当前位置:首页 - 行情中心 - 恒帅股份(300969) - 财务分析 - 现金流量表

恒帅股份

(300969)

  

流通市值:56.58亿  总市值:118.63亿
流通股本:7827.53万   总股本:1.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金544,748,273.88275,708,220.45929,243,770.74743,302,348.47
  收到的税费返还17,483,808.3813,731,871.429,216,376.742,631,065.18
  收到其他与经营活动有关的现金2,815,336.871,944,024.6913,320,276.1712,844,988.53
  经营活动现金流入小计565,047,419.13291,384,116.56951,780,423.65758,778,402.18
  购买商品、接受劳务支付的现金331,237,061.39152,786,499.13513,867,756.73441,745,810.09
  支付给职工以及为职工支付的现金106,828,736.7259,942,164.6160,904,829.78120,923,115.78
  支付的各项税费18,059,761.329,008,502.1145,075,952.2228,110,808.64
  支付其他与经营活动有关的现金16,834,974.986,929,706.930,394,453.0124,921,022.29
  经营活动现金流出小计472,960,534.41228,666,872.74750,242,991.74615,700,756.8
  经营活动产生的现金流量净额92,086,884.7262,717,243.82201,537,431.91143,077,645.38
二、投资活动产生的现金流量:
  收回投资收到的现金1,927,258,600795,547,6001,944,844,2001,243,246,400
  取得投资收益收到的现金15,757,363.318,196,372.2116,482,710.656,902,822.29
  处置固定资产、无形资产和其他长期资产收回的现金净额--9,233.39-
  投资活动现金流入小计1,943,015,963.31803,743,972.211,961,336,144.041,250,149,222.29
  购建固定资产、无形资产和其他长期资产支付的现金52,010,299.6515,656,975.2472,326,027.8951,000,296.35
  投资支付的现金1,828,601,150750,351,9002,623,780,2501,821,846,000
  投资活动现金流出小计1,880,611,449.65766,008,875.242,696,106,277.891,872,846,296.35
  投资活动产生的现金流量净额62,404,513.6637,735,096.97-734,770,133.85-622,697,074.06
三、筹资活动产生的现金流量:
  取得借款收到的现金--323,590,000323,590,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--323,590,000323,590,000
  偿还债务支付的现金549,132.33-1,000-
  分配股利、利润或偿付利息支付的现金41,029,964.15-32,000,000.9932,000,000
  支付其他与筹资活动有关的现金472,234.14472,234.141,166,191.932,275,848.82
  筹资活动现金流出小计42,051,330.62472,234.1433,167,192.9234,275,848.82
  筹资活动产生的现金流量净额-42,051,330.62-472,234.14290,422,807.08289,314,151.18
四、汇率变动对现金及现金等价物的影响-7,405,358.421,836,967.76293,431.291,342,224.14
五、现金及现金等价物净增加额105,034,709.34101,817,074.41-242,516,463.57-188,963,053.36
  加:期初现金及现金等价物余额94,366,809.0194,366,809.01336,883,272.58336,883,272.58
  期末现金及现金等价物余额199,401,518.35196,183,883.4294,366,809.01147,920,219.22
补充资料:
  净利润78,512,147.73-166,655,072.69-
  资产减值准备1,099,074.2-3,242,968.89-
  固定资产和投资性房地产折旧20,277,254.7-39,602,925.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,277,254.7-39,602,925.11-
  无形资产摊销1,899,503.76-3,881,880.91-
  长期待摊费用摊销526,897.28-747,011.61-
  处置固定资产、无形资产和其他长期资产的损失--46,401.71-
  固定资产报废损失9,887.95---
  公允价值变动损失-6,928,820.21--11,601,918.69-
  财务费用11,620,673.53-8,328,868.09-
  投资损失-1,998,171.67--6,454,427.26-
  递延所得税-1,874,712.49-988,128.03-
  其中:递延所得税资产减少-984,080.13--742,262.25-
    递延所得税负债增加-890,632.36-1,730,390.28-
  存货的减少-44,306,154.33--21,733,848.13-
  经营性应收项目的减少-41,217,306.58--5,635,336.88-
  经营性应付项目的增加74,208,123.15-22,951,766.75-
  债务转为资本--163,100-
  现金的期末余额199,401,518.35-94,366,809.01-
  减:现金的期初余额94,366,809.01-336,883,272.58-
  现金及现金等价物的净增加额105,034,709.34--242,516,463.57-
公告日期2026-08-282026-04-292026-04-292025-10-30
审计意见(境内)标准无保留意见
TOP↑