额401,610,768.13-305,394,650.43-
  现金及现金等价物的净增加额-31,342,208.51-96,216,117.7-
公告日期2026-08-252026-04-272026-04-032025-10-29
审计意见(境内)标准无保留意见
TOP↑