流通市值:125.31亿 | 总市值:172.51亿 | ||
流通股本:3.01亿 | 总股本:4.14亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,492,342,304.87 | 747,645,750.34 | 2,153,160,257.79 | 1,523,513,466.55 |
收到的税费返还 | 51,196,889.41 | 6,792.19 | 151,320,895.21 | 108,250,199.51 |
收到其他与经营活动有关的现金 | 5,143,444.31 | 2,141,891.9 | 59,694,659.03 | 46,115,210.11 |
经营活动现金流入小计 | 1,548,682,638.59 | 749,794,434.43 | 2,364,175,812.03 | 1,677,878,876.17 |
购买商品、接受劳务支付的现金 | 1,105,298,762.98 | 520,257,486.31 | 1,487,599,340.82 | 1,012,608,918.44 |
支付给职工以及为职工支付的现金 | 126,047,469.21 | 60,305,490.42 | 199,271,579.72 | 142,071,517.58 |
支付的各项税费 | 195,157,472.66 | 60,746,409.65 | 200,275,779.09 | 111,595,166.63 |
支付其他与经营活动有关的现金 | 25,373,138.9 | 7,686,755.09 | 33,311,115.78 | 27,074,421.56 |
经营活动现金流出小计 | 1,451,876,843.75 | 648,996,141.47 | 1,920,457,815.41 | 1,293,350,024.21 |
经营活动产生的现金流量净额 | 96,805,794.84 | 100,798,292.96 | 443,717,996.62 | 384,528,851.96 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 170,824,640.67 | 13,518,101.68 | 127,643,793.97 | 46,434,824.79 |
取得投资收益收到的现金 | 1,758,130.67 | 740,000 | 6,404,453.98 | 4,178,346.26 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 2,279,945.66 | 2,279,945.66 |
投资活动现金流入小计 | 172,582,771.34 | 14,258,101.68 | 136,328,193.61 | 52,893,116.71 |
购建固定资产、无形资产和其他长期资产支付的现金 | 214,104,023.51 | 134,027,832.49 | 729,233,357.57 | 633,483,721.64 |
投资支付的现金 | 77,000,000 | - | - | - |
取得子公司及其他营业单位支付的现金 | 6,468,391.6 | - | 10,091,385.02 | 10,091,385.02 |
投资活动现金流出小计 | 297,572,415.11 | 134,027,832.49 | 739,324,742.59 | 643,575,106.66 |
投资活动产生的现金流量净额 | -124,989,643.77 | -119,769,730.81 | -602,996,548.98 | -590,681,989.95 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 64,000,000 | - | 5,950,000 | 5,950,000 |
其中:子公司吸收少数股东投资收到的现金 | 64,000,000 | - | 5,950,000 | 5,950,000 |
取得借款收到的现金 | 967,313,423.68 | 793,813,423.68 | 1,639,452,517.28 | 1,442,701,717.28 |
收到其他与筹资活动有关的现金 | 9,910,500 | 9,910,500 | 1,264,735,608.26 | 1,285,796,320.36 |
筹资活动现金流入小计 | 1,041,223,923.68 | 803,723,923.68 | 2,910,138,125.54 | 2,734,448,037.64 |
偿还债务支付的现金 | 715,651,309.5 | 611,250,000 | 1,445,847,099.5 | 1,233,145,790 |
分配股利、利润或偿付利息支付的现金 | 61,392,019.72 | 13,158,738.85 | 98,996,442.29 | 79,696,744.91 |
其中:子公司支付给少数股东的股利、利润 | 6,750,000 | - | - | - |
支付其他与筹资活动有关的现金 | 200,624,308.61 | 13,214,459.68 | 1,251,903,882.66 | 1,223,793,903.09 |
筹资活动现金流出小计 | 977,667,637.83 | 637,623,198.53 | 2,796,747,424.45 | 2,536,636,438 |
筹资活动产生的现金流量净额 | 63,556,285.85 | 166,100,725.15 | 113,390,701.09 | 197,811,599.64 |
四、汇率变动对现金及现金等价物的影响 | 4,910.17 | 5,485.63 | 7,714.63 | 5,915.97 |
五、现金及现金等价物净增加额 | 35,377,347.09 | 147,134,772.93 | -45,880,136.64 | -8,335,622.38 |
加:期初现金及现金等价物余额 | 138,352,361.99 | 138,352,361.99 | 184,232,498.63 | 184,232,498.63 |
期末现金及现金等价物余额 | 173,729,709.08 | 285,487,134.92 | 138,352,361.99 | 175,896,876.25 |
补充资料: | ||||
净利润 | 411,944,064.95 | - | 85,703,930.05 | - |
资产减值准备 | 33,790,596.86 | - | 70,293,523.14 | - |
固定资产和投资性房地产折旧 | 191,006,536.98 | - | 272,488,154.56 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 191,006,536.98 | - | 272,488,154.56 | - |
无形资产摊销 | 6,514,873.04 | - | 13,365,397.88 | - |
处置固定资产、无形资产和其他长期资产的损失 | 1,097,306.84 | - | -155,891.54 | - |
固定资产报废损失 | 4,090,930.81 | - | 2,224,890.07 | - |
公允价值变动损失 | -50,324,333.66 | - | 145,525,259.32 | - |
财务费用 | 54,158,124.11 | - | 113,105,934.89 | - |
投资损失 | -22,318,452.17 | - | -18,912,838.38 | - |
递延所得税 | 19,729,660.48 | - | -48,759,060.83 | - |
其中:递延所得税资产减少 | 9,428,335.6 | - | -86,317,762.71 | - |
递延所得税负债增加 | 10,301,324.88 | - | 37,558,701.88 | - |
存货的减少 | -284,304,778.49 | - | 119,306,141.11 | - |
经营性应收项目的减少 | -772,352,280.3 | - | -783,562,290.7 | - |
经营性应付项目的增加 | 502,762,057.35 | - | 471,167,383.4 | - |
现金的期末余额 | 173,729,709.08 | - | 138,352,361.99 | - |
减:现金的期初余额 | 138,352,361.99 | - | 184,232,498.63 | - |
现金及现金等价物的净增加额 | 35,377,347.09 | - | -45,880,136.64 | - |
公告日期 | 2025-08-12 | 2025-04-24 | 2025-04-24 | 2024-10-26 |
审计意见(境内) | 标准无保留意见 |