当前位置:首页 - 行情中心 - 天秦装备(300922) - 财务分析 - 现金流量表

天秦装备

(300922)

  

流通市值:21.36亿  总市值:27.22亿
流通股本:1.26亿   总股本:1.61亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金111,283,356.2651,472,842.07220,071,474.3134,317,754.03
  收到其他与经营活动有关的现金4,100,634.071,310,311.212,191,990.6910,680,739.79
  经营活动现金流入小计115,383,990.3352,783,153.27232,263,464.99144,998,493.82
  购买商品、接受劳务支付的现金42,083,829.1832,712,582.2991,383,924.5581,331,303.85
  支付给职工以及为职工支付的现金16,767,596.319,481,361.2230,493,163.723,034,700.62
  支付的各项税费3,554,479.65,277,608.9119,224,777.7320,087,534.65
  支付其他与经营活动有关的现金10,204,231.163,928,327.9714,386,051.1812,330,293.29
  经营活动现金流出小计72,610,136.2551,399,880.39155,487,917.16136,783,832.41
  经营活动产生的现金流量净额42,773,854.081,383,272.8876,775,547.838,214,661.41
二、投资活动产生的现金流量:
  收回投资收到的现金83,000,00010,000,000177,000,00079,000,000
  取得投资收益收到的现金--458,081.53500,940.19
  处置固定资产、无形资产和其他长期资产收回的现金净额--60,60022,000
  收到的其他与投资活动有关的现金3,471,523.0710,015,863.011,794,205.137,410,811.39
  投资活动现金流入小计86,471,523.0720,015,863.01179,312,886.6686,933,751.58
  购建固定资产、无形资产和其他长期资产支付的现金14,728,162.179,853,350.3499,943,522.8581,069,644.77
  投资支付的现金230,000,00078,600,000357,000,000159,000,000
  支付其他与投资活动有关的现金--10,000,0009,537,625.5
  投资活动现金流出小计244,728,162.1788,453,350.34466,943,522.85249,607,270.27
  投资活动产生的现金流量净额-158,256,639.1-68,437,487.33-287,630,636.19-162,673,518.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,260,217.8-11,492,332.410,432,132.4
  收到其他与筹资活动有关的现金37,647,599.9538,006,099.95--
  筹资活动现金流入小计45,907,817.7538,006,099.9511,492,332.410,432,132.4
  分配股利、利润或偿付利息支付的现金32,170,476-27,948,58227,948,582
  支付其他与筹资活动有关的现金--346,385.04-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计32,170,476-28,294,967.0427,948,582
  筹资活动产生的现金流量净额13,737,341.7538,006,099.95-16,802,634.64-17,516,449.6
五、现金及现金等价物净增加额-101,745,443.27-29,048,114.5-227,657,723-171,975,306.88
  加:期初现金及现金等价物余额203,333,313.03203,333,313.03430,991,036.03430,991,036.03
  期末现金及现金等价物余额101,587,869.76174,285,198.53203,333,313.03259,015,729.15
补充资料:
  净利润8,397,655.03-42,345,849.27-
  资产减值准备-4,243,062.57-1,386,509.78-
  固定资产和投资性房地产折旧5,158,833.12-9,327,828.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,158,833.12-9,327,828.93-
  无形资产摊销464,822.88-929,645.76-
  长期待摊费用摊销218,475.76-361,593.11-
  处置固定资产、无形资产和其他长期资产的损失---4,880.83-
  固定资产报废损失11,553.67-13,683.43-
  公允价值变动损失-1,380,192.2--782,985.64-
  财务费用-1,400,824.69-19,402.33-
  投资损失-6,087,451.8--1,309,894.75-
  递延所得税5,082,449.59--1,006,946.8-
  其中:递延所得税资产减少5,104,225.81--644,807.06-
    递延所得税负债增加-21,776.22--362,139.74-
  存货的减少-14,783,295.36-7,228,376.39-
  经营性应收项目的减少34,088,298.52--47,533,834.76-
  经营性应付项目的增加-761,731.47-50,373,103.18-
  其他17,736,725.96-15,006,547.8-
  融资租入固定资产--843,101.25-
  现金的期末余额101,587,869.76-203,333,313.03-
  减:现金的期初余额203,333,313.03-430,991,036.03-
  现金及现金等价物的净增加额-101,745,443.27--227,657,723-
公告日期2026-08-252026-04-242026-04-102025-10-28
审计意见(境内)标准无保留意见
TOP↑