当前位置:首页 - 行情中心 - 首都在线(300846) - 财务分析 - 现金流量表

首都在线

(300846)

  

流通市值:89.56亿  总市值:114.86亿
流通股本:3.90亿   总股本:5.00亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,672,875,628.331,148,808,651.66772,404,765.96389,783,865.58
收到的税费返还431,417.56431,417.56431,417.56-
收到其他与经营活动有关的现金18,624,165.3312,367,970.917,338,352.953,349,162.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,691,931,211.221,161,608,040.13780,174,536.47393,133,027.8
购买商品、接受劳务支付的现金1,144,065,634.66758,392,466.6510,862,357.81225,931,643.49
支付给职工以及为职工支付的现金224,082,307.76169,866,273.35116,435,727.1563,282,692.38
支付的各项税费25,278,459.818,166,267.2215,709,983.2211,785,614.95
支付其他与经营活动有关的现金57,599,501.2641,145,182.4526,431,282.1312,715,161.48
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,451,025,903.48987,570,189.62669,439,350.31313,715,112.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额240,905,307.74174,037,850.51110,735,186.1679,417,915.5
二、投资活动产生的现金流量:
收回投资收到的现金719,000,000619,000,000419,000,000-
取得投资收益收到的现金2,470,588.441,905,985.7559,684.33-
处置固定资产、无形资产和其他长期资产收回的现金净额39,938,175.5932,979,925.7823,094,372.588,038,365.29
投资活动现金流入的平衡项目0000
投资活动现金流入小计761,408,764.03653,885,911.48442,654,056.918,038,365.29
购建固定资产、无形资产和其他长期资产支付的现金264,339,579.45264,067,946.39232,167,042.4183,503,059.92
投资支付的现金819,000,000719,000,000619,000,000319,000,000
取得子公司及其他营业单位支付的现金36,790,00036,790,00036,790,00013,390,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,120,129,579.451,019,857,946.39887,957,042.4515,893,059.92
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-358,720,815.42-365,972,034.91-445,302,985.49-507,854,694.63
三、筹资活动产生的现金流量:
吸收投资收到的现金344,489,147.34344,489,147.34344,489,147.34344,489,147.34
取得借款收到的现金335,000,000246,328,055.51190,278,234.93110,000,000
收到其他与筹资活动有关的现金42,300,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计721,789,147.34590,817,202.85534,767,382.27454,489,147.34
偿还债务支付的现金441,143,720.9269,981,800.04197,935,369.7381,987,233.06
分配股利、利润或偿付利息支付的现金15,133,965.9210,340,761.77,391,364.183,815,809.57
支付其他与筹资活动有关的现金166,974,668.07110,688,285.7778,897,911.0240,334,744.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计623,252,354.89391,010,847.51284,224,644.93126,137,787.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额98,536,792.45199,806,355.34250,542,737.34328,351,360.15
四、汇率变动对现金及现金等价物的影响41,831.41-740,813.1788,481.53-83,985.59
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-19,236,883.827,131,357.77-83,936,580.46-100,169,404.57
加:期初现金及现金等价物余额346,681,987.22346,681,987.22346,681,987.22346,681,987.22
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额327,445,103.4353,813,344.99262,745,406.76246,512,582.65
补充资料:
净利润-294,410,059.61--88,319,034.36-
资产减值准备70,719,074.09-1,033,537.61-
固定资产和投资性房地产折旧258,991,827.21-121,910,191.52-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧258,991,827.21-121,910,191.52-
无形资产摊销17,183,676.96-9,159,267.73-
长期待摊费用摊销3,009,795.02-2,004,844.95-
处置固定资产、无形资产和其他长期资产的损失13,551,111.83-3,765,514.46-
固定资产报废损失1,838.49---
公允价值变动损失-143,252.88---
财务费用25,814,545.75-12,847,759.13-
投资损失-2,196,335.16--522,586.25-
递延所得税-2,410,679.18--1,416,629.48-
其中:递延所得税资产减少-2,363,148.68--1,392,864.24-
递延所得税负债增加-47,530.5--23,765.24-
存货的减少3,277,553.4-1,325,001.94-
经营性应收项目的减少108,615,992.92-14,235,628.48-
经营性应付项目的增加-13,036,401.88-5,852,586.98-
其他18,239,183.95-9,921,713.95-
现金的期末余额327,445,103.4-262,745,406.76-
减:现金的期初余额346,681,987.22-346,681,987.22-
公告日期2025-04-012024-10-242024-08-162024-04-26
审计意见(境内)标准无保留意见
TOP↑