当前位置:首页 - 行情中心 - 天阳科技(300872) - 财务分析 - 现金流量表

天阳科技

(300872)

  

流通市值:81.62亿  总市值:94.40亿
流通股本:4.22亿   总股本:4.88亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,309,081,567.43704,502,589.63211,310,855.942,107,959,570.95
  收到的税费返还636,136.72636,136.72532,703.093,038,715.29
  收到其他与经营活动有关的现金148,867,509.01106,646,850.6652,437,341.08217,533,682.78
  经营活动现金流入小计1,458,585,213.16811,785,577.01264,280,900.112,328,531,969.02
  购买商品、接受劳务支付的现金78,178,953.8450,542,350.3731,342,439.89141,764,951.97
  支付给职工以及为职工支付的现金1,340,760,354.4871,143,811.01432,177,006.441,654,308,601.99
  支付的各项税费80,404,781.5951,561,531.0915,995,751.8114,890,374.49
  支付其他与经营活动有关的现金173,393,037.75124,428,565.1973,921,716.72294,907,730.47
  经营活动现金流出小计1,672,737,127.581,097,676,257.66553,436,914.852,205,871,658.92
  经营活动产生的现金流量净额-214,151,914.42-285,890,680.65-289,156,014.74122,660,310.1
二、投资活动产生的现金流量:
  收回投资收到的现金2,351,999,994.51,917,999,994.51,209,999,994.51,968,000,000
  取得投资收益收到的现金175,924,587.91175,185,427.48174,116,388.24,855,196.35
  处置固定资产、无形资产和其他长期资产收回的现金净额1,5001,5001,5001,990
  收到的其他与投资活动有关的现金---2,607,800
  投资活动现金流入小计2,527,926,082.412,093,186,921.981,384,117,882.71,975,464,986.35
  购建固定资产、无形资产和其他长期资产支付的现金121,279,270.13121,279,270.1357,813,629.73212,097,260.07
  投资支付的现金2,419,187,063.971,908,000,0001,304,000,0002,099,249,994.5
  投资活动现金流出小计2,540,466,334.12,029,279,270.131,361,813,629.732,311,347,254.57
  投资活动产生的现金流量净额-12,540,251.6963,907,651.8522,304,252.97-335,882,268.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金9,672,623.59,663,623.59,663,623.527,946,921
  其中:子公司吸收少数股东投资收到的现金4,909,0004,900,0004,900,0002,002,000
  取得借款收到的现金320,000,000110,000,00050,000,000361,000,000
  收到其他与筹资活动有关的现金1,529,049.651,391,177.781,391,177.78128,646,500
  筹资活动现金流入小计331,201,673.15121,054,801.2861,054,801.28517,593,421
  偿还债务支付的现金381,300,000369,000,00070,000,000211,000,000
  分配股利、利润或偿付利息支付的现金29,250,445.1128,516,441.73,898,90036,514,749.41
  支付其他与筹资活动有关的现金53,663,649.9251,570,358.7850,740,088.37176,839,667.5
  筹资活动现金流出小计464,214,095.03449,086,800.48124,638,988.37424,354,416.91
  筹资活动产生的现金流量净额-133,012,421.88-328,031,999.2-63,584,187.0993,239,004.09
四、汇率变动对现金及现金等价物的影响-25,458.58-22,221.8312,057.7139,382.86
五、现金及现金等价物净增加额-359,730,046.57-550,037,249.83-330,423,891.15-119,943,571.17
  加:期初现金及现金等价物余额1,270,631,295.451,270,631,295.451,270,630,414.351,390,574,866.62
  期末现金及现金等价物余额910,901,248.88720,594,045.62940,206,523.21,270,631,295.45
补充资料:
  净利润-49,198,427.22-75,184,892.21
  资产减值准备-1,175,573.45-45,737,513.61
  固定资产和投资性房地产折旧-8,460,798.47-30,110,775.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,460,798.47-30,110,775.28
  无形资产摊销-9,012,828.2-9,399,441.94
  长期待摊费用摊销-1,234,811.21-3,523,310.27
  处置固定资产、无形资产和其他长期资产的损失----29,030,124.18
  固定资产报废损失-178,690.63-56,462.35
  财务费用-11,609,578.2-60,814,436.87
  投资损失-1,130,098.21--6,477,087.8
  递延所得税-4,258,829.34--15,978,401.14
  其中:递延所得税资产减少-7,826,488.19--8,911,994.63
    递延所得税负债增加--3,567,658.85--7,066,406.51
  存货的减少--28,580,552.44--177,037,868
  经营性应收项目的减少--436,157,890.33-228,408,921.33
  经营性应付项目的增加-73,185,542.84--75,551,448.29
  其他-18,567,947.97--27,619,871.45
  现金的期末余额-720,594,045.62-1,270,631,295.45
  减:现金的期初余额-1,270,631,295.45-1,390,574,866.62
  现金及现金等价物的净增加额--550,037,249.83--119,943,571.17
公告日期2025-10-302025-08-262025-04-292025-04-25
审计意见(境内)标准无保留意见
TOP↑