当前位置:首页 - 行情中心 - 狄耐克(300884) - 财务分析 - 现金流量表

狄耐克

(300884)

  

流通市值:26.18亿  总市值:34.73亿
流通股本:1.91亿   总股本:2.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金340,304,272.65166,266,729.76779,959,077.12560,180,882.99
  收到的税费返还7,293,912.251,568,287.758,362,868.927,747,510.79
  收到其他与经营活动有关的现金31,731,154.0814,368,936.3258,192,979.4279,487,077.11
  经营活动现金流入小计379,329,338.98182,203,953.83846,514,925.46647,415,470.89
  购买商品、接受劳务支付的现金196,548,337.85100,805,153.39457,989,262.75361,520,807.86
  支付给职工以及为职工支付的现金121,533,594.2261,676,819.35244,922,344.57185,159,950.81
  支付的各项税费13,025,031.89,497,013.5244,235,482.9441,418,112.62
  支付其他与经营活动有关的现金41,968,786.3123,661,571.94110,624,392.83116,724,361.57
  经营活动现金流出小计373,075,750.18195,640,558.2857,771,483.09704,823,232.86
  经营活动产生的现金流量净额6,253,588.8-13,436,604.37-11,256,557.63-57,407,761.97
二、投资活动产生的现金流量:
  收回投资收到的现金587,320,054.79100,320,054.791,443,429,981.481,119,910,520.95
  取得投资收益收到的现金2,550,691.42700,093.3810,559,207.187,628,858
  处置固定资产、无形资产和其他长期资产收回的现金净额6,866,2811,250,0004,290,0003,343,000
  投资活动现金流入小计596,737,027.21102,270,148.171,458,279,188.661,130,882,378.95
  购建固定资产、无形资产和其他长期资产支付的现金14,766,159.617,797,545.5448,313,751.1434,529,440.48
  投资支付的现金792,000,000320,500,0001,075,066,641.3755,714,800
  支付其他与投资活动有关的现金---12,000,000
  投资活动现金流出小计806,766,159.61328,297,545.541,123,380,392.44802,244,240.48
  投资活动产生的现金流量净额-210,029,132.4-226,027,397.37334,898,796.22328,638,138.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金--10,096,484.4-
  取得借款收到的现金8,998,996.392,075,013.6731,638,183.2322,393,633.14
  筹资活动现金流入小计8,998,996.392,075,013.6741,734,667.6322,393,633.14
  偿还债务支付的现金16,736,074.293,000,0007,108,2684,554,134
  分配股利、利润或偿付利息支付的现金376,283.72183,265.96100,140,097.2199,960,502.22
  支付其他与筹资活动有关的现金4,301,491.633,442,338.3346,093,043.2545,000,551.95
  筹资活动现金流出小计21,413,849.646,625,604.29153,341,408.46149,515,188.17
  筹资活动产生的现金流量净额-12,414,853.25-4,550,590.62-111,606,740.83-127,121,555.03
四、汇率变动对现金及现金等价物的影响83,652.2534,020.99917,226.66290,925.96
五、现金及现金等价物净增加额-216,106,744.6-243,980,571.37212,952,724.42144,399,747.43
  加:期初现金及现金等价物余额332,943,992.77332,943,992.77119,991,268.35119,991,268.35
  期末现金及现金等价物余额116,837,248.1788,963,421.4332,943,992.77264,391,015.78
补充资料:
  净利润-2,455,761.55--14,973,910.66-
  资产减值准备11,588,680.66-28,983,943.51-
  固定资产和投资性房地产折旧7,669,888.45-15,385,238.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,669,888.45-15,385,238.04-
  无形资产摊销3,130,485.18-3,470,464.95-
  长期待摊费用摊销425,942.55-155,693.78-
  处置固定资产、无形资产和其他长期资产的损失-561,463.77--2,645,863.73-
  固定资产报废损失35,277.28-47,516.57-
  公允价值变动损失-2,567,398.56--2,621,123.59-
  财务费用808,055.32-246,243.93-
  投资损失1,734,544.45-5,934,653.47-
  递延所得税-4,614,257.5--14,092,502.53-
  其中:递延所得税资产减少-4,614,257.5--14,092,502.53-
  存货的减少-21,079,706.4--12,044,806.92-
  经营性应收项目的减少43,629,404.79-34,616,450.15-
  经营性应付项目的增加-34,949,173.2--100,071,250.88-
  现金的期末余额116,837,248.17-332,943,992.77-
  减:现金的期初余额332,943,992.77-119,991,268.35-
  现金及现金等价物的净增加额-216,106,744.6-212,952,724.42-
公告日期2025-08-282025-04-292025-04-292024-10-28
审计意见(境内)标准无保留意见
TOP↑