当前位置:首页 - 行情中心 - 首都在线(300846) - 财务分析 - 现金流量表

首都在线

(300846)

  

流通市值:80.54亿  总市值:97.73亿
流通股本:4.16亿   总股本:5.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金939,126,610.31330,742,362.551,532,447,474.081,119,436,916.55
  收到的税费返还28,187,444.5128,002,636.957,821,509.857,858,323.6
  收到其他与经营活动有关的现金40,204,206.342,066,549.9250,735,499.9735,633,947.85
  经营活动现金流入小计1,007,518,261.16360,811,549.421,591,004,483.91,162,929,188
  购买商品、接受劳务支付的现金677,154,598.51269,121,723.271,104,928,655.33842,128,180.17
  支付给职工以及为职工支付的现金113,900,413.4252,643,539.19213,866,440.59165,230,449.57
  支付的各项税费12,075,490.277,123,847.521,704,191.4117,551,158.65
  支付其他与经营活动有关的现金65,839,842.4740,699,872.4570,724,273.6650,603,797.61
  经营活动现金流出小计868,970,344.67369,588,982.411,411,223,560.991,075,513,586
  经营活动产生的现金流量净额138,547,916.49-8,777,432.99179,780,922.9187,415,602
二、投资活动产生的现金流量:
  收回投资收到的现金55,000,00055,000,000359,000,000159,000,000
  取得投资收益收到的现金44,132.7944,132.791,030,184.13452,499.46
  处置固定资产、无形资产和其他长期资产收回的现金净额94,038,692.98,022,380.07118,257,504.8775,571,372
  投资活动现金流入小计149,082,825.6963,066,512.86478,287,689235,023,871.46
  购建固定资产、无形资产和其他长期资产支付的现金232,788,316.32174,373,460.06384,110,869.62239,057,356.58
  投资支付的现金85,000,00055,000,000291,000,000291,000,000
  取得子公司及其他营业单位支付的现金--31,200,00031,200,000
  投资活动现金流出小计317,788,316.32229,373,460.06706,310,869.62561,257,356.58
  投资活动产生的现金流量净额-168,705,490.63-166,306,947.2-228,023,180.62-326,233,485.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,765,170-19,384,154.814,304,154.8
  其中:子公司吸收少数股东投资收到的现金--400,000-
  取得借款收到的现金180,029,692.5667,086,983.3446,968,781376,658,473.56
  收到其他与筹资活动有关的现金61,285,33261,285,33290,000,00090,000,000
  筹资活动现金流入小计252,080,194.56128,372,315.3556,352,935.8480,962,628.36
  偿还债务支付的现金204,746,663.2659,874,393.85349,854,079.75233,884,906.82
  分配股利、利润或偿付利息支付的现金6,981,892.593,350,225.9412,081,556.129,132,382.02
  支付其他与筹资活动有关的现金192,499,576.6474,574,584.5194,898,031.6375,367,938.36
  筹资活动现金流出小计404,228,132.49137,799,204.3456,833,667.5318,385,227.2
  筹资活动产生的现金流量净额-152,147,937.93-9,426,88999,519,268.3162,577,401.16
四、汇率变动对现金及现金等价物的影响-1,890,283.2-681,503.49-1,280,536.62-265,069.64
五、现金及现金等价物净增加额-184,195,795.27-185,192,772.6849,996,473.97-76,505,551.6
  加:期初现金及现金等价物余额377,441,577.37377,441,577.37327,445,103.4327,445,103.4
  期末现金及现金等价物余额193,245,782.1192,248,804.69377,441,577.37250,939,551.8
补充资料:
  净利润-25,322,433.08--158,920,588.39-
  资产减值准备7,275,257-22,985,391.42-
  固定资产和投资性房地产折旧91,813,033.81-235,940,449.57-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧91,813,033.81-235,940,449.57-
  无形资产摊销6,328,599.93-13,629,068.82-
  长期待摊费用摊销1,303,256.92-2,570,908.27-
  处置固定资产、无形资产和其他长期资产的损失-5,746,430.99--19,708,722.26-
  固定资产报废损失-105,379.25-6,776,789.79-
  公允价值变动损失-26,099.76--166,322.05-
  财务费用15,051,154.91-25,960,289.39-
  投资损失-17,477.46--1,024,073.54-
  递延所得税-2,388,595.06--153,760.28-
  其中:递延所得税资产减少-321,728.89--18,043,595.05-
    递延所得税负债增加-2,066,866.17-17,889,834.77-
  存货的减少--2,001,537.3-
  经营性应收项目的减少-110,567,966.13-23,051,637.5-
  经营性应付项目的增加128,313,970.86--11,641,941.2-
  其他13,596,736.49-15,961,922.59-
  现金的期末余额193,245,782.1-377,441,577.37-
  减:现金的期初余额377,441,577.37-327,445,103.4-
  现金及现金等价物的净增加额-184,195,795.27-49,996,473.97-
公告日期2026-08-252026-04-272026-03-202025-10-24
审计意见(境内)标准无保留意见
TOP↑