当前位置:首页 - 行情中心 - 朗特智能(300916) - 财务分析 - 现金流量表

朗特智能

(300916)

  

流通市值:39.43亿  总市值:61.05亿
流通股本:9342.52万   总股本:1.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,002,262,072.5582,723,616.141,712,862,779.261,386,463,056.1
  收到的税费返还32,496,885.111,350,400.2936,840,380.5522,027,179.72
  收到其他与经营活动有关的现金17,620,786.410,471,695.8830,251,706.1916,169,353.04
  经营活动现金流入小计1,052,379,744604,545,712.311,779,954,8661,424,659,588.86
  购买商品、接受劳务支付的现金803,499,928.72445,527,551.871,266,841,683.931,036,368,240.07
  支付给职工以及为职工支付的现金125,638,463.1761,859,118.54210,793,764.86167,391,874.25
  支付的各项税费32,098,736.4216,006,787.8146,386,036.3734,443,441.55
  支付其他与经营活动有关的现金45,202,703.0319,937,561.3235,398,556.7143,835,983.56
  经营活动现金流出小计1,006,439,831.34543,331,019.541,559,420,041.871,282,039,539.43
  经营活动产生的现金流量净额45,939,912.6661,214,692.77220,534,824.13142,620,049.43
二、投资活动产生的现金流量:
  收回投资收到的现金563,468,109383,468,1091,729,062,061.651,375,981,883.91
  取得投资收益收到的现金2,698,445.671,459,803.1711,797,249.7410,299,228.6
  处置固定资产、无形资产和其他长期资产收回的现金净额49,800-209,396.69120,150
  投资活动现金流入小计566,216,354.67384,927,912.171,741,068,708.081,386,401,262.51
  购建固定资产、无形资产和其他长期资产支付的现金116,027,531.140,901,646.8642,237,431.8125,678,013.74
  投资支付的现金476,750,000341,750,0001,756,983,8741,483,000,030
  取得子公司及其他营业单位支付的现金---8,969,824
  投资活动现金流出小计592,777,531.1382,651,646.861,799,221,305.811,517,647,867.74
  投资活动产生的现金流量净额-26,561,176.432,276,265.31-58,152,597.73-131,246,605.23
三、筹资活动产生的现金流量:
  取得借款收到的现金196,223,964.5-138,552,256.8340,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计196,223,964.5-138,552,256.8340,000,000
  偿还债务支付的现金98,552,256.8368,552,256.83200,000,000160,000,000
  分配股利、利润或偿付利息支付的现金57,914,435.1-46,100,748.745,625,596.52
  支付其他与筹资活动有关的现金6,346,109.943,231,009.0712,091,692.429,576,272.73
  筹资活动现金流出小计162,812,801.8771,783,265.9258,192,441.12215,201,869.25
  筹资活动产生的现金流量净额33,411,162.63-71,783,265.9-119,640,184.29-175,201,869.25
四、汇率变动对现金及现金等价物的影响-1,251,546.06593,659.2410,009,037.99-216,759.82
五、现金及现金等价物净增加额51,538,352.8-7,698,648.5852,751,080.1-164,045,184.87
  加:期初现金及现金等价物余额774,948,828.19774,948,828.19722,197,748.09722,197,748.09
  期末现金及现金等价物余额826,487,180.99767,250,179.61774,948,828.19558,152,563.22
补充资料:
  净利润57,485,800.03-153,980,531.94-
  资产减值准备5,892,168.78-22,644,310.55-
  固定资产和投资性房地产折旧12,327,318.93-24,080,381.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,327,318.93-24,080,381.33-
  无形资产摊销909,613.32-1,410,462.4-
  长期待摊费用摊销1,859,475.52-4,788,940.28-
  处置固定资产、无形资产和其他长期资产的损失-9,363.76--278,433.11-
  固定资产报废损失81,181.09-248,049.01-
  公允价值变动损失-448,403.43--5,484,603.33-
  财务费用-5,675,497.26--6,310,730.12-
  投资损失-1,128,861.45--5,827,352.25-
  递延所得税-97,701.57--2,085,057.46-
  其中:递延所得税资产减少286,785.18--1,893,821.43-
    递延所得税负债增加-384,486.75--191,236.03-
  存货的减少4,412,684.01--3,871,815.13-
  经营性应收项目的减少-92,003,517.17--29,683,860.44-
  经营性应付项目的增加56,531,665.76-55,905,292.03-
  其他-396,208.82---
  融资租入固定资产--11,571,739.06-
  现金的期末余额826,487,180.99-774,948,828.19-
  减:现金的期初余额774,948,828.19-722,197,748.09-
  现金及现金等价物的净增加额51,538,352.8-52,751,080.1-
公告日期2025-08-222025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑