当前位置:首页 - 行情中心 - 铜牛信息(300895) - 财务分析 - 现金流量表

铜牛信息

(300895)

  

流通市值:29.28亿  总市值:60.42亿
流通股本:6822.79万   总股本:1.41亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金194,421,153.46134,168,764.5674,935,641.74332,082,433.59
  收到的税费返还137,023.24137,023.24-379,930.82
  收到其他与经营活动有关的现金8,424,310.062,599,149.47641,033.527,467,096.71
  经营活动现金流入小计202,982,486.76136,904,937.2775,576,675.26339,929,461.12
  购买商品、接受劳务支付的现金140,142,966.97101,612,979.8348,993,885.18209,965,597.37
  支付给职工以及为职工支付的现金51,165,180.4136,318,972.3219,397,839.2370,004,889.77
  支付的各项税费4,585,481.643,915,733.421,443,510.515,302,084.89
  支付其他与经营活动有关的现金11,750,760.676,808,945.453,658,627.918,891,552.74
  经营活动现金流出小计207,644,389.69148,656,631.0273,493,862.82304,164,124.77
  经营活动产生的现金流量净额-4,661,902.93-11,751,693.752,082,812.4435,765,336.35
二、投资活动产生的现金流量:
  取得投资收益收到的现金197,916.67102,916.6743,750-
  处置固定资产、无形资产和其他长期资产收回的现金净额6,2006,0006,000-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计204,116.67108,916.6749,750-
  购建固定资产、无形资产和其他长期资产支付的现金1,894,380.361,266,105.48872,231.67,620,684.7
  投资活动现金流出小计1,894,380.361,266,105.48872,231.67,620,684.7
  投资活动产生的现金流量净额-1,690,263.69-1,157,188.81-822,481.6-7,620,684.7
三、筹资活动产生的现金流量:
  取得借款收到的现金---8,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---8,000,000
  偿还债务支付的现金3,000,000--5,500,000
  分配股利、利润或偿付利息支付的现金118,858.5681,72539,750226,831.94
  支付其他与筹资活动有关的现金3,321,796.452,103,159.98819,528.125,730,379.9
  筹资活动现金流出小计6,440,655.012,184,884.98859,278.1211,457,211.84
  筹资活动产生的现金流量净额-6,440,655.01-2,184,884.98-859,278.12-3,457,211.84
四、汇率变动对现金及现金等价物的影响-185,072.37-136,321.21-69,599.14-101,657.73
五、现金及现金等价物净增加额-12,977,894-15,230,088.75331,453.5824,585,782.08
  加:期初现金及现金等价物余额160,959,146.33160,959,146.33160,959,146.33136,373,364.25
  期末现金及现金等价物余额147,981,252.33145,729,057.58161,290,599.91160,959,146.33
补充资料:
  净利润--41,198,436.84--80,850,938.99
  资产减值准备-2,232,919.93-1,674,391.06
  固定资产和投资性房地产折旧-17,875,617.02-37,109,073.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,875,617.02-37,109,073.95
  无形资产摊销-6,201,273.87-12,292,270.69
  长期待摊费用摊销-1,146,867.89-7,157,504.12
  处置固定资产、无形资产和其他长期资产的损失--23,961.82-53,484.35
  财务费用-81,725-516,387.42
  投资损失--102,916.67-4,014,784.22
  递延所得税-497,084.79-1,236,539
  其中:递延所得税资产减少-905,165.49-1,173,946.67
    递延所得税负债增加--408,080.7-62,592.33
  存货的减少--14,876,996.91-14,458,555.67
  经营性应收项目的减少-10,862,783.46-6,675,663.93
  经营性应付项目的增加-2,638,296.6-24,583,753.46
  现金的期末余额-145,729,057.58-160,959,146.33
  减:现金的期初余额-160,959,146.33-136,373,364.25
  现金及现金等价物的净增加额--15,230,088.75-24,585,782.08
公告日期2026-10-272026-08-212026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑