当前位置:首页 - 行情中心 - 江天化学(300927) - 财务分析 - 现金流量表

江天化学

(300927)

  

流通市值:36.04亿  总市值:36.93亿
流通股本:1.41亿   总股本:1.44亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,077,375,839.56743,725,065.1341,691,338.76661,579,336.79
  收到的税费返还14,592,253.837,309,905.824,935,999.265,716,804.97
  收到其他与经营活动有关的现金7,501,490.095,857,522.643,771,182.777,568,371.02
  经营活动现金流入小计1,099,469,583.48756,892,493.56350,398,520.79674,864,512.78
  购买商品、接受劳务支付的现金868,562,867.42558,480,121.5276,839,046.77564,219,841
  支付给职工以及为职工支付的现金70,288,735.8949,147,652.2828,830,781.1446,465,415.64
  支付的各项税费24,613,498.221,848,002.0112,775,227.9424,877,189.49
  支付其他与经营活动有关的现金28,358,816.815,905,605.489,578,166.222,973,357.69
  经营活动现金流出小计991,823,918.31645,381,381.27328,023,222.05658,535,803.82
  经营活动产生的现金流量净额107,645,665.17111,511,112.2922,375,298.7416,328,708.96
二、投资活动产生的现金流量:
  收回投资收到的现金399,857.31---
  取得投资收益收到的现金712,623.38348,915.05-3,417,171.29
  处置固定资产、无形资产和其他长期资产收回的现金净额219,096.08---
  收到的其他与投资活动有关的现金70,974,142.96974,142.96241,969.49290,228,306.14
  投资活动现金流入小计72,305,719.731,323,058.01241,969.49293,645,477.43
  购建固定资产、无形资产和其他长期资产支付的现金132,209,736.3983,103,043.2248,732,196.78266,881,134.3
  投资支付的现金267,194,333.22267,194,333.22277,494,333.2210,200,000
  支付其他与投资活动有关的现金243,306,282.24150,000,000-0
  投资活动现金流出小计642,710,351.85500,297,376.44326,226,530277,081,134.3
  投资活动产生的现金流量净额-570,404,632.12-498,974,318.43-325,984,560.5116,564,343.13
三、筹资活动产生的现金流量:
  取得借款收到的现金135,400,000111,120,00065,070,000331,782,922
  收到其他与筹资活动有关的现金---64,630,000
  筹资活动现金流入小计135,400,000111,120,00065,070,000396,412,922
  偿还债务支付的现金80,996,596.1250,000,00030,780,447.0950,000,000
  分配股利、利润或偿付利息支付的现金20,353,727.3717,836,331.662,366,091.4326,292,351.01
  支付其他与筹资活动有关的现金-996,596.12--
  筹资活动现金流出小计101,350,323.4968,832,927.7833,146,538.5276,292,351.01
  筹资活动产生的现金流量净额34,049,676.5142,287,072.2231,923,461.48320,120,570.99
四、汇率变动对现金及现金等价物的影响1,234,871.671,344,693.74776,016.22396,080.41
五、现金及现金等价物净增加额-427,474,418.77-343,831,440.18-270,909,784.07353,409,703.49
  加:期初现金及现金等价物余额675,806,644.32675,806,644.32675,806,644.32322,396,940.83
  期末现金及现金等价物余额248,332,225.55331,975,204.14404,896,860.25675,806,644.32
补充资料:
  净利润-257,692.45-297,735,338.47
  资产减值准备--26,889.19-310,021.42
  固定资产和投资性房地产折旧-28,190,762.3-31,005,876.45
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,190,762.3-31,005,876.45
  无形资产摊销-2,682,823.55-4,344,300.7
  长期待摊费用摊销-218,804.24--
  固定资产报废损失-1,836.25-69
  公允价值变动损失--68,800.98-46,622.42
  财务费用-97,084.58-1,624,635.85
  投资损失--39,968.72--3,223,746.49
  递延所得税-742,781.24--257,799.23
  其中:递延所得税资产减少-327,921.07--257,799.23
    递延所得税负债增加-414,860.17--
  存货的减少-72,539,271.56--9,495,542.12
  经营性应收项目的减少-289,919,557.39--38,351,696.58
  经营性应付项目的增加--280,972,577.17--12,389,692.07
  其他--66,164.94--255,284,345.46
  现金的期末余额-331,975,204.14-675,806,644.32
  减:现金的期初余额-675,806,644.32-322,396,940.83
  现金及现金等价物的净增加额--343,831,440.18-353,409,703.49
公告日期2025-10-232025-08-262025-04-182025-04-18
审计意见(境内)标准无保留意见
TOP↑