当前位置:首页 - 行情中心 - 江天化学(300927) - 财务分析 - 现金流量表

江天化学

(300927)

  

流通市值:30.85亿  总市值:31.61亿
流通股本:1.41亿   总股本:1.44亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,540,408,335.9966,843,078.52444,082,249.521,491,177,622.56
  收到的税费返还36,038,599.749,612,272.315,469,283.2620,984,214.17
  收到其他与经营活动有关的现金4,621,903.771,875,248.85869,464.438,935,086.49
  经营活动现金流入小计1,581,068,839.41978,330,599.68450,420,997.211,521,096,923.22
  购买商品、接受劳务支付的现金1,256,837,112.09802,599,571.22348,240,177.881,200,603,815.75
  支付给职工以及为职工支付的现金73,941,153.1750,520,615.4529,049,445.488,757,847.19
  支付的各项税费83,044,591.5662,789,8663,610,258.0431,260,494.37
  支付其他与经营活动有关的现金17,867,214.1310,613,310.6113,832,165.8940,356,847.91
  经营活动现金流出小计1,431,690,070.95926,523,363.28394,732,047.211,360,979,005.22
  经营活动产生的现金流量净额149,378,768.4651,807,236.455,688,950160,117,918
二、投资活动产生的现金流量:
  收回投资收到的现金---399,857.31
  取得投资收益收到的现金1,141,205.55907,733.33-2,345,045.22
  处置固定资产、无形资产和其他长期资产收回的现金净额---102,096.08
  收到的其他与投资活动有关的现金83,077,24083,077,24083,083,146.19-
  投资活动现金流入小计84,218,445.5583,984,973.3383,083,146.192,846,998.61
  购建固定资产、无形资产和其他长期资产支付的现金106,936,000.8385,631,851.3872,716,676.73166,324,410.53
  投资支付的现金3,529,400--279,743,918.29
  支付其他与投资活动有关的现金250,355,469.9466,054.1150,000,000915,800.52
  投资活动现金流出小计360,820,870.7785,697,905.48222,716,676.73446,984,129.34
  投资活动产生的现金流量净额-276,602,425.22-1,712,932.15-139,633,530.54-444,137,130.73
三、筹资活动产生的现金流量:
  取得借款收到的现金139,719,240139,719,240106,580,000135,400,000
  筹资活动现金流入小计139,719,240139,719,240106,580,000135,400,000
  偿还债务支付的现金79,798,709.579,798,709.530,000,00080,000,000
  分配股利、利润或偿付利息支付的现金19,350,573.2216,453,190.42,697,163.2122,894,178.07
  支付其他与筹资活动有关的现金---996,596.12
  筹资活动现金流出小计99,149,282.7296,251,899.932,697,163.21103,890,774.19
  筹资活动产生的现金流量净额40,569,957.2843,467,340.173,882,836.7931,509,225.81
四、汇率变动对现金及现金等价物的影响-2,880,370.03-2,052,477.18-1,253,684.43794,094.3
五、现金及现金等价物净增加额-89,534,069.5191,509,167.17-11,315,428.18-251,715,892.62
  加:期初现金及现金等价物余额424,090,751.7424,090,751.7424,090,751.7675,806,644.32
  期末现金及现金等价物余额334,556,682.19515,599,918.87412,775,323.52424,090,751.7
补充资料:
  净利润-59,411,953.72-19,509,222.8
  资产减值准备-1,444,724.16-2,167,970.61
  固定资产和投资性房地产折旧-22,210,961.27-55,631,295.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-22,210,961.27-55,631,295.61
  无形资产摊销-2,676,519.75-5,441,234.68
  长期待摊费用摊销-344,445.32-622,981.79
  固定资产报废损失-4,564.08-48,215.68
  公允价值变动损失-38,214.1--1,319,249.79
  财务费用-3,778,791.61-1,854,165.27
  投资损失--856,201.98--2,212,306.81
  递延所得税--1,459,363.35--53,361,889.47
  其中:递延所得税资产减少-69,365.88--53,289,139.95
    递延所得税负债增加--1,528,729.23--72,749.52
  存货的减少--44,812,345.05-130,408,168.03
  经营性应收项目的减少--89,631,311.29--125,591,758.22
  经营性应付项目的增加-95,995,829.76-125,718,561.47
  现金的期末余额-515,599,918.87-424,090,751.7
  减:现金的期初余额-424,090,751.7-675,806,644.32
  现金及现金等价物的净增加额-91,509,167.17--251,715,892.62
公告日期2026-10-272026-08-212026-04-212026-04-21
审计意见(境内)标准无保留意见
TOP↑