当前位置:首页 - 行情中心 - 爱美客(300896) - 财务分析 - 现金流量表

爱美客

(300896)

  

流通市值:406.65亿  总市值:589.90亿
流通股本:2.09亿   总股本:3.03亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,418,867,869.63707,044,668.983,269,202,470.472,520,972,010.58
  收到的税费返还136,804.58-722,981.2650,185.9
  收到其他与经营活动有关的现金52,537,734.336,821,591.4566,564,608.1862,422,642.57
  经营活动现金流入小计1,471,542,408.51743,866,260.433,336,490,059.852,584,044,839.05
  购买商品、接受劳务支付的现金65,424,016.333,978,441.27141,418,469.0591,096,916.44
  支付给职工以及为职工支付的现金294,092,080.25181,818,335.03448,120,211.61348,278,884.81
  支付的各项税费279,321,226123,398,223.84558,362,417.69423,585,682.31
  支付其他与经营活动有关的现金177,829,023.7971,774,933.14261,414,438.09186,146,455.7
  经营活动现金流出小计816,666,346.34410,969,933.281,409,315,536.441,049,107,939.26
  经营活动产生的现金流量净额654,876,062.17332,896,327.151,927,174,523.411,534,936,899.79
二、投资活动产生的现金流量:
  收回投资收到的现金9,593,911,347.246,263,671,688.0910,718,066,658.657,679,000,000
  取得投资收益收到的现金34,064,510.3419,219,132.8152,789,052.3235,359,332.81
  处置固定资产、无形资产和其他长期资产收回的现金净额10,20010,00019,21019,210
  处置子公司及其他营业单位收到的现金净额000-
  收到的其他与投资活动有关的现金000-
  投资活动现金流入小计9,627,986,057.586,282,900,820.910,770,874,920.977,714,378,542.81
  购建固定资产、无形资产和其他长期资产支付的现金53,076,461.1437,003,476.34239,244,840.24142,744,911.3
  投资支付的现金8,498,000,0004,470,000,00012,866,558,612.519,425,771,390.29
  取得子公司及其他营业单位支付的现金1,306,217,251.4205,168,332.215,168,332.21
  支付其他与投资活动有关的现金3,500,00070,289,81617,288,514-
  投资活动现金流出小计9,860,793,712.564,577,293,292.3413,128,260,298.969,573,684,633.8
  投资活动产生的现金流量净额-232,807,654.981,705,607,528.56-2,357,385,377.99-1,859,306,090.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金416,387,850030,493,084.28-
  其中:子公司吸收少数股东投资收到的现金416,387,850-0-
  取得借款收到的现金000-
  收到其他与筹资活动有关的现金25,75825,7580-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计416,413,60825,75830,493,084.28-
  偿还债务支付的现金000-
  分配股利、利润或偿付利息支付的现金1,145,419,510.60499,895,952.29499,895,952.29
  支付其他与筹资活动有关的现金11,427,308.966,383,929.2620,723,467.7914,930,440.3
  筹资活动现金流出小计1,156,846,819.566,383,929.26520,619,420.08514,826,392.59
  筹资活动产生的现金流量净额-740,433,211.56-6,358,171.26-490,126,335.8-514,826,392.59
四、汇率变动对现金及现金等价物的影响-21,184,563.29-954,833.82453,832.44-572,509.19
五、现金及现金等价物净增加额-339,549,367.662,031,190,850.63-919,883,357.94-839,768,092.98
  加:期初现金及现金等价物余额1,513,966,086.221,513,966,086.222,433,849,444.162,433,849,444.16
  期末现金及现金等价物余额1,174,416,718.563,545,156,936.851,513,966,086.221,594,081,351.18
补充资料:
  净利润791,214,516.29-1,956,336,914.25-
  资产减值准备2,725,080.97--2,222,730.91-
  固定资产和投资性房地产折旧15,481,289.74-25,472,516.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,481,289.74-25,472,516.94-
  无形资产摊销2,781,926.84-4,389,739.13-
  长期待摊费用摊销6,338,770.41-9,877,345.92-
  处置固定资产、无形资产和其他长期资产的损失-11,698.33--71,594.46-
  固定资产报废损失3,646.15-4,252.89-
  公允价值变动损失-48,715,614.49--33,157,522.99-
  财务费用21,437,891.98-2,571,412.28-
  投资损失-22,931,209.18--65,855,510.7-
  递延所得税-8,963,687.73-4,134,883.8-
  其中:递延所得税资产减少-8,020,370.76-15,184,657.27-
    递延所得税负债增加-943,316.97--11,049,773.47-
  存货的减少7,037,988.45--16,452,776.36-
  经营性应收项目的减少-60,037,743.74-50,951,219.42-
  经营性应付项目的增加-60,668,836.2--8,907,203.93-
  其他---15,197,507.04-
  融资租入固定资产7,417,451.43-9,458,208.18-
  现金的期末余额1,174,416,718.56-1,513,966,086.22-
  减:现金的期初余额1,513,966,086.22-2,433,849,444.16-
  现金及现金等价物的净增加额-339,549,367.66--919,883,357.94-
公告日期2025-08-192025-04-252025-03-202024-10-24
审计意见(境内)标准无保留意见
TOP↑