当前位置:首页 - 行情中心 - 中伟股份(300919) - 财务分析 - 现金流量表

中伟股份

(300919)

  

流通市值:290.32亿  总市值:299.03亿
流通股本:9.10亿   总股本:9.37亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金40,603,132,434.9331,814,302,676.5121,848,759,042.89,922,704,952.18
收到的税费返还1,195,965,460.28763,196,532.54647,205,767.43283,038,503.05
收到其他与经营活动有关的现金702,158,991.39478,886,769.01475,741,343.36459,171,059.38
经营活动现金流入的平衡项目0000
经营活动现金流入小计42,501,256,886.633,056,385,978.0622,971,706,153.5910,664,914,514.61
购买商品、接受劳务支付的现金34,547,948,132.0727,284,831,186.9919,552,473,736.689,020,273,773.13
支付给职工以及为职工支付的现金2,275,779,309.911,788,209,858.611,196,107,384.06663,618,255.65
支付的各项税费1,304,772,048.15790,945,875.93763,500,816.95124,881,012.2
支付其他与经营活动有关的现金429,794,207.92324,337,344.96155,091,119.8474,501,809.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计38,558,293,698.0530,188,324,266.4921,667,173,057.539,883,274,850.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额3,942,963,188.552,868,061,711.571,304,533,096.06781,639,663.92
二、投资活动产生的现金流量:
收回投资收到的现金4,093,973,175.842,304,256,089.49700,000,000-
取得投资收益收到的现金42,670,173.574,921,801.583,349,675.48-
处置固定资产、无形资产和其他长期资产收回的现金净额29,409,088.779,571,666.799,252,949.57,643,311.41
收到的其他与投资活动有关的现金773,970,121.85768,885,975.56274,052,601.25-
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,940,022,560.033,087,635,533.42986,655,226.237,643,311.41
购建固定资产、无形资产和其他长期资产支付的现金6,471,983,165.873,848,984,692.172,345,264,742.21,213,995,054.22
投资支付的现金7,605,704,512.874,156,678,636.121,239,553,755.07208,432,038.91
取得子公司及其他营业单位支付的现金107,742,624.8330,383,810.0530,383,810.05-
支付其他与投资活动有关的现金727,044,983.91592,281,767.85387,517,644.1377,977,349.98
投资活动现金流出的平衡项目0000
投资活动现金流出小计14,912,475,287.488,628,328,906.194,002,719,951.451,500,404,443.11
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-9,972,452,727.45-5,540,693,372.77-3,016,064,725.22-1,492,761,131.7
三、筹资活动产生的现金流量:
吸收投资收到的现金2,391,895,183609,776,441.32556,323,001.52512,649,386.29
其中:子公司吸收少数股东投资收到的现金2,338,441,743.2556,323,001.52556,323,001.52512,649,386.29
取得借款收到的现金15,764,926,347.6912,386,631,171.9710,655,767,148.844,703,279,959.82
收到其他与筹资活动有关的现金3,142,025,924.32,258,976,790.559,883,347.4911,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计21,298,847,454.9915,255,384,403.7911,271,973,497.855,227,429,346.11
偿还债务支付的现金9,547,809,023.036,875,721,223.035,685,908,361.42,705,095,718.09
分配股利、利润或偿付利息支付的现金2,611,560,656.021,677,199,465.921,399,385,423.27194,872,336.77
其中:子公司支付给少数股东的股利、利润265,151,244.66214,203,383.54214,203,383.54-
支付其他与筹资活动有关的现金3,583,200,430.581,937,179,662.11,252,456,381.4542,421,534.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计15,742,570,109.6310,490,100,351.058,337,750,166.073,442,389,589.1
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额5,556,277,345.364,765,284,052.742,934,223,331.781,785,039,757.01
四、汇率变动对现金及现金等价物的影响159,701,754.42-141,946,436.98148,486,672.48128,251,973.64
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-313,510,439.121,950,705,954.561,371,178,375.11,202,170,262.87
加:期初现金及现金等价物余额10,397,466,028.7510,397,466,028.7510,397,466,028.7510,397,466,028.75
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额10,083,955,589.6312,348,171,983.3111,768,644,403.8511,599,636,291.62
补充资料:
净利润1,787,440,907.03-1,156,673,929.4-
资产减值准备80,426,689.78-9,075,145.75-
固定资产和投资性房地产折旧1,365,495,732.42-585,583,322.95-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,365,495,732.42-585,583,322.95-
无形资产摊销35,595,390.92-21,686,474.46-
长期待摊费用摊销26,112,460.26-24,916,673.14-
处置固定资产、无形资产和其他长期资产的损失9,635,813.6-332,786.76-
固定资产报废损失2,436,765.43-96,279.49-
公允价值变动损失-24,454,693.68--25,707,722.93-
财务费用1,086,626,816.13-449,333,814.13-
投资损失-92,953,526.15--11,052,549.54-
递延所得税20,547,494.71-41,896,620.55-
其中:递延所得税资产减少5,429,015.89--98,783,872.24-
递延所得税负债增加15,118,478.82-140,680,492.79-
存货的减少-1,882,211,365.64--478,181,091.37-
经营性应收项目的减少-66,005,911.49-489,021,569.61-
经营性应付项目的增加1,496,756,763.51--1,024,712,020.89-
其他80,023,018.33-55,571,473.15-
现金的期末余额10,083,955,589.63-11,768,644,403.85-
减:现金的期初余额10,397,466,028.75-10,397,466,028.75-
公告日期2025-04-122024-10-302024-08-292024-04-26
审计意见(境内)标准无保留意见
TOP↑