当前位置:首页 - 行情中心 - 新强联(300850) - 财务分析 - 现金流量表

新强联

(300850)

  

流通市值:88.33亿  总市值:125.73亿
流通股本:2.68亿   总股本:3.81亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金747,645,750.342,153,160,257.791,523,513,466.551,064,597,605.13
收到的税费返还6,792.19151,320,895.21108,250,199.51108,113,371.38
收到其他与经营活动有关的现金2,141,891.959,694,659.0346,115,210.1119,156,330.65
经营活动现金流入的平衡项目0000
经营活动现金流入小计749,794,434.432,364,175,812.031,677,878,876.171,191,867,307.16
购买商品、接受劳务支付的现金520,257,486.311,487,599,340.821,012,608,918.44683,334,597.75
支付给职工以及为职工支付的现金60,305,490.42199,271,579.72142,071,517.5892,146,849.73
支付的各项税费60,746,409.65200,275,779.09111,595,166.63105,125,319.97
支付其他与经营活动有关的现金7,686,755.0933,311,115.7827,074,421.5621,008,030.48
经营活动现金流出的平衡项目0000
经营活动现金流出小计648,996,141.471,920,457,815.411,293,350,024.21901,614,797.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额100,798,292.96443,717,996.62384,528,851.96290,252,509.23
二、投资活动产生的现金流量:
收回投资收到的现金13,518,101.68127,643,793.9746,434,824.7910,547,854.71
取得投资收益收到的现金740,0006,404,453.984,178,346.264,178,346.26
处置固定资产、无形资产和其他长期资产收回的现金净额-2,279,945.662,279,945.662,279,945.66
投资活动现金流入的平衡项目0000
投资活动现金流入小计14,258,101.68136,328,193.6152,893,116.7117,006,146.63
购建固定资产、无形资产和其他长期资产支付的现金134,027,832.49729,233,357.57633,483,721.64480,345,146.39
取得子公司及其他营业单位支付的现金-10,091,385.0210,091,385.0210,091,385.02
投资活动现金流出的平衡项目0000
投资活动现金流出小计134,027,832.49739,324,742.59643,575,106.66490,436,531.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-119,769,730.81-602,996,548.98-590,681,989.95-473,430,384.78
三、筹资活动产生的现金流量:
吸收投资收到的现金-5,950,0005,950,0005,950,000
其中:子公司吸收少数股东投资收到的现金-5,950,0005,950,0005,950,000
取得借款收到的现金793,813,423.681,639,452,517.281,442,701,717.28712,701,717.28
收到其他与筹资活动有关的现金9,910,5001,264,735,608.261,285,796,320.361,100,633,356.64
筹资活动现金流入平衡项目0000
筹资活动现金流入小计803,723,923.682,910,138,125.542,734,448,037.641,819,285,073.92
偿还债务支付的现金611,250,0001,445,847,099.51,233,145,790420,395,790
分配股利、利润或偿付利息支付的现金13,158,738.8598,996,442.2979,696,744.9165,561,477.3
支付其他与筹资活动有关的现金13,214,459.681,251,903,882.661,223,793,903.09723,174,808.95
筹资活动现金流出平衡项目0000
筹资活动现金流出小计637,623,198.532,796,747,424.452,536,636,4381,209,132,076.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额166,100,725.15113,390,701.09197,811,599.64610,152,997.67
四、汇率变动对现金及现金等价物的影响5,485.637,714.635,915.976,366.83
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额147,134,772.93-45,880,136.64-8,335,622.38426,981,488.95
加:期初现金及现金等价物余额138,352,361.99184,232,498.63184,232,498.63184,232,498.63
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额285,487,134.92138,352,361.99175,896,876.25611,213,987.58
补充资料:
净利润-85,703,930.05--94,419,185.14
资产减值准备-70,293,523.14-2,684,205.51
固定资产和投资性房地产折旧-272,488,154.56-123,229,674.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-272,488,154.56-123,229,674.52
无形资产摊销-13,365,397.88-6,270,649.86
处置固定资产、无形资产和其他长期资产的损失--155,891.54--87,467.67
固定资产报废损失-2,224,890.07-401,918.65
公允价值变动损失-145,525,259.32-144,584,995.78
财务费用-113,105,934.89-56,909,390.1
投资损失--18,912,838.38--2,842,982.97
递延所得税--48,759,060.83--32,268,531.63
其中:递延所得税资产减少--86,317,762.71--17,290,529.61
递延所得税负债增加-37,558,701.88--14,978,002.02
存货的减少-119,306,141.11-84,737,449.76
经营性应收项目的减少--783,562,290.7-54,077,227
经营性应付项目的增加-471,167,383.4--53,988,566.36
现金的期末余额-138,352,361.99-611,213,987.58
减:现金的期初余额-184,232,498.63-184,232,498.63
公告日期2025-04-242025-04-242024-10-262024-08-30
审计意见(境内)标准无保留意见
TOP↑