当前位置:首页 - 行情中心 - 爱美客(300896) - 财务分析 - 现金流量表

爱美客

(300896)

  

流通市值:209.96亿  总市值:287.46亿
流通股本:2.21亿   总股本:3.03亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,425,293,769.23758,220,102.952,785,448,332.582,107,343,180.18
  收到的税费返还3,929,408.64710,008.4321,465,154.6920,544,270.37
  收到其他与经营活动有关的现金17,242,980.3411,108,642.2110,973,343.5386,550,979.07
  经营活动现金流入小计1,446,466,158.21770,038,753.582,917,886,830.82,214,438,429.62
  购买商品、接受劳务支付的现金83,704,544.5551,225,375.47147,519,114.2688,182,738.03
  支付给职工以及为职工支付的现金326,200,133.29195,079,648.65522,195,682.61403,809,291.51
  支付的各项税费267,620,811.9135,551,915.1497,976,339.53371,257,196.38
  支付其他与经营活动有关的现金234,041,555.28136,161,274.51425,964,101.76278,614,296.69
  经营活动现金流出小计911,567,045.02518,018,213.731,593,655,238.161,141,863,522.61
  经营活动产生的现金流量净额534,899,113.19252,020,539.851,324,231,592.641,072,574,907.01
二、投资活动产生的现金流量:
  收回投资收到的现金5,625,000,0003,510,000,00014,727,311,517.3311,985,236,656.88
  取得投资收益收到的现金62,382,970.8552,292,205.4962,559,587.7256,602,506.24
  处置固定资产、无形资产和其他长期资产收回的现金净额11,8001,00051,20010,200
  处置子公司及其他营业单位收到的现金净额1,225,002.59000
  投资活动现金流入小计5,688,619,773.443,562,293,205.4914,789,922,305.0512,041,849,363.12
  购建固定资产、无形资产和其他长期资产支付的现金79,160,615.9229,306,135.79170,703,503.9889,270,463.48
  投资支付的现金5,154,980,802.413,427,203,75013,663,000,00010,813,000,000
  取得子公司及其他营业单位支付的现金012,036,944.931,395,756,901.451,400,730,684.47
  投资活动现金流出小计5,234,141,418.333,468,546,830.7215,229,460,405.4312,303,001,147.95
  投资活动产生的现金流量净额454,478,355.1193,746,374.77-439,538,100.38-261,151,784.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金00417,447,420407,623,720
  其中:子公司吸收少数股东投资收到的现金00417,447,420407,623,720
  收到其他与筹资活动有关的现金0025,75825,758
  筹资活动现金流入小计00417,473,178407,649,478
  分配股利、利润或偿付利息支付的现金241,140,949.601,522,751,416.511,512,636,101.77
  支付其他与筹资活动有关的现金3,666,974.31,940,582.4927,098,197.1419,436,623.95
  筹资活动现金流出小计244,807,923.91,940,582.491,549,849,613.651,532,072,725.72
  筹资活动产生的现金流量净额-244,807,923.9-1,940,582.49-1,132,376,435.65-1,124,423,247.72
四、汇率变动对现金及现金等价物的影响-8,222,854.54-3,363,278.08-38,993,859.65-21,186,140.42
五、现金及现金等价物净增加额736,346,689.86340,463,054.05-286,676,803.04-334,186,265.96
  加:期初现金及现金等价物余额1,227,289,283.181,227,289,283.181,513,966,086.221,513,966,086.22
  期末现金及现金等价物余额1,963,635,973.041,567,752,337.231,227,289,283.181,179,779,820.26
补充资料:
  净利润600,203,730.65-1,301,514,412.53-
  资产减值准备-1,970,223.94--443,190.62-
  固定资产和投资性房地产折旧18,057,207.28-34,418,725.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,057,207.28-34,418,725.78-
  无形资产摊销5,956,671.38-6,662,755.9-
  长期待摊费用摊销10,069,491.34-14,534,657.55-
  处置固定资产、无形资产和其他长期资产的损失59,770.2--33,328.04-
  固定资产报废损失914.3-224,247.13-
  公允价值变动损失-57,058,533.13--109,677,046.28-
  财务费用7,475,452.88-30,114,945.96-
  投资损失-8,323,376.24--46,678,507.58-
  递延所得税-8,615,452.99--5,720,978.22-
  其中:递延所得税资产减少-10,147,054.17--11,325,159.34-
    递延所得税负债增加1,531,601.18-5,604,181.12-
  存货的减少-11,626,631.53--3,806,603.49-
  经营性应收项目的减少27,388,030.19-53,983,632.97-
  经营性应付项目的增加-57,555,925.88-29,315,796.31-
  其他--0-
  融资租入固定资产1,419,123.28-7,529,749.59-
  现金的期末余额1,963,635,973.04-1,227,289,283.18-
  减:现金的期初余额1,227,289,283.18-1,513,966,086.22-
  现金及现金等价物的净增加额736,346,689.86--286,676,803.04-
公告日期2026-08-212026-04-232026-03-202025-10-29
审计意见(境内)标准无保留意见
TOP↑