当前位置:首页 - 行情中心 - 江天化学(300927) - 财务分析 - 现金流量表

江天化学

(300927)

  

流通市值:38.38亿  总市值:39.32亿
流通股本:1.41亿   总股本:1.44亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金966,843,078.52444,082,249.521,491,177,622.561,077,375,839.56
  收到的税费返还9,612,272.315,469,283.2620,984,214.1714,592,253.83
  收到其他与经营活动有关的现金1,875,248.85869,464.438,935,086.497,501,490.09
  经营活动现金流入小计978,330,599.68450,420,997.211,521,096,923.221,099,469,583.48
  购买商品、接受劳务支付的现金802,599,571.22348,240,177.881,200,603,815.75868,562,867.42
  支付给职工以及为职工支付的现金50,520,615.4529,049,445.488,757,847.1970,288,735.89
  支付的各项税费62,789,8663,610,258.0431,260,494.3724,613,498.2
  支付其他与经营活动有关的现金10,613,310.6113,832,165.8940,356,847.9128,358,816.8
  经营活动现金流出小计926,523,363.28394,732,047.211,360,979,005.22991,823,918.31
  经营活动产生的现金流量净额51,807,236.455,688,950160,117,918107,645,665.17
二、投资活动产生的现金流量:
  收回投资收到的现金--399,857.31399,857.31
  取得投资收益收到的现金907,733.33-2,345,045.22712,623.38
  处置固定资产、无形资产和其他长期资产收回的现金净额--102,096.08219,096.08
  收到的其他与投资活动有关的现金83,077,24083,083,146.19-70,974,142.96
  投资活动现金流入小计83,984,973.3383,083,146.192,846,998.6172,305,719.73
  购建固定资产、无形资产和其他长期资产支付的现金85,631,851.3872,716,676.73166,324,410.53132,209,736.39
  投资支付的现金--279,743,918.29267,194,333.22
  支付其他与投资活动有关的现金66,054.1150,000,000915,800.52243,306,282.24
  投资活动现金流出小计85,697,905.48222,716,676.73446,984,129.34642,710,351.85
  投资活动产生的现金流量净额-1,712,932.15-139,633,530.54-444,137,130.73-570,404,632.12
三、筹资活动产生的现金流量:
  取得借款收到的现金139,719,240106,580,000135,400,000135,400,000
  筹资活动现金流入小计139,719,240106,580,000135,400,000135,400,000
  偿还债务支付的现金79,798,709.530,000,00080,000,00080,996,596.12
  分配股利、利润或偿付利息支付的现金16,453,190.42,697,163.2122,894,178.0720,353,727.37
  支付其他与筹资活动有关的现金--996,596.12-
  筹资活动现金流出小计96,251,899.932,697,163.21103,890,774.19101,350,323.49
  筹资活动产生的现金流量净额43,467,340.173,882,836.7931,509,225.8134,049,676.51
四、汇率变动对现金及现金等价物的影响-2,052,477.18-1,253,684.43794,094.31,234,871.67
五、现金及现金等价物净增加额91,509,167.17-11,315,428.18-251,715,892.62-427,474,418.77
  加:期初现金及现金等价物余额424,090,751.7424,090,751.7675,806,644.32675,806,644.32
  期末现金及现金等价物余额515,599,918.87412,775,323.52424,090,751.7248,332,225.55
补充资料:
  净利润59,411,953.72-19,509,222.8-
  资产减值准备1,444,724.16-2,167,970.61-
  固定资产和投资性房地产折旧22,210,961.27-55,631,295.61-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧22,210,961.27-55,631,295.61-
  无形资产摊销2,676,519.75-5,441,234.68-
  长期待摊费用摊销344,445.32-622,981.79-
  固定资产报废损失4,564.08-48,215.68-
  公允价值变动损失38,214.1--1,319,249.79-
  财务费用3,778,791.61-1,854,165.27-
  投资损失-856,201.98--2,212,306.81-
  递延所得税-1,459,363.35--53,361,889.47-
  其中:递延所得税资产减少69,365.88--53,289,139.95-
    递延所得税负债增加-1,528,729.23--72,749.52-
  存货的减少-44,812,345.05-130,408,168.03-
  经营性应收项目的减少-89,631,311.29--125,591,758.22-
  经营性应付项目的增加95,995,829.76-125,718,561.47-
  现金的期末余额515,599,918.87-424,090,751.7-
  减:现金的期初余额424,090,751.7-675,806,644.32-
  现金及现金等价物的净增加额91,509,167.17--251,715,892.62-
公告日期2026-08-212026-04-212026-04-212025-10-23
审计意见(境内)标准无保留意见
TOP↑