当前位置:首页 - 行情中心 - 亿田智能(300911) - 财务分析 - 现金流量表

亿田智能

(300911)

  

流通市值:44.12亿  总市值:47.21亿
流通股本:1.71亿   总股本:1.83亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金168,982,751.692,125,734.144,854,936.82394,998,973.96
  收到其他与经营活动有关的现金3,520,909.463,354,570.743,076,453.7619,755,368.76
  经营活动现金流入小计172,503,661.0695,480,304.8447,931,390.58414,754,342.72
  购买商品、接受劳务支付的现金92,860,550.4175,438,561.1531,113,240.93180,350,115.92
  支付给职工以及为职工支付的现金40,990,532.9729,192,644.7617,114,051112,536,048.57
  支付的各项税费11,773,925.288,657,589.939,078,614.6347,600,411.36
  支付其他与经营活动有关的现金21,751,078.5212,423,504.116,583,849.0965,812,157.23
  经营活动现金流出小计167,376,087.18125,712,299.9563,889,755.65406,298,733.08
  经营活动产生的现金流量净额5,127,573.88-30,231,995.11-15,958,365.078,455,609.64
二、投资活动产生的现金流量:
  收回投资收到的现金2,338,138,613.192,223,937,400464,207,6501,459,627,567.09
  取得投资收益收到的现金288,427.63214,790.62-1,672,043.284,737,944.33
  处置固定资产、无形资产和其他长期资产收回的现金净额18,868,575176,000-9,959,778.08
  投资活动现金流入小计2,357,295,615.822,224,328,190.62462,535,606.721,474,325,289.5
  购建固定资产、无形资产和其他长期资产支付的现金732,599,553.72101,192,616.632,925,70069,738,612.69
  投资支付的现金1,494,655,734.851,559,800,000416,800,0002,347,880,000
  投资活动现金流出小计2,227,255,288.571,660,992,616.63419,725,7002,417,618,612.69
  投资活动产生的现金流量净额130,040,327.25563,335,573.9942,809,906.72-943,293,323.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金12,250,000---
  其中:子公司吸收少数股东投资收到的现金12,250,000---
  取得借款收到的现金50,000,000---
  收到其他与筹资活动有关的现金55,000,00055,000,000-609,950,000
  筹资活动现金流入小计117,250,00055,000,0000609,950,000
  偿还债务支付的现金--55,233,877.05-
  分配股利、利润或偿付利息支付的现金--4,206,397.95141,324,489.5
  支付其他与筹资活动有关的现金204,247,552.47125,417,346.8-370,655,870.8
  筹资活动现金流出小计204,247,552.47125,417,346.859,440,275511,980,360.3
  筹资活动产生的现金流量净额-86,997,552.47-70,417,346.8-59,440,27597,969,639.7
四、汇率变动对现金及现金等价物的影响-3.09-2.29-1.15-3,333.63
五、现金及现金等价物净增加额48,170,345.57462,686,229.79-32,588,734.5-836,871,407.48
  加:期初现金及现金等价物余额85,923,655.5885,923,655.5885,923,655.58922,795,063.06
  期末现金及现金等价物余额134,094,001.15548,609,885.3753,334,921.0885,923,655.58
补充资料:
  净利润--54,100,623.87--171,882,182.06
  资产减值准备-5,105,463.69-29,967,181.34
  固定资产和投资性房地产折旧-46,241,841.28-94,000,375.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,241,841.28-94,000,375.82
  无形资产摊销-4,347,098.5-9,687,484.33
  长期待摊费用摊销-1,245,452.84-2,597,992.72
  处置固定资产、无形资产和其他长期资产的损失--398,607.92--504,170.58
  公允价值变动损失--1,056,214.39-1,691,909.5
  财务费用-20,572,453.99-32,010,676.52
  投资损失--2,612,495.62--3,198,550.33
  递延所得税--742,834.31--5,131,522.77
  其中:递延所得税资产减少--742,834.31--202,779.35
    递延所得税负债增加----4,928,743.42
  存货的减少--6,922,818.05-23,511,153.58
  经营性应收项目的减少-54,864,009.51-85,540,807.27
  经营性应付项目的增加--97,476,175.06--91,669,470.88
  现金的期末余额-548,609,885.37-85,923,655.58
  减:现金的期初余额-85,923,655.58-922,795,063.06
  现金及现金等价物的净增加额-462,686,229.79--836,871,407.48
公告日期2026-10-232026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑