当前位置:首页 - 行情中心 - 铜牛信息(300895) - 财务分析 - 现金流量表

铜牛信息

(300895)

  

流通市值:96.80亿  总市值:98.64亿
流通股本:1.38亿   总股本:1.41亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金74,935,641.74332,082,433.59193,699,302.84121,629,083.3
  收到的税费返还-379,930.82379,930.82379,930.82
  收到其他与经营活动有关的现金641,033.527,467,096.7115,282,227.477,362,331
  经营活动现金流入小计75,576,675.26339,929,461.12209,361,461.13129,371,345.12
  购买商品、接受劳务支付的现金48,993,885.18209,965,597.37143,232,672.4498,960,440.59
  支付给职工以及为职工支付的现金19,397,839.2370,004,889.7753,713,996.4236,314,161.83
  支付的各项税费1,443,510.515,302,084.893,168,258.722,732,162.58
  支付其他与经营活动有关的现金3,658,627.918,891,552.7418,884,097.438,534,503.79
  经营活动现金流出小计73,493,862.82304,164,124.77218,999,025.01146,541,268.79
  经营活动产生的现金流量净额2,082,812.4435,765,336.35-9,637,563.88-17,169,923.67
二、投资活动产生的现金流量:
  取得投资收益收到的现金43,750---
  处置固定资产、无形资产和其他长期资产收回的现金净额6,000---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计49,750---
  购建固定资产、无形资产和其他长期资产支付的现金872,231.67,620,684.76,873,830.15,865,141.87
  投资活动现金流出小计872,231.67,620,684.76,873,830.15,865,141.87
  投资活动产生的现金流量净额-822,481.6-7,620,684.7-6,873,830.1-5,865,141.87
三、筹资活动产生的现金流量:
  取得借款收到的现金-8,000,0006,000,000-
  筹资活动现金流入平衡项目-00-
  筹资活动现金流入小计-8,000,0006,000,000-
  偿还债务支付的现金-5,500,0003,500,000500,000
  分配股利、利润或偿付利息支付的现金39,750226,831.94170,795.8398,472.22
  支付其他与筹资活动有关的现金819,528.125,730,379.93,976,913.572,748,073.88
  筹资活动现金流出小计859,278.1211,457,211.847,647,709.43,346,546.1
  筹资活动产生的现金流量净额-859,278.12-3,457,211.84-1,647,709.4-3,346,546.1
四、汇率变动对现金及现金等价物的影响-69,599.14-101,657.73-50,300.83-22,130.29
五、现金及现金等价物净增加额331,453.5824,585,782.08-18,209,404.21-26,403,741.93
  加:期初现金及现金等价物余额160,959,146.33136,373,364.25136,373,364.25136,373,364.25
  期末现金及现金等价物余额161,290,599.91160,959,146.33118,163,960.04109,969,622.32
补充资料:
  净利润--80,850,938.99--37,519,522.61
  资产减值准备-1,674,391.06--1,864,758.94
  固定资产和投资性房地产折旧-37,109,073.95-18,542,456.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,109,073.95-18,542,456.94
  无形资产摊销-12,292,270.69-4,678,584.05
  长期待摊费用摊销-7,157,504.12-3,184,297.72
  处置固定资产、无形资产和其他长期资产的损失-53,484.35--
  财务费用-516,387.42-199,145.15
  投资损失-4,014,784.22--
  递延所得税-1,236,539-246,081.15
  其中:递延所得税资产减少-1,173,946.67--338,146.21
    递延所得税负债增加-62,592.33-584,227.36
  存货的减少-14,458,555.67--2,758,568.55
  经营性应收项目的减少-6,675,663.93-5,240,417.38
  经营性应付项目的增加-24,583,753.46--10,605,961.11
  现金的期末余额-160,959,146.33-109,969,622.32
  减:现金的期初余额-136,373,364.25-136,373,364.25
  现金及现金等价物的净增加额-24,585,782.08--26,403,741.93
公告日期2026-04-232026-04-232025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑