当前位置:首页 - 行情中心 - 朗特智能(300916) - 财务分析 - 现金流量表

朗特智能

(300916)

  

流通市值:24.79亿  总市值:34.92亿
流通股本:1.03亿   总股本:1.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金783,970,495.02340,338,328.211,819,476,692.791,604,604,432
  收到的税费返还21,762,862.5514,930,278.9864,878,697.2751,955,510.09
  收到其他与经营活动有关的现金21,019,424.4512,008,786.8135,643,928.8723,132,705.19
  经营活动现金流入小计826,752,782.02367,277,3941,919,999,318.931,679,692,647.28
  购买商品、接受劳务支付的现金619,440,307.65307,000,690.851,381,956,584.821,264,400,917.57
  支付给职工以及为职工支付的现金128,335,392.1164,159,109.14238,849,068.79180,702,708.33
  支付的各项税费15,019,251.4410,936,223.2535,314,860.936,420,964.46
  支付其他与经营活动有关的现金49,749,681.0524,315,152.5651,414,026.671,871,437.53
  经营活动现金流出小计812,544,632.25406,411,175.81,707,534,541.111,553,396,027.89
  经营活动产生的现金流量净额14,208,149.77-39,133,781.8212,464,777.82126,296,619.39
二、投资活动产生的现金流量:
  收回投资收到的现金556,122,130.09121,072,576.89864,046,681.21,070,200,109
  取得投资收益收到的现金1,913,417.05717,468.888,165,008.777,370,088
  处置固定资产、无形资产和其他长期资产收回的现金净额114,069.01-1,238,449.94147,206
  收到的其他与投资活动有关的现金384,720,014.16212,265,014.94--
  投资活动现金流入小计942,869,630.31334,055,060.71873,450,139.911,077,717,403
  购建固定资产、无形资产和其他长期资产支付的现金34,376,782.4822,452,663.62244,507,797.43173,616,435.25
  投资支付的现金600,369,799.22268,838,799.22717,750,000944,482,000
  取得子公司及其他营业单位支付的现金1,236,632.971,236,632.97--
  支付其他与投资活动有关的现金178,454,999.22172,454,999.22217,260,426.99-
  投资活动现金流出小计814,438,213.89464,983,095.031,179,518,224.421,118,098,435.25
  投资活动产生的现金流量净额128,431,416.42-130,928,034.32-306,068,084.51-40,381,032.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,000,0002,000,000
  其中:子公司吸收少数股东投资收到的现金--2,000,0002,000,000
  取得借款收到的现金256,760,174.73143,800,811.08383,800,000258,000,000
  筹资活动现金流入小计256,760,174.73143,800,811.08385,800,000260,000,000
  偿还债务支付的现金118,000,0005,000,00098,552,256.8398,552,256.83
  分配股利、利润或偿付利息支付的现金47,914,457.751,636,018.5863,240,070.8259,088,307.82
  支付其他与筹资活动有关的现金6,943,730.592,989,127.4313,889,500.349,390,978.48
  筹资活动现金流出小计172,858,188.349,625,146.01175,681,827.99167,031,543.13
  筹资活动产生的现金流量净额83,901,986.39134,175,665.07210,118,172.0192,968,456.87
四、汇率变动对现金及现金等价物的影响-37,973,507.53-15,932,554.04-13,369,700.58-8,922,150.8
五、现金及现金等价物净增加额188,568,045.05-51,818,705.09103,145,164.74169,961,893.21
  加:期初现金及现金等价物余额878,093,992.93878,093,992.93774,948,828.19774,948,828.19
  期末现金及现金等价物余额1,066,662,037.98826,275,287.84878,093,992.93944,910,721.4
补充资料:
  净利润1,991,940.52-101,392,537.17-
  资产减值准备4,640,957.34-12,425,500.49-
  固定资产和投资性房地产折旧19,239,601.74-28,646,352.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,239,601.74-28,646,352.15-
  无形资产摊销975,284.49-1,829,354.28-
  长期待摊费用摊销3,216,635.75-4,383,483.65-
  处置固定资产、无形资产和其他长期资产的损失284,359.28--452,820.83-
  固定资产报废损失122,392.17-232,609.2-
  公允价值变动损失-7,886,723.36--3,490,924.1-
  财务费用43,123,779.02-20,068,120.86-
  投资损失577,788.71--732,058.67-
  递延所得税-1,047,911.82--1,414,981.24-
  其中:递延所得税资产减少-1,128,043.45--411,834.34-
    递延所得税负债增加80,131.63--1,003,146.9-
  存货的减少-44,058,581.07--19,574,875.64-
  经营性应收项目的减少-100,475,089.34-24,216,169.81-
  经营性应付项目的增加86,165,087.3-32,081,715.55-
  融资租入固定资产--16,533,990.13-
  现金的期末余额1,066,662,037.98-878,093,992.93-
  减:现金的期初余额878,093,992.93-774,948,828.19-
  现金及现金等价物的净增加额188,568,045.05-103,145,164.74-
公告日期2026-08-262026-04-242026-04-242025-10-24
审计意见(境内)标准无保留意见
TOP↑