当前位置:首页 - 行情中心 - 捷安高科(300845) - 财务分析 - 现金流量表

捷安高科

(300845)

  

流通市值:20.93亿  总市值:29.61亿
流通股本:1.45亿   总股本:2.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金125,643,663.7753,615,048.39370,956,694.29218,443,723.88
  收到的税费返还1,041,921.79136,693.6414,197,976.268,100,804.51
  收到其他与经营活动有关的现金14,181,855.385,558,424.4136,954,974.8219,587,297.94
  经营活动现金流入小计140,867,440.9459,310,166.44422,109,645.37246,131,826.33
  购买商品、接受劳务支付的现金101,987,320.4651,836,671.48159,226,828.74117,725,820.25
  支付给职工以及为职工支付的现金58,125,358.0238,053,600.0391,429,124.1774,509,168.22
  支付的各项税费24,857,698.1814,694,869.4545,180,048.9633,846,718.57
  支付其他与经营活动有关的现金41,383,714.4720,205,249.395,432,467.158,899,435.69
  经营活动现金流出小计226,354,091.13124,790,390.26391,268,468.97284,981,142.73
  经营活动产生的现金流量净额-85,486,650.19-65,480,223.8230,841,176.4-38,849,316.4
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,00020,000,000136,000,000110,032,023.78
  取得投资收益收到的现金126,440.9440,010.34334,338.313,902,234.03
  处置固定资产、无形资产和其他长期资产收回的现金净额--72,700-
  收到的其他与投资活动有关的现金35,915,080.4235,915,080.42--
  投资活动现金流入小计76,041,521.3655,955,090.76136,407,038.31113,934,257.81
  购建固定资产、无形资产和其他长期资产支付的现金15,478,311.9912,157,829.8210,058,505.688,446,836.52
  投资支付的现金50,000,00040,000,000136,000,00060,000,000
  支付其他与投资活动有关的现金---3,690,773.98
  投资活动现金流出小计65,478,311.9952,157,829.82146,058,505.6872,137,610.5
  投资活动产生的现金流量净额10,563,209.373,797,260.94-9,651,467.3741,796,647.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-7,089,522.225,011,114.24
  收到其他与筹资活动有关的现金20,567,621.427,207,517.6810,000,00025,107,200
  筹资活动现金流入小计20,567,621.427,207,517.6817,089,522.2230,118,314.24
  分配股利、利润或偿付利息支付的现金41,552,760-50,519,198.850,519,198.8
  支付其他与筹资活动有关的现金128,505.73-682,896.15140,241.59
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计41,681,265.73-51,202,094.9550,659,440.39
  筹资活动产生的现金流量净额-21,113,644.317,207,517.68-34,112,572.73-20,541,126.15
五、现金及现金等价物净增加额-96,037,085.13-54,475,445.2-12,922,863.7-17,593,795.24
  加:期初现金及现金等价物余额231,515,935.68231,515,916.1244,438,799.38244,438,799.38
  期末现金及现金等价物余额135,478,850.55177,040,470.9231,515,935.68226,845,004.14
补充资料:
  净利润-6,243,325.56-41,452,158.36-
  资产减值准备-1,094,859.29-11,982,698.51-
  固定资产和投资性房地产折旧8,451,661.19-16,230,333.1-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,451,661.19-16,230,333.1-
  无形资产摊销961,465-1,786,270.65-
  处置固定资产、无形资产和其他长期资产的损失0---
  固定资产报废损失--49,072.51-
  财务费用-2,693,173.71-149,797.15-
  投资损失-364,774.85--2,125,205.86-
  递延所得税-946,061.95--2,244,885.68-
  其中:递延所得税资产减少-930,822.63--2,241,886.61-
    递延所得税负债增加-15,239.32--2,999.07-
  存货的减少-21,470,474.96--37,533,454.24-
  经营性应收项目的减少-4,036,931.23--29,654,926.95-
  经营性应付项目的增加-59,051,350.57-33,681,318.81-
  现金的期末余额135,478,850.55-231,515,935.68-
  减:现金的期初余额231,515,935.68-244,438,799.38-
  现金及现金等价物的净增加额-96,037,085.13--12,922,863.7-
公告日期2026-08-262026-04-242026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑