当前位置:首页 - 行情中心 - 天阳科技(300872) - 财务分析 - 现金流量表

天阳科技

(300872)

  

流通市值:43.71亿  总市值:52.25亿
流通股本:3.38亿   总股本:4.04亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金232,220,291.922,289,078,238.21,442,655,648.37963,034,364.94
收到的税费返还2,481,851.353,073,702.892,678,260.541,778,206.64
收到其他与经营活动有关的现金94,509,608.4133,437,142.1488,892,352.8529,708,167.25
经营活动现金流入的平衡项目0000
经营活动现金流入小计329,211,751.672,425,589,083.231,534,226,261.76994,520,738.83
购买商品、接受劳务支付的现金58,688,001.1896,708,856.3787,150,846.5471,886,099.62
支付给职工以及为职工支付的现金410,841,538.851,524,481,737.491,123,165,148.85815,676,350.67
支付的各项税费14,131,698.69127,617,804.9688,804,398.6660,735,490.1
支付其他与经营活动有关的现金113,671,109.25270,485,817.46183,980,017.56130,104,600.79
经营活动现金流出的平衡项目0000
经营活动现金流出小计597,332,347.972,019,294,216.281,483,100,411.611,078,402,541.18
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-268,120,596.3406,294,866.9551,125,850.15-83,881,802.35
二、投资活动产生的现金流量:
收回投资收到的现金310,000,0002,747,150,0761,377,150,076449,150,076
取得投资收益收到的现金620,060.7247,320,232.3742,344,830.5539,519,125.61
投资活动现金流入的平衡项目0000
投资活动现金流入小计310,620,060.722,794,470,308.371,419,494,906.55488,669,201.61
购建固定资产、无形资产和其他长期资产支付的现金90,149,391.99279,965,544.64115,422,987.679,682,047.68
投资支付的现金683,249,994.52,705,980,0002,061,000,000895,000,000
支付其他与投资活动有关的现金-15,000,00015,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计773,399,386.493,000,945,544.642,191,422,987.6974,682,047.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-462,779,325.77-206,475,236.27-771,928,081.05-486,012,846.07
三、筹资活动产生的现金流量:
取得借款收到的现金101,000,000170,000,000--
收到其他与筹资活动有关的现金2,986,5001,117,446,267.31,116,821,267.31,116,821,267.3
筹资活动现金流入平衡项目0000
筹资活动现金流入小计103,986,5001,287,446,267.31,116,821,267.31,116,821,267.3
偿还债务支付的现金-494,000,000308,000,000234,000,000
分配股利、利润或偿付利息支付的现金5,196,599.5110,635,566.688,792,691.685,606,125.01
支付其他与筹资活动有关的现金50,614,490.05154,166,171.91153,384,724.45152,421,213.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计55,811,089.56658,801,738.59470,177,416.13392,027,338.51
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额48,175,410.44628,644,528.71646,643,851.17724,793,928.79
四、汇率变动对现金及现金等价物的影响699.6229,150.7250,719.0740,492.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-682,723,812.01828,493,310.11-74,107,660.66154,939,773.35
加:期初现金及现金等价物余额1,390,574,866.62562,081,556.51562,081,556.51562,081,556.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额707,851,054.611,390,574,866.62487,973,895.85717,021,329.86
补充资料:
净利润-113,807,569.35-22,176,401.61
资产减值准备-29,373,753.5--10,412,271.47
固定资产和投资性房地产折旧-11,078,940.69-5,117,548.38
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,078,940.69-5,117,548.38
无形资产摊销-4,790,572.55-2,394,843.81
长期待摊费用摊销-2,654,175.36-974,719.15
固定资产报废损失----36.96
财务费用-49,806,334.72-18,000,023.46
投资损失--5,462,859.34--550,467.25
递延所得税--7,026,566.13-21,482,875.07
其中:递延所得税资产减少--3,205,015.48--909,607.37
递延所得税负债增加--3,821,550.65-22,392,482.44
存货的减少--7,240,337.4--35,920,507.46
经营性应收项目的减少-194,572,383.7--45,853,744.38
经营性应付项目的增加-48,863,205.12--45,258,838.61
其他--32,454,466.47--18,153,034.2
现金的期末余额-1,390,574,866.62-717,021,329.86
减:现金的期初余额-562,081,556.51-562,081,556.51
公告日期2024-04-252024-04-222023-10-262023-08-30
审计意见(境内)标准无保留意见
TOP↑