当前位置:首页 - 行情中心 - 中伟新材(300919) - 财务分析 - 现金流量表

中伟新材

(300919)

  

流通市值:304.46亿  总市值:347.60亿
流通股本:9.15亿   总股本:10.44亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金35,091,643,496.4915,229,134,645.3146,201,747,686.0932,600,455,751.51
  收到的税费返还749,936,658.75482,975,734.211,469,575,549.771,111,028,014.49
  收到其他与经营活动有关的现金224,065,091.4961,053,089.83332,416,005.62301,425,049.7
  经营活动现金流入小计36,065,645,246.7315,773,163,469.3548,003,739,241.4834,012,908,815.7
  购买商品、接受劳务支付的现金32,111,769,759.5214,286,530,995.2441,703,469,250.9728,854,640,204.35
  支付给职工以及为职工支付的现金1,576,017,652.78786,287,306.892,809,079,594.222,036,237,968.19
  支付的各项税费434,813,065.87269,044,086.471,019,508,721.78544,903,279.54
  支付其他与经营活动有关的现金347,506,500.82408,039,575.171,098,066,249.55361,814,430.24
  经营活动现金流出小计34,470,106,978.9915,749,901,963.7746,630,123,816.5231,797,595,882.32
  经营活动产生的现金流量净额1,595,538,267.7423,261,505.581,373,615,424.962,215,312,933.38
二、投资活动产生的现金流量:
  收回投资收到的现金1,811,007,914.871,205,236,680.6210,917,817,017.179,522,920,176.9
  取得投资收益收到的现金557,142,135.24557,871,091.2186,875,979.8350,791,716.84
  处置固定资产、无形资产和其他长期资产收回的现金净额--106,191,654.3349,488,570.31
  收到的其他与投资活动有关的现金495,064,939.2129,649,271.61,172,709,124.03935,810,618.18
  投资活动现金流入小计2,863,214,989.321,792,757,043.4312,283,593,775.3610,559,011,082.23
  购建固定资产、无形资产和其他长期资产支付的现金1,114,254,306.96915,131,331.863,984,606,251.923,255,718,425.43
  投资支付的现金4,472,062,578.342,343,455,418.769,987,647,043.4910,427,022,491
  取得子公司及其他营业单位支付的现金--1,407,811,498.74-
  支付其他与投资活动有关的现金1,126,580,494.72216,005,805.782,300,527,182.241,922,627,011.55
  投资活动现金流出小计6,712,897,380.023,474,592,556.417,680,591,976.3915,605,367,927.98
  投资活动产生的现金流量净额-3,849,682,390.7-1,681,835,512.97-5,396,998,201.03-5,046,356,845.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金413,679,431.0620,990,171.753,859,078,430.34669,219,233.28
  其中:子公司吸收少数股东投资收到的现金369,742,080.6220,990,171.75620,471,762.1612,197,128.68
  取得借款收到的现金11,211,242,871.996,535,434,271.3818,453,004,118.4715,504,000,302.52
  收到其他与筹资活动有关的现金8,458,899,083.273,169,329,485.085,791,904,173.325,300,900,047.26
  筹资活动现金流入小计20,083,821,386.329,725,753,928.2128,103,986,722.1321,474,119,583.06
  偿还债务支付的现金8,181,604,945.384,253,525,51218,842,276,528.2914,405,102,229.15
  分配股利、利润或偿付利息支付的现金1,215,993,754.44261,068,804.171,832,983,328.831,423,399,712.17
  其中:子公司支付给少数股东的股利、利润362,219,208.64-328,503,510.24328,503,510.24
  支付其他与筹资活动有关的现金5,031,079,536.534,143,052,851.354,653,384,637.14,363,215,194.12
  筹资活动现金流出小计14,428,678,236.358,657,647,167.5225,328,644,494.2220,191,717,135.44
  筹资活动产生的现金流量净额5,655,143,149.971,068,106,760.692,775,342,227.911,282,402,447.62
四、汇率变动对现金及现金等价物的影响-86,428,050.02-54,415,907.27-268,353,224.43-261,646,713.24
五、现金及现金等价物净增加额3,314,570,976.99-644,883,153.97-1,516,393,772.59-1,810,288,177.99
  加:期初现金及现金等价物余额8,567,561,817.048,567,561,817.0410,083,955,589.6310,083,955,589.63
  期末现金及现金等价物余额11,882,132,794.037,922,678,663.078,567,561,817.048,273,667,411.64
补充资料:
  净利润1,797,361,696.06-1,611,331,183.07-
  资产减值准备228,669,788.21-284,367,587.19-
  固定资产和投资性房地产折旧1,152,134,878.47-1,984,790,935.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,152,134,878.47-1,984,790,935.22-
  无形资产摊销41,905,645.27-62,898,201.72-
  长期待摊费用摊销13,592,275.96-36,856,566.4-
  处置固定资产、无形资产和其他长期资产的损失966,987.3--1,191,911.01-
  固定资产报废损失27,372,400.44-44,406,653.76-
  公允价值变动损失9,334,230.73-47,086,003.94-
  财务费用806,902,587.36-1,334,265,929.98-
  投资损失-27,879,749.92--58,869,039.32-
  递延所得税-26,990,458.07-17,214,235.26-
  其中:递延所得税资产减少-17,723,286.08--23,680,028.54-
    递延所得税负债增加-9,267,171.99-40,894,263.8-
  存货的减少-2,595,704,532.23--4,981,418,454.56-
  经营性应收项目的减少-1,494,276,514.86--3,143,459,021.39-
  经营性应付项目的增加1,648,586,829.36-4,091,149,327.24-
  其他4,474,137.41-15,635,573.97-
  现金的期末余额11,882,132,794.03-8,567,561,817.04-
  减:现金的期初余额8,567,561,817.04-10,083,955,589.63-
  现金及现金等价物的净增加额3,314,570,976.99--1,516,393,772.59-
公告日期2026-08-252026-04-292026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑