当前位置:首页 - 行情中心 - 狄耐克(300884) - 财务分析 - 现金流量表

狄耐克

(300884)

  

流通市值:29.02亿  总市值:38.49亿
流通股本:1.91亿   总股本:2.54亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金520,608,921.49340,304,272.65166,266,729.76779,959,077.12
  收到的税费返还9,825,922.427,293,912.251,568,287.758,362,868.92
  收到其他与经营活动有关的现金40,763,911.2131,731,154.0814,368,936.3258,192,979.42
  经营活动现金流入小计571,198,755.12379,329,338.98182,203,953.83846,514,925.46
  购买商品、接受劳务支付的现金296,066,250.99196,548,337.85100,805,153.39457,989,262.75
  支付给职工以及为职工支付的现金176,450,228.52121,533,594.2261,676,819.35244,922,344.57
  支付的各项税费19,084,561.2713,025,031.89,497,013.5244,235,482.94
  支付其他与经营活动有关的现金66,244,238.1441,968,786.3123,661,571.94110,624,392.83
  经营活动现金流出小计557,845,278.92373,075,750.18195,640,558.2857,771,483.09
  经营活动产生的现金流量净额13,353,476.26,253,588.8-13,436,604.37-11,256,557.63
二、投资活动产生的现金流量:
  收回投资收到的现金807,320,054.79587,320,054.79100,320,054.791,443,429,981.48
  取得投资收益收到的现金3,952,263.422,550,691.42700,093.3810,559,207.18
  处置固定资产、无形资产和其他长期资产收回的现金净额9,572,289.786,866,2811,250,0004,290,000
  收到的其他与投资活动有关的现金2,000,000---
  投资活动现金流入小计822,844,607.99596,737,027.21102,270,148.171,458,279,188.66
  购建固定资产、无形资产和其他长期资产支付的现金21,311,020.6714,766,159.617,797,545.5448,313,751.14
  投资支付的现金1,060,544,687.58792,000,000320,500,0001,075,066,641.3
  投资活动现金流出小计1,081,855,708.25806,766,159.61328,297,545.541,123,380,392.44
  投资活动产生的现金流量净额-259,011,100.26-210,029,132.4-226,027,397.37334,898,796.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金---10,096,484.4
  取得借款收到的现金31,872,145.258,998,996.392,075,013.6731,638,183.23
  筹资活动现金流入小计31,872,145.258,998,996.392,075,013.6741,734,667.63
  偿还债务支付的现金22,296,074.2916,736,074.293,000,0007,108,268
  分配股利、利润或偿付利息支付的现金529,984.88376,283.72183,265.96100,140,097.21
  支付其他与筹资活动有关的现金5,042,612.064,301,491.633,442,338.3346,093,043.25
  筹资活动现金流出小计27,868,671.2321,413,849.646,625,604.29153,341,408.46
  筹资活动产生的现金流量净额4,003,474.02-12,414,853.25-4,550,590.62-111,606,740.83
四、汇率变动对现金及现金等价物的影响246,875.9883,652.2534,020.99917,226.66
五、现金及现金等价物净增加额-241,407,274.06-216,106,744.6-243,980,571.37212,952,724.42
  加:期初现金及现金等价物余额332,943,992.77332,943,992.77332,943,992.77119,991,268.35
  期末现金及现金等价物余额91,536,718.71116,837,248.1788,963,421.4332,943,992.77
补充资料:
  净利润--2,455,761.55--14,973,910.66
  资产减值准备-11,588,680.66-28,983,943.51
  固定资产和投资性房地产折旧-7,669,888.45-15,385,238.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,669,888.45-15,385,238.04
  无形资产摊销-3,130,485.18-3,470,464.95
  长期待摊费用摊销-425,942.55-155,693.78
  处置固定资产、无形资产和其他长期资产的损失--561,463.77--2,645,863.73
  固定资产报废损失-35,277.28-47,516.57
  公允价值变动损失--2,567,398.56--2,621,123.59
  财务费用-808,055.32-246,243.93
  投资损失-1,734,544.45-5,934,653.47
  递延所得税--4,614,257.5--14,092,502.53
  其中:递延所得税资产减少--4,614,257.5--14,092,502.53
  存货的减少--21,079,706.4--12,044,806.92
  经营性应收项目的减少-43,629,404.79-34,616,450.15
  经营性应付项目的增加--34,949,173.2--100,071,250.88
  现金的期末余额-116,837,248.17-332,943,992.77
  减:现金的期初余额-332,943,992.77-119,991,268.35
  现金及现金等价物的净增加额--216,106,744.6-212,952,724.42
公告日期2025-10-292025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑