当前位置:首页 - 行情中心 - 申昊科技(300853) - 财务分析 - 现金流量表

申昊科技

(300853)

  

流通市值:41.36亿  总市值:41.60亿
流通股本:1.46亿   总股本:1.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金380,487,479.98233,194,335.1695,706,557.12532,036,673.85
  收到的税费返还7,025.841,889473.58698,445
  收到其他与经营活动有关的现金99,844,494.0862,873,639.3535,901,302.86128,617,833.11
  经营活动现金流入小计480,338,999.9296,069,863.51131,608,333.56661,352,951.96
  购买商品、接受劳务支付的现金231,963,740.25144,155,499.2351,913,030.49296,109,389.32
  支付给职工以及为职工支付的现金83,452,897.1757,241,845.427,123,288.93113,402,683.68
  支付的各项税费5,054,995.643,675,716.983,170,929.762,009,665.06
  支付其他与经营活动有关的现金74,052,997.5546,216,511.4519,545,173.73196,875,130.67
  经营活动现金流出小计394,524,630.61251,289,573.06101,752,422.91608,396,868.73
  经营活动产生的现金流量净额85,814,369.2944,780,290.4529,855,910.6552,956,083.23
二、投资活动产生的现金流量:
  收回投资收到的现金122,186,804.631,952,00031,952,000-
  取得投资收益收到的现金7,018,959.445,457,838.61139,002.316,974,807.62
  处置固定资产、无形资产和其他长期资产收回的现金净额---1,500
  处置子公司及其他营业单位收到的现金净额-1,890,526.28-1,890,526.28-1,890,526.28-
  收到的其他与投资活动有关的现金360,975,483.58297,950,000125,000,000770,000,000
  投资活动现金流入小计488,290,721.34333,469,312.33155,200,476.03776,976,307.62
  购建固定资产、无形资产和其他长期资产支付的现金181,713,219.334,269,773.782,889,192.8628,099,470.52
  投资支付的现金76,851,049.2676,851,049.2610,057,728.178,952,000
  支付其他与投资活动有关的现金410,950,000307,950,000229,950,000766,000,000
  投资活动现金流出小计669,514,268.59389,070,823.04242,896,920.96873,051,470.52
  投资活动产生的现金流量净额-181,223,547.25-55,601,510.71-87,696,444.93-96,075,162.9
三、筹资活动产生的现金流量:
  吸收投资收到的现金---8,000,000
  其中:子公司吸收少数股东投资收到的现金---8,000,000
  取得借款收到的现金26,000,0005,000,0005,000,00030,970,000
  筹资活动现金流入小计26,000,0005,000,0005,000,00038,970,000
  偿还债务支付的现金33,000,00023,000,00010,000,000104,369,174.92
  分配股利、利润或偿付利息支付的现金10,198,454.8410,223,055.8710,068,843.768,381,549.26
  支付其他与筹资活动有关的现金433,787.36242,498.271,352.08334,606.73
  筹资活动现金流出小计43,632,242.233,465,554.0720,140,195.84113,085,330.91
  筹资活动产生的现金流量净额-17,632,242.2-28,465,554.07-15,140,195.84-74,115,330.91
四、汇率变动对现金及现金等价物的影响-179,679.9-199,112.27-13,800.67-90,859.54
五、现金及现金等价物净增加额-113,221,100.06-39,485,886.6-72,994,530.79-117,325,270.12
  加:期初现金及现金等价物余额259,780,414.01259,780,414.01259,780,414.01377,105,684.13
  期末现金及现金等价物余额146,559,313.95220,294,527.41186,785,883.22259,780,414.01
补充资料:
  净利润--60,989,393.02--200,410,173.74
  资产减值准备--34,483,943.53--9,932,180.64
  固定资产和投资性房地产折旧-16,636,538.02-37,056,490.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,636,538.02-37,056,490.72
  无形资产摊销-1,259,242.12-2,535,420.46
  长期待摊费用摊销-247,632.06-868,298.69
  处置固定资产、无形资产和其他长期资产的损失--6,246.11--374,064.88
  固定资产报废损失-34,887.79-93,511.92
  财务费用-20,188,952.37-39,573,703.53
  投资损失--4,862,822.94--7,355,145.5
  递延所得税-4,452,201.99-4,445,133.88
  其中:递延所得税资产减少-4,510,648.48-4,445,133.88
    递延所得税负债增加--58,446.49--
  存货的减少--42,086,154.16--92,987,741.27
  经营性应收项目的减少-83,061,850.81-170,721,345
  经营性应付项目的增加-59,761,202.02-106,287,186.73
  其他-513,315.57--
  现金的期末余额-220,294,527.41-259,780,414.01
  减:现金的期初余额-259,780,414.01-377,105,684.13
  现金及现金等价物的净增加额--39,485,886.6--117,325,270.12
公告日期2026-10-272026-08-222026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑