当前位置:首页 - 行情中心 - 朗特智能(300916) - 财务分析 - 现金流量表

朗特智能

(300916)

  

流通市值:25.74亿  总市值:36.26亿
流通股本:1.03亿   总股本:1.45亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,329,459,171.23783,970,495.02340,338,328.211,819,476,692.79
  收到的税费返还29,797,838.5521,762,862.5514,930,278.9864,878,697.27
  收到其他与经营活动有关的现金25,279,309.5221,019,424.4512,008,786.8135,643,928.87
  经营活动现金流入小计1,384,536,319.3826,752,782.02367,277,3941,919,999,318.93
  购买商品、接受劳务支付的现金1,102,892,485.09619,440,307.65307,000,690.851,381,956,584.82
  支付给职工以及为职工支付的现金187,699,485.07128,335,392.1164,159,109.14238,849,068.79
  支付的各项税费17,117,265.1115,019,251.4410,936,223.2535,314,860.9
  支付其他与经营活动有关的现金80,011,799.0749,749,681.0524,315,152.5651,414,026.6
  经营活动现金流出小计1,387,721,034.34812,544,632.25406,411,175.81,707,534,541.11
  经营活动产生的现金流量净额-3,184,715.0414,208,149.77-39,133,781.8212,464,777.82
二、投资活动产生的现金流量:
  收回投资收到的现金827,302,576.89556,122,130.09121,072,576.89864,046,681.2
  取得投资收益收到的现金5,157,414.631,913,417.05717,468.888,165,008.77
  处置固定资产、无形资产和其他长期资产收回的现金净额2,976,619.01114,069.01-1,238,449.94
  收到的其他与投资活动有关的现金384,720,014.16384,720,014.16212,265,014.94-
  投资活动现金流入小计1,220,156,624.69942,869,630.31334,055,060.71873,450,139.91
  购建固定资产、无形资产和其他长期资产支付的现金52,142,574.0434,376,782.4822,452,663.62244,507,797.43
  投资支付的现金746,369,799.22600,369,799.22268,838,799.22717,750,000
  取得子公司及其他营业单位支付的现金1,236,632.971,236,632.971,236,632.97-
  支付其他与投资活动有关的现金185,303,708.22178,454,999.22172,454,999.22217,260,426.99
  投资活动现金流出小计985,052,714.45814,438,213.89464,983,095.031,179,518,224.42
  投资活动产生的现金流量净额235,103,910.24128,431,416.42-130,928,034.32-306,068,084.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,000,000
  其中:子公司吸收少数股东投资收到的现金---2,000,000
  取得借款收到的现金256,760,174.73256,760,174.73143,800,811.08383,800,000
  筹资活动现金流入小计256,760,174.73256,760,174.73143,800,811.08385,800,000
  偿还债务支付的现金336,000,000118,000,0005,000,00098,552,256.83
  分配股利、利润或偿付利息支付的现金48,488,581.1947,914,457.751,636,018.5863,240,070.82
  支付其他与筹资活动有关的现金9,551,640.586,943,730.592,989,127.4313,889,500.34
  筹资活动现金流出小计394,040,221.77172,858,188.349,625,146.01175,681,827.99
  筹资活动产生的现金流量净额-137,280,047.0483,901,986.39134,175,665.07210,118,172.01
四、汇率变动对现金及现金等价物的影响-39,734,589.92-37,973,507.53-15,932,554.04-13,369,700.58
五、现金及现金等价物净增加额54,904,558.24188,568,045.05-51,818,705.09103,145,164.74
  加:期初现金及现金等价物余额878,093,992.93878,093,992.93878,093,992.93774,948,828.19
  期末现金及现金等价物余额932,998,551.171,066,662,037.98826,275,287.84878,093,992.93
补充资料:
  净利润-1,991,940.52-101,392,537.17
  资产减值准备-4,640,957.34-12,425,500.49
  固定资产和投资性房地产折旧-19,239,601.74-28,646,352.15
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,239,601.74-28,646,352.15
  无形资产摊销-975,284.49-1,829,354.28
  长期待摊费用摊销-3,216,635.75-4,383,483.65
  处置固定资产、无形资产和其他长期资产的损失-284,359.28--452,820.83
  固定资产报废损失-122,392.17-232,609.2
  公允价值变动损失--7,886,723.36--3,490,924.1
  财务费用-43,123,779.02-20,068,120.86
  投资损失-577,788.71--732,058.67
  递延所得税--1,047,911.82--1,414,981.24
  其中:递延所得税资产减少--1,128,043.45--411,834.34
    递延所得税负债增加-80,131.63--1,003,146.9
  存货的减少--44,058,581.07--19,574,875.64
  经营性应收项目的减少--100,475,089.34-24,216,169.81
  经营性应付项目的增加-86,165,087.3-32,081,715.55
  融资租入固定资产---16,533,990.13
  现金的期末余额-1,066,662,037.98-878,093,992.93
  减:现金的期初余额-878,093,992.93-774,948,828.19
  现金及现金等价物的净增加额-188,568,045.05-103,145,164.74
公告日期2026-10-282026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑