当前位置:首页 - 行情中心 - 天秦装备(300922) - 财务分析 - 现金流量表

天秦装备

(300922)

  

流通市值:32.50亿  总市值:41.34亿
流通股本:1.25亿   总股本:1.59亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金134,317,754.03102,160,877.271,243,170.8231,120,492.75
  收到其他与经营活动有关的现金10,680,739.797,432,319.952,584,591.8211,630,171.45
  经营活动现金流入小计144,998,493.82109,593,197.1573,827,762.62242,750,664.2
  购买商品、接受劳务支付的现金81,331,303.8536,209,902.4422,104,512.04116,880,577.89
  支付给职工以及为职工支付的现金23,034,700.6215,820,188.29,518,734.3428,006,696.35
  支付的各项税费20,087,534.6515,873,852.928,517,958.4113,223,408.19
  支付其他与经营活动有关的现金12,330,293.298,045,217.463,422,899.888,908,016.34
  经营活动现金流出小计136,783,832.4175,949,161.0243,564,104.67167,018,698.77
  经营活动产生的现金流量净额8,214,661.4133,644,036.1330,263,657.9575,731,965.43
二、投资活动产生的现金流量:
  收回投资收到的现金79,000,00074,000,00040,000,000172,000,000
  取得投资收益收到的现金500,940.19368,043.03--
  处置固定资产、无形资产和其他长期资产收回的现金净额22,0008,0008,000-
  收到的其他与投资活动有关的现金7,410,811.397,425,315.397,374,575.34145,783,336.68
  投资活动现金流入小计86,933,751.5881,801,358.4247,382,575.34317,783,336.68
  购建固定资产、无形资产和其他长期资产支付的现金81,069,644.7744,646,507.7316,927,318.3882,769,328.86
  投资支付的现金159,000,000155,000,000140,000,000191,400,000
  支付其他与投资活动有关的现金9,537,625.521,142,717.514,105,092-
  投资活动现金流出小计249,607,270.27220,789,225.23171,032,410.38274,169,328.86
  投资活动产生的现金流量净额-162,673,518.69-138,987,866.81-123,649,835.0443,614,007.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,432,132.410,432,132.4-500,000
  其中:子公司吸收少数股东投资收到的现金---500,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计10,432,132.410,432,132.4-500,000
  分配股利、利润或偿付利息支付的现金27,948,58227,948,582-23,290,485
  支付其他与筹资活动有关的现金---14,999,377.33
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计27,948,58227,948,582-38,289,862.33
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-17,516,449.6-17,516,449.6--37,789,862.33
五、现金及现金等价物净增加额-171,975,306.88-122,860,280.28-93,386,177.0981,556,110.92
  加:期初现金及现金等价物余额430,991,036.03430,991,036.03430,991,036.03349,434,925.11
  期末现金及现金等价物余额259,015,729.15308,130,755.75337,604,858.94430,991,036.03
补充资料:
  净利润-16,360,184.39-41,680,813.62
  资产减值准备-5,358,855.3-8,047,350.9
  固定资产和投资性房地产折旧-4,850,608.74-9,942,085.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,850,608.74-9,942,085.17
  无形资产摊销-464,822.88-944,247.48
  长期待摊费用摊销-172,156.88-234,544.88
  固定资产报废损失-62,592.24-2,843.96
  公允价值变动损失--443,778.95--19,842.25
  财务费用--72,042.77--56,249.31
  投资损失--412,230.29--2,961,659.54
  递延所得税--3,498,799.55--4,166,383.25
  其中:递延所得税资产减少--3,373,771.2--3,416,687.77
    递延所得税负债增加--125,028.35--749,695.48
  存货的减少-4,376,928.51-4,030,555.36
  经营性应收项目的减少--30,453,854.85--38,810,116.41
  经营性应付项目的增加-27,146,389.81-40,542,336.84
  其他-9,521,821.11-16,321,437.98
  现金的期末余额-308,130,755.75-430,991,036.03
  减:现金的期初余额-430,991,036.03-349,434,925.11
  现金及现金等价物的净增加额--122,860,280.28-81,556,110.92
公告日期2025-10-282025-08-232025-04-262025-04-10
审计意见(境内)标准无保留意见
TOP↑