当前位置:首页 - 行情中心 - 四会富仕(300852) - 财务分析 - 现金流量表

四会富仕

(300852)

  

流通市值:99.36亿  总市值:102.93亿
流通股本:1.55亿   总股本:1.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,647,253,520.031,021,762,475.38489,757,770.141,592,639,209.79
  收到的税费返还40,107,671.2828,961,774.6210,718,257.3737,604,401.52
  收到其他与经营活动有关的现金12,125,903.688,829,387.734,613,867.5232,502,328
  经营活动现金流入小计1,699,487,094.991,059,553,637.73505,089,895.031,662,745,939.31
  购买商品、接受劳务支付的现金1,174,722,691.75740,398,086.08364,976,927.891,006,022,410.22
  支付给职工以及为职工支付的现金338,678,212.92225,311,161.7122,833,819.26365,594,866.33
  支付的各项税费25,156,970.0419,288,672.763,163,346.9441,639,584.69
  支付其他与经营活动有关的现金82,727,201.2558,622,885.2835,038,671.3896,068,078.65
  经营活动现金流出小计1,621,285,075.961,043,620,805.82526,012,765.471,509,324,939.89
  经营活动产生的现金流量净额78,202,019.0315,932,831.91-20,922,870.44153,420,999.42
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额629,224.71545,729.78150,501.31267,000
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金900,934,474.82630,868,293.88288,845,400.012,338,309,633.73
  投资活动现金流入小计901,563,699.53631,414,023.66288,995,901.322,338,576,633.73
  购建固定资产、无形资产和其他长期资产支付的现金340,009,093.52236,046,401.47139,128,385.35330,655,734.31
  支付其他与投资活动有关的现金874,002,190.53702,000,000358,000,0002,004,000,000
  投资活动现金流出小计1,214,011,284.05938,046,401.47497,128,385.352,334,655,734.31
  投资活动产生的现金流量净额-312,447,584.52-306,632,377.81-208,132,484.033,920,899.42
三、筹资活动产生的现金流量:
  取得借款收到的现金70,849,748.7650,864,434.29--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计70,849,748.7650,864,434.29--
  偿还债务支付的现金---607,600
  分配股利、利润或偿付利息支付的现金43,249,842.5322,610,515.7135,98822,198,010.04
  支付其他与筹资活动有关的现金3,399,7003,399,7003,399,700-
  筹资活动现金流出小计46,649,542.5326,010,215.73,535,68822,805,610.04
  筹资活动产生的现金流量净额24,200,206.2324,854,218.59-3,535,688-22,805,610.04
四、汇率变动对现金及现金等价物的影响-23,278,370.23-19,038,988.63-10,823,758.34-6,994,962.35
五、现金及现金等价物净增加额-233,323,729.49-284,884,315.94-243,414,800.81127,541,326.45
  加:期初现金及现金等价物余额708,282,089.43708,282,089.43708,282,089.43580,740,762.98
  期末现金及现金等价物余额474,958,359.94423,397,773.49464,867,288.62708,282,089.43
补充资料:
  净利润-87,818,207.11-128,194,691.69
  资产减值准备-34,382,723.01-48,406,484.75
  固定资产和投资性房地产折旧-73,276,500.53-129,499,769.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-73,276,500.53-129,499,769.16
  无形资产摊销-1,492,415.99-2,661,678.2
  长期待摊费用摊销-6,201,771.2-10,371,790.69
  处置固定资产、无形资产和其他长期资产的损失-454,600.95-858,404.96
  固定资产报废损失-459,820.95-3,126,458.19
  公允价值变动损失--1,205,844.64-71,680.67
  财务费用-15,114,526.5-34,730,882.66
  投资损失--1,913,393.88--14,455,726.59
  递延所得税-16,683,522.72--8,410,687.98
  其中:递延所得税资产减少--134,323.51--3,611,089.46
    递延所得税负债增加-16,817,846.23--4,799,598.52
  存货的减少--129,957,514.1--171,112,237.91
  经营性应收项目的减少--172,575,918.03--229,580,462.07
  经营性应付项目的增加-85,701,413.6-219,058,273
  现金的期末余额-423,397,773.49-708,282,089.43
  减:现金的期初余额-708,282,089.43-580,740,762.98
  现金及现金等价物的净增加额--284,884,315.94-127,541,326.45
公告日期2026-10-172026-08-042026-04-232026-03-31
审计意见(境内)标准无保留意见
TOP↑