当前位置:首页 - 行情中心 - 博俊科技(300926) - 财务分析 - 现金流量表

博俊科技

(300926)

  

流通市值:83.65亿  总市值:123.94亿
流通股本:2.83亿   总股本:4.19亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,844,390,724.561,751,695,353.011,411,310,258.97791,416,351.59
收到的税费返还49,808,050.8623,547,796.9722,705,127.8310,883,707.22
收到其他与经营活动有关的现金5,582,627.015,312,051.012,362,454.135,600,408.07
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,899,781,402.431,780,555,200.991,436,377,840.93807,900,466.88
购买商品、接受劳务支付的现金2,278,687,739.951,353,397,391.421,101,488,796.22561,559,588.25
支付给职工以及为职工支付的现金496,630,666.49336,286,543.04224,282,740.54125,095,196.25
支付的各项税费143,217,545.695,489,072.6456,140,686.3728,737,391.11
支付其他与经营活动有关的现金44,466,842.3939,765,659.2618,829,325.9828,202,988.53
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,963,002,794.431,824,938,666.361,400,741,549.11743,595,164.14
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-63,221,392-44,383,465.3735,636,291.8264,305,302.74
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额452,552.284,157,049.464,783,413.35205,566.23
投资活动现金流入的平衡项目0000
投资活动现金流入小计452,552.284,157,049.464,783,413.35205,566.23
购建固定资产、无形资产和其他长期资产支付的现金549,525,420.52548,665,500.55624,857,529.65324,719,950.08
取得子公司及其他营业单位支付的现金169,550,610.2288,880,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计719,076,030.74637,545,500.55624,857,529.65324,719,950.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-718,623,478.46-633,388,451.09-620,074,116.3-324,514,383.85
三、筹资活动产生的现金流量:
取得借款收到的现金1,818,166,901.271,178,048,056.12843,857,790.53439,500,000
收到其他与筹资活动有关的现金1,387,011.0625,487,579.67141,290,127.75-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,819,553,912.331,203,535,635.79985,147,918.28439,500,000
偿还债务支付的现金929,751,963.57439,600,000407,800,000147,900,000
分配股利、利润或偿付利息支付的现金77,063,053.8966,216,595.7557,696,910.766,975,127.59
支付其他与筹资活动有关的现金89,380,211.456,491,283.266,542,097.232,173,171.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,096,195,228.91512,307,879.01472,039,007.99157,048,299.46
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额723,358,683.42691,227,756.78513,108,910.29282,451,700.54
四、汇率变动对现金及现金等价物的影响1,026,876.111,289,825.49507,966.21-26,673.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-57,459,310.9314,745,665.81-70,820,947.9822,215,945.58
加:期初现金及现金等价物余额224,601,248.01224,601,248.01224,601,248.01224,601,248.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额167,141,937.08239,346,913.82153,780,300.03246,817,193.59
补充资料:
净利润613,110,601.22-231,926,632.4-
资产减值准备62,598,850.63-38,235,964.01-
固定资产和投资性房地产折旧149,522,298.72-64,270,425.21-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧149,522,298.72-64,270,425.21-
无形资产摊销7,526,146.79-3,031,989.75-
长期待摊费用摊销--49,195.65-
处置固定资产、无形资产和其他长期资产的损失-295,332.6--135,914.54-
固定资产报废损失37,261.16---
财务费用63,552,272.5-30,183,307.32-
递延所得税28,571,589.21-8,094,833.72-
其中:递延所得税资产减少-3,391,102.39-369,857.77-
递延所得税负债增加31,962,691.6-7,724,975.95-
存货的减少-276,205,062.88--247,495,316.34-
经营性应收项目的减少-1,477,356,507.47--63,862,478.64-
经营性应付项目的增加705,808,030.73--31,769,423.36-
现金的期末余额167,141,937.08-153,780,300.03-
减:现金的期初余额224,601,248.01-224,601,248.01-
公告日期2025-04-012024-10-292024-08-202024-04-29
审计意见(境内)标准无保留意见
TOP↑