当前位置:首页 - 行情中心 - 中伟股份(300919) - 财务分析 - 现金流量表

中伟股份

(300919)

  

流通市值:406.24亿  总市值:417.61亿
流通股本:9.12亿   总股本:9.38亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金32,600,455,751.5121,709,617,439.2110,115,023,080.7440,603,132,434.93
  收到的税费返还1,111,028,014.49559,838,507.05205,052,006.481,195,965,460.28
  收到其他与经营活动有关的现金301,425,049.7300,060,179.27175,859,245.8702,158,991.39
  经营活动现金流入小计34,012,908,815.722,569,516,125.5310,495,934,333.0242,501,256,886.6
  购买商品、接受劳务支付的现金28,854,640,204.3518,950,951,840.069,414,264,598.0834,547,948,132.07
  支付给职工以及为职工支付的现金2,036,237,968.191,468,581,089.1718,397,998.752,275,779,309.91
  支付的各项税费544,903,279.54420,542,987.86133,311,183.441,304,772,048.15
  支付其他与经营活动有关的现金361,814,430.24253,799,387.47121,590,557.64429,794,207.92
  经营活动现金流出小计31,797,595,882.3221,093,875,304.4910,387,564,337.9138,558,293,698.05
  经营活动产生的现金流量净额2,215,312,933.381,475,640,821.04108,369,995.113,942,963,188.55
二、投资活动产生的现金流量:
  收回投资收到的现金9,522,920,176.97,855,521,204.944,092,307,117.524,093,973,175.84
  取得投资收益收到的现金50,791,716.8467,950,988.5720,914,195.2142,670,173.57
  处置固定资产、无形资产和其他长期资产收回的现金净额49,488,570.3138,545,863.981,093,191.0529,409,088.77
  收到的其他与投资活动有关的现金935,810,618.18290,877,916.8590,444,550.25773,970,121.85
  投资活动现金流入小计10,559,011,082.238,252,895,974.344,204,759,054.034,940,022,560.03
  购建固定资产、无形资产和其他长期资产支付的现金3,255,718,425.431,717,874,293.341,171,335,986.816,471,983,165.87
  投资支付的现金10,427,022,4918,260,445,787.664,518,936,730.37,605,704,512.87
  取得子公司及其他营业单位支付的现金---107,742,624.83
  支付其他与投资活动有关的现金1,922,627,011.55811,062,659.18360,033,632.07727,044,983.91
  投资活动现金流出小计15,605,367,927.9810,789,382,740.186,050,306,349.1814,912,475,287.48
  投资活动产生的现金流量净额-5,046,356,845.75-2,536,486,765.84-1,845,547,295.15-9,972,452,727.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金669,219,233.28657,022,104.6-2,391,895,183
  其中:子公司吸收少数股东投资收到的现金612,197,128.68600,000,000-2,338,441,743.2
  取得借款收到的现金15,504,000,302.528,865,985,809.395,535,865,243.215,764,926,347.69
  收到其他与筹资活动有关的现金5,300,900,047.265,435,899,788.153,180,952,291.623,142,025,924.3
  筹资活动现金流入小计21,474,119,583.0614,958,907,702.148,716,817,534.8221,298,847,454.99
  偿还债务支付的现金14,405,102,229.159,112,038,770.764,512,857,246.929,547,809,023.03
  分配股利、利润或偿付利息支付的现金1,423,399,712.171,079,092,553.67297,645,487.272,611,560,656.02
  其中:子公司支付给少数股东的股利、利润328,503,510.24328,503,510.24-265,151,244.66
  支付其他与筹资活动有关的现金4,363,215,194.124,022,491,2663,484,529,313.573,583,200,430.58
  筹资活动现金流出小计20,191,717,135.4414,213,622,590.438,295,032,047.7615,742,570,109.63
  筹资活动产生的现金流量净额1,282,402,447.62745,285,111.71421,785,487.065,556,277,345.36
四、汇率变动对现金及现金等价物的影响-261,646,713.24-123,121,311.95-91,851,365.06159,701,754.42
五、现金及现金等价物净增加额-1,810,288,177.99-438,682,145.04-1,407,243,178.04-313,510,439.12
  加:期初现金及现金等价物余额10,083,955,589.6310,083,955,589.6310,083,955,589.6310,397,466,028.75
  期末现金及现金等价物余额8,273,667,411.649,645,273,444.598,676,712,411.5910,083,955,589.63
补充资料:
  净利润-703,232,374.81-1,787,440,907.03
  资产减值准备-76,709,349.29-80,426,689.78
  固定资产和投资性房地产折旧-968,258,706.47-1,365,495,732.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-968,258,706.47-1,365,495,732.42
  无形资产摊销-23,111,359.94-35,595,390.92
  长期待摊费用摊销-15,418,303.29-26,112,460.26
  处置固定资产、无形资产和其他长期资产的损失-784,483.92-9,635,813.6
  固定资产报废损失-20,756,422.46-2,436,765.43
  公允价值变动损失-18,365,689.63--24,454,693.68
  财务费用-642,063,711.87-1,086,626,816.13
  投资损失--73,991,511.13--92,953,526.15
  递延所得税-4,670,612.65-20,547,494.71
  其中:递延所得税资产减少-133,221,338.93-5,429,015.89
    递延所得税负债增加--128,550,726.28-15,118,478.82
  存货的减少--441,028,528.39--1,882,211,365.64
  经营性应收项目的减少--663,447,374.48--66,005,911.49
  经营性应付项目的增加-149,713,967.11-1,496,756,763.51
  其他-18,935,406.43-80,023,018.33
  现金的期末余额-9,645,273,444.59-10,083,955,589.63
  减:现金的期初余额-10,083,955,589.63-10,397,466,028.75
  现金及现金等价物的净增加额--438,682,145.04--313,510,439.12
公告日期2025-10-302025-08-182025-04-282025-04-12
审计意见(境内)标准无保留意见
TOP↑