当前位置:首页 - 行情中心 - 威力传动(300904) - 财务分析 - 现金流量表

威力传动

(300904)

  

流通市值:15.15亿  总市值:31.70亿
流通股本:3458.32万   总股本:7238.32万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金527,323,429.66284,882,293.71725,866,311.08486,794,213.44
  收到的税费返还16,827,095.151,753,985.776,677,491.7746,359,030.86
  收到其他与经营活动有关的现金43,786,670.6729,861,564.351,369,538.0645,610,454.01
  经营活动现金流入小计587,937,195.48316,497,843.78783,913,340.91578,763,698.31
  购买商品、接受劳务支付的现金550,727,847.61207,147,287.1596,396,965.79420,738,496.21
  支付给职工以及为职工支付的现金106,444,922.8951,417,111.38184,397,721.6129,796,235.43
  支付的各项税费2,712,868.751,248,786.326,507,918.394,322,437.52
  支付其他与经营活动有关的现金32,055,193.8426,714,913.673,978,321.1639,343,467.1
  经营活动现金流出小计691,940,833.09286,528,098.4861,280,926.94594,200,636.26
  经营活动产生的现金流量净额-104,003,637.6129,969,745.38-77,367,586.03-15,436,937.95
二、投资活动产生的现金流量:
  收回投资收到的现金--20,385,367.7220,385,367.72
  处置固定资产、无形资产和其他长期资产收回的现金净额153.19153.1915,182.73,100
  收到的其他与投资活动有关的现金---149,886.13
  投资活动现金流入小计153.19153.1920,400,550.4220,538,353.85
  购建固定资产、无形资产和其他长期资产支付的现金277,918,272.47148,126,247.66569,521,456.22565,818,086.39
  投资支付的现金---177,551.33
  投资活动现金流出小计277,918,272.47148,126,247.66569,521,456.22565,995,637.72
  投资活动产生的现金流量净额-277,918,119.28-148,126,094.47-549,120,905.8-545,457,283.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金---12,144
  取得借款收到的现金522,000,007.65140,658,776.54999,833,595.99843,078,926.01
  收到其他与筹资活动有关的现金60,000,00060,000,0003,770,771.913,770,771.91
  筹资活动现金流入小计582,000,007.65200,658,776.541,003,604,367.9846,861,841.92
  偿还债务支付的现金99,378,681.839,033,716.5294,483,331.02195,572,989.65
  分配股利、利润或偿付利息支付的现金25,619,994.512,097,974.2739,632,933.7328,683,149.87
  支付其他与筹资活动有关的现金18,766,341.5720,186,673.4751,894,417.2549,055,572.63
  筹资活动现金流出小计143,765,017.8771,318,364.24386,010,682273,311,712.15
  筹资活动产生的现金流量净额438,234,989.78129,340,412.3617,593,685.9573,550,129.77
四、汇率变动对现金及现金等价物的影响-424,602.11-254,343.63663,021.12740,727.69
五、现金及现金等价物净增加额55,888,630.7810,929,719.58-8,231,784.8113,396,635.64
  加:期初现金及现金等价物余额22,660,089.722,660,089.730,891,874.5130,891,874.51
  期末现金及现金等价物余额78,548,720.4833,589,809.2822,660,089.744,288,510.15
补充资料:
  净利润-51,970,096.13--93,767,876.98-
  资产减值准备7,588,926.57-14,266,461.14-
  固定资产和投资性房地产折旧29,277,794.94-36,336,123.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,277,794.94-36,336,123.99-
  无形资产摊销2,008,300.9-3,726,369.85-
  长期待摊费用摊销2,436,850.36-3,747,212.89-
  处置固定资产、无形资产和其他长期资产的损失---194,230.99-
  固定资产报废损失--7,293.8-
  公允价值变动损失11,652,832.11--609,287.99-
  财务费用20,496,357.32-27,240,345.38-
  投资损失5,447,673.6-3,466,409.1-
  递延所得税-4,667,188.88--3,478,094.76-
  其中:递延所得税资产减少-4,667,188.88--3,478,094.76-
    递延所得税负债增加--0-
  存货的减少-109,787,491.36--288,007,266.84-
  经营性应收项目的减少-89,729,033.67--98,848,162.25-
  经营性应付项目的增加65,133,922.05-309,465,172.37-
  其他5,814,426.46-3,633,495.75-
  不涉及现金收支的投资和筹资活动金额其他项目--2,908,704.57-
  现金的期末余额78,548,720.48-22,660,089.7-
  减:现金的期初余额22,660,089.7-30,891,874.51-
  现金及现金等价物的净增加额55,888,630.78--8,231,784.81-
公告日期2026-08-222026-04-292026-04-292025-10-27
审计意见(境内)标准无保留意见
TOP↑