当前位置:首页 - 行情中心 - 卡倍亿(300863) - 财务分析 - 现金流量表

卡倍亿

(300863)

  

流通市值:86.85亿  总市值:90.36亿
流通股本:1.81亿   总股本:1.88亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,366,780,848.791,232,307,984.513,481,519,285.692,716,959,606.83
  收到的税费返还21,815,181.9912,702,635.8324,622,819.4936,942,048.89
  收到其他与经营活动有关的现金13,338,557.926,832,887.7716,208,234.769,222,231.01
  经营活动现金流入小计2,401,934,588.71,251,843,508.113,522,350,339.942,763,123,886.73
  购买商品、接受劳务支付的现金1,972,176,219.381,027,229,944.173,370,509,759.762,607,689,887.46
  支付给职工以及为职工支付的现金82,475,582.2738,795,059.05129,623,529.9292,634,345.54
  支付的各项税费48,714,629.0319,485,555.6864,490,930.2354,731,819.56
  支付其他与经营活动有关的现金90,673,617.955,279,333.543,046,554.5336,800,598.49
  经营活动现金流出小计2,194,040,048.631,090,789,892.43,607,670,774.442,791,856,651.05
  经营活动产生的现金流量净额207,894,540.07161,053,615.71-85,320,434.5-28,732,764.32
二、投资活动产生的现金流量:
  收回投资收到的现金--40,400,226.67-
  处置固定资产、无形资产和其他长期资产收回的现金净额-2,340635,230.96139,310
  收到的其他与投资活动有关的现金--509,70049,366.83
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-2,34041,545,157.63188,676.83
  购建固定资产、无形资产和其他长期资产支付的现金167,046,302.9879,960,652.13392,130,607.68277,331,477.52
  投资支付的现金--20,000,000-
  支付其他与投资活动有关的现金241,832.7241,832.717,553,159.277,895,004.93
  投资活动现金流出小计167,288,135.6880,202,484.83429,683,766.95285,226,482.45
  投资活动产生的现金流量净额-167,288,135.68-80,200,144.83-388,138,609.32-285,037,805.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,489,020-
  取得借款收到的现金940,759,333.33241,000,0003,155,147,545.691,141,415,561.79
  收到其他与筹资活动有关的现金---561,053,985.46
  筹资活动现金流入小计940,759,333.33241,000,0003,162,636,565.691,702,469,547.25
  偿还债务支付的现金658,693,750324,043,7502,138,010,594.471,043,600,000
  分配股利、利润或偿付利息支付的现金60,742,135.79,537,851.5179,331,621.8569,178,907.64
  支付其他与筹资活动有关的现金127,346,182.12863,235.36356,962,223.54238,498,528.8
  筹资活动现金流出小计846,782,067.82334,444,836.872,574,304,439.861,351,277,436.44
  筹资活动产生的现金流量净额93,977,265.51-93,444,836.87588,332,125.83351,192,110.81
四、汇率变动对现金及现金等价物的影响-2,316,731.814,803.27226,681.951,791,241.62
五、现金及现金等价物净增加额132,266,938.1-12,576,562.72115,099,763.9639,212,782.49
  加:期初现金及现金等价物余额386,034,933.17386,034,933.17270,935,169.21270,935,169.21
  期末现金及现金等价物余额518,301,871.27373,458,370.45386,034,933.17310,147,951.7
补充资料:
  净利润91,726,527.17-161,654,491.6-
  资产减值准备-4,271,068.14-19,605,622.01-
  固定资产和投资性房地产折旧38,878,918.57-63,451,769.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,878,918.57-63,451,769.33-
  无形资产摊销1,810,778.42-2,985,688.65-
  长期待摊费用摊销727,536.42-1,090,454.35-
  处置固定资产、无形资产和其他长期资产的损失584,548.52-5,342.37-
  固定资产报废损失6,422,509.72-18,531.53-
  公允价值变动损失0--2,037,129.33-
  财务费用21,697,524.32-52,190,177.1-
  投资损失2,415,968.52-2,408,275.07-
  递延所得税-7,983,531.57--11,040,184.62-
  其中:递延所得税资产减少-3,886,654.3--8,523,844.82-
    递延所得税负债增加-4,096,877.27--2,516,339.8-
  存货的减少36,620,112.55--121,259,176.27-
  经营性应收项目的减少194,983,891.09--516,259,782.89-
  经营性应付项目的增加-177,068,589.26-259,128,580.13-
  其他--38,078.99-
  现金的期末余额518,301,871.27-386,034,933.17-
  减:现金的期初余额386,034,933.17-270,935,169.21-
  现金及现金等价物的净增加额132,266,938.1-115,099,763.96-
公告日期2025-08-262025-04-212025-04-212024-10-25
审计意见(境内)标准无保留意见
TOP↑