当前位置:首页 - 行情中心 - 恒帅股份(300969) - 财务分析 - 现金流量表

恒帅股份

(300969)

  

流通市值:40.26亿  总市值:148.51亿
流通股本:3036.03万   总股本:1.12亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金743,302,348.47488,433,625.74262,502,773.5964,380,925.25
  收到的税费返还2,631,065.181,290,011.91785,359.319,357,443.27
  收到其他与经营活动有关的现金12,844,988.539,894,085.796,163,866.1718,963,975.71
  经营活动现金流入小计758,778,402.18499,617,723.44269,451,998.98992,702,344.23
  购买商品、接受劳务支付的现金441,745,810.09291,281,050.95149,207,158.34524,566,216.64
  支付给职工以及为职工支付的现金120,923,115.7882,472,532.0149,462,120.32146,472,260.3
  支付的各项税费28,110,808.6422,901,314.7513,495,113.755,300,647.58
  支付其他与经营活动有关的现金24,921,022.2916,256,259.317,580,360.9536,241,237.34
  经营活动现金流出小计615,700,756.8412,911,157.02219,744,753.31762,580,361.86
  经营活动产生的现金流量净额143,077,645.3886,706,566.4249,707,245.67230,121,982.37
二、投资活动产生的现金流量:
  收回投资收到的现金1,243,246,400658,572,633.9135,000,000391,000,000
  取得投资收益收到的现金6,902,822.295,036,548.62173,023.675,281,145.54
  处置固定资产、无形资产和其他长期资产收回的现金净额---139,376.55
  投资活动现金流入小计1,250,149,222.29663,609,182.52135,173,023.67396,420,522.09
  购建固定资产、无形资产和其他长期资产支付的现金51,000,296.3536,157,208.4312,219,400.7795,685,984.22
  投资支付的现金1,821,846,0001,138,264,800165,000,000471,000,000
  投资活动现金流出小计1,872,846,296.351,174,422,008.43177,219,400.77566,685,984.22
  投资活动产生的现金流量净额-622,697,074.06-510,812,825.91-42,046,377.1-170,265,462.13
三、筹资活动产生的现金流量:
  取得借款收到的现金323,590,000323,590,000--
  筹资活动现金流入平衡项目00--
  筹资活动现金流入小计323,590,000323,590,000--
  分配股利、利润或偿付利息支付的现金32,000,00032,000,000-32,000,000
  支付其他与筹资活动有关的现金2,275,848.821,068,506.11425,266.2993,202.08
  筹资活动现金流出小计34,275,848.8233,068,506.11425,266.232,993,202.08
  筹资活动产生的现金流量净额289,314,151.18290,521,493.89-425,266.2-32,993,202.08
四、汇率变动对现金及现金等价物的影响1,342,224.144,585,799.39-207,612.776,259,207.1
五、现金及现金等价物净增加额-188,963,053.36-128,998,966.217,027,989.633,122,525.26
  加:期初现金及现金等价物余额336,883,272.58336,883,272.58336,883,272.58303,760,747.32
  期末现金及现金等价物余额147,920,219.22207,884,306.37343,911,262.18336,883,272.58
补充资料:
  净利润-84,655,428.72-213,708,549.61
  资产减值准备--1,173,165.67--14,134.54
  固定资产和投资性房地产折旧-19,416,172.66-33,228,185.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,416,172.66-33,228,185.46
  无形资产摊销-1,948,506.36-3,760,278.86
  长期待摊费用摊销-370,548.61-460,425.33
  处置固定资产、无形资产和其他长期资产的损失---406,715.33
  公允价值变动损失--881,112.79--3,858,683.31
  财务费用--293,143.35--2,597,770.86
  投资损失--4,457,610.18--5,010,636.37
  递延所得税-1,976,463.3--274,331.45
  其中:递延所得税资产减少--125,469.67--258,916.54
    递延所得税负债增加-2,101,932.97--15,414.91
  存货的减少-6,723,812.55-946,140.03
  经营性应收项目的减少-24,639,204.93-10,310,023.13
  经营性应付项目的增加--46,477,749.19--21,353,243.98
  融资租入固定资产---485,801.09
  现金的期末余额-207,884,306.37-336,883,272.58
  减:现金的期初余额-336,883,272.58-303,760,747.32
  现金及现金等价物的净增加额--128,998,966.21-33,122,525.26
公告日期2025-10-302025-08-282025-04-292025-04-03
审计意见(境内)标准无保留意见
TOP↑