当前位置:首页 - 行情中心 - 科思股份(300856) - 财务分析 - 现金流量表

科思股份

(300856)

  

流通市值:48.78亿  总市值:50.47亿
流通股本:4.60亿   总股本:4.76亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,270,355,722.92839,242,800.71374,195,748.971,532,050,393.83
  收到的税费返还116,551,806.2389,225,691.355,076,701.99120,245,885.98
  收到其他与经营活动有关的现金15,614,876.7713,173,864.087,101,757.1735,856,007.85
  经营活动现金流入小计1,402,522,405.92941,642,356.09436,374,208.131,688,152,287.66
  购买商品、接受劳务支付的现金838,753,643.47531,493,273.11257,319,418.66835,289,694.14
  支付给职工以及为职工支付的现金211,894,751.49147,358,522.5883,698,039.44284,236,517.87
  支付的各项税费96,529,947.7778,427,375.6442,470,507.56195,914,945.32
  支付其他与经营活动有关的现金53,562,744.2332,928,227.4519,336,165.8185,116,353.67
  经营活动现金流出小计1,200,741,086.96790,207,398.78402,824,131.471,400,557,511
  经营活动产生的现金流量净额201,781,318.96151,434,957.3133,550,076.66287,594,776.66
二、投资活动产生的现金流量:
  收回投资收到的现金1,225,000,000830,000,000390,000,0001,697,500,000
  取得投资收益收到的现金5,945,134.283,921,848.891,927,618.399,497,959.58
  处置固定资产、无形资产和其他长期资产收回的现金净额18,194,561.956,838,930.25311,224.4938,398,755.82
  投资活动现金流入小计1,249,139,696.23840,760,779.14392,238,842.881,745,396,715.4
  购建固定资产、无形资产和其他长期资产支付的现金171,221,106.07128,947,615.31104,331,373.87512,213,850.97
  投资支付的现金1,256,000,000900,000,000345,000,0001,651,500,000
  投资活动现金流出小计1,427,221,106.071,028,947,615.31449,331,373.872,163,713,850.97
  投资活动产生的现金流量净额-178,081,409.84-188,186,836.17-57,092,530.99-418,317,135.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金28,567,35311,880,648836,13644,080,464
  其中:子公司吸收少数股东投资收到的现金28,567,35311,880,648836,13644,080,464
  筹资活动现金流入小计28,567,35311,880,648836,13644,080,464
  偿还债务支付的现金12.78--55.82
  分配股利、利润或偿付利息支付的现金40,401,721.6140,401,721.61-105,526,337.3
  支付其他与筹资活动有关的现金61,206,495.7650,694,093.5517,338.232,244,770.09
  筹资活动现金流出小计101,608,230.1591,095,815.11517,338.23107,771,163.21
  筹资活动产生的现金流量净额-73,040,877.15-79,215,167.11318,797.77-63,690,699.21
四、汇率变动对现金及现金等价物的影响-15,493,746.11-12,122,228.2-6,901,634.468,438,193.04
五、现金及现金等价物净增加额-64,834,714.14-128,089,274.17-30,125,291.02-185,974,865.08
  加:期初现金及现金等价物余额328,152,084.7328,152,084.7328,152,084.7514,126,949.78
  期末现金及现金等价物余额263,317,370.56200,062,810.53298,026,793.68328,152,084.7
补充资料:
  净利润-53,514,587.08-98,967,467.53
  资产减值准备-3,739,815.45-6,475,672.18
  固定资产和投资性房地产折旧-85,946,798.47-169,888,589.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-85,946,798.47-169,888,589.02
  无形资产摊销-4,067,216.64-7,911,288.55
  长期待摊费用摊销-3,729,945.35-6,880,937.46
  处置固定资产、无形资产和其他长期资产的损失--38,653.62--1,532,559.54
  固定资产报废损失-93,236.68-14,341,577.12
  公允价值变动损失--3,842,822.35--2,297,494.88
  财务费用-35,000,750.77-45,889,243.35
  投资损失--2,093,184.14--4,983,760.71
  递延所得税--6,336,460.84--60,882,455.63
  其中:递延所得税资产减少-14,698,947.08--10,683,835.34
    递延所得税负债增加--21,035,407.92--50,198,620.29
  存货的减少-18,288,566.08-85,620,725.83
  经营性应收项目的减少--26,379,393.06--5,050,086.68
  经营性应付项目的增加--16,292,291.98--61,383,270.17
  其他-1,209,738.2--14,189,430.8
  现金的期末余额-200,062,810.53-328,152,084.7
  减:现金的期初余额-328,152,084.7-514,126,949.78
  现金及现金等价物的净增加额--128,089,274.17--185,974,865.08
公告日期2026-10-302026-08-272026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑