当前位置:首页 - 行情中心 - 铜牛信息(300895) - 财务分析 - 现金流量表

铜牛信息

(300895)

  

流通市值:70.50亿  总市值:71.84亿
流通股本:1.38亿   总股本:1.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金121,629,083.362,368,444.85275,352,294.2181,868,869.06
  收到的税费返还379,930.82379,930.82591,078.31591,078.31
  收到其他与经营活动有关的现金7,362,3312,462,479.998,878,5317,473,167.11
  经营活动现金流入小计129,371,345.1265,210,855.66284,821,903.51189,933,114.48
  购买商品、接受劳务支付的现金98,960,440.5949,035,404.06182,991,959.11119,106,949.51
  支付给职工以及为职工支付的现金36,314,161.8320,985,928.7774,729,029.5158,256,259.61
  支付的各项税费2,732,162.58331,158.165,550,674.593,611,319.47
  支付其他与经营活动有关的现金8,534,503.793,898,582.9518,486,886.0518,389,645.94
  经营活动现金流出小计146,541,268.7974,251,073.94281,758,549.26199,364,174.53
  经营活动产生的现金流量净额-17,169,923.67-9,040,218.283,063,354.25-9,431,060.05
二、投资活动产生的现金流量:
  收回投资收到的现金--5,000,0005,000,000
  取得投资收益收到的现金--9,780.829,780.82
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--5,009,780.825,009,780.82
  购建固定资产、无形资产和其他长期资产支付的现金5,865,141.87706,528.7744,868,335.8739,686,529.83
  投资支付的现金--5,000,0005,000,000
  投资活动现金流出小计5,865,141.87706,528.7749,868,335.8744,686,529.83
  投资活动产生的现金流量净额-5,865,141.87-706,528.77-44,858,555.05-39,676,749.01
三、筹资活动产生的现金流量:
  取得借款收到的现金--6,300,0002,800,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--6,300,0002,800,000
  偿还债务支付的现金500,000500,0008,000,0002,800,000
  分配股利、利润或偿付利息支付的现金98,472.2250,044.44288,764.45216,121.67
  其中:子公司支付给少数股东的股利、利润-0-0
  支付其他与筹资活动有关的现金2,748,073.88210,083.752,988,443.22,476,413.06
  筹资活动现金流出小计3,346,546.1760,128.1911,277,207.655,492,534.73
  筹资活动产生的现金流量净额-3,346,546.1-760,128.19-4,977,207.65-2,692,534.73
四、汇率变动对现金及现金等价物的影响-22,130.29-10,652.2230,320.77-1,405.07
五、现金及现金等价物净增加额-26,403,741.93-10,517,527.46-46,742,087.68-51,801,748.86
  加:期初现金及现金等价物余额136,373,364.25136,373,364.25183,115,451.93183,115,451.93
  期末现金及现金等价物余额109,969,622.32125,855,836.79136,373,364.25131,313,703.07
补充资料:
  净利润-37,519,522.61--138,266,812.21-
  资产减值准备-1,864,758.94-65,624,326.46-
  固定资产和投资性房地产折旧18,542,456.94-43,073,804.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,542,456.94-43,073,804.2-
  无形资产摊销4,678,584.05-10,136,829.91-
  长期待摊费用摊销3,184,297.72-10,439,890.48-
  处置固定资产、无形资产和其他长期资产的损失---51,194.93-
  财务费用199,145.15-447,177.37-
  投资损失---9,780.82-
  递延所得税246,081.15--8,180,554.04-
  其中:递延所得税资产减少-338,146.21--7,898,540.97-
    递延所得税负债增加584,227.36--282,013.07-
  存货的减少-2,758,568.55-7,993,664.28-
  经营性应收项目的减少5,240,417.38--12,373,723.77-
  经营性应付项目的增加-10,605,961.11-21,634,539.73-
  现金的期末余额109,969,622.32-136,373,364.25-
  减:现金的期初余额136,373,364.25-183,115,451.93-
  现金及现金等价物的净增加额-26,403,741.93--46,742,087.68-
公告日期2025-08-262025-04-232025-04-232024-10-26
审计意见(境内)标准无保留意见
TOP↑