当前位置:首页 - 行情中心 - 志特新材(300986) - 财务分析 - 现金流量表

志特新材

(300986)

  

流通市值:48.73亿  总市值:48.75亿
流通股本:3.75亿   总股本:3.76亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金717,639,868.392,130,363,910.671,557,750,642.28933,357,011.96
收到的税费返还4,044,080.5814,065,927.1312,779,277.517,379,101.87
收到其他与经营活动有关的现金12,561,073.5284,918,212.3273,709,246.0352,610,547.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计734,245,022.492,229,348,050.121,644,239,165.82993,346,661.39
购买商品、接受劳务支付的现金397,739,121.11,429,956,221.311,065,166,891.01741,524,654.93
支付给职工以及为职工支付的现金133,278,069.01488,960,852.59372,756,013.76237,972,860.23
支付的各项税费41,524,099.72135,499,578.0299,152,697.4771,222,033.87
支付其他与经营活动有关的现金45,236,018.06144,323,582.4105,424,353.2591,592,950.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计617,777,307.892,198,740,234.321,642,499,955.491,142,312,499.19
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额116,467,714.630,607,815.81,739,210.33-148,965,837.8
二、投资活动产生的现金流量:
收回投资收到的现金209,544,087.1699,820,200461,441,000378,521,000
取得投资收益收到的现金458,468.162,967,278.622,286,689.491,276,060.5
处置固定资产、无形资产和其他长期资产收回的现金净额51,843209,317.2213,739.8210,791.4
收到的其他与投资活动有关的现金-1,877,3171,877,3171,228,480
投资活动现金流入的平衡项目0000
投资活动现金流入小计210,054,398.26704,874,112.82465,818,746.29381,236,331.9
购建固定资产、无形资产和其他长期资产支付的现金60,661,418.17203,029,623.88158,885,952.2119,734,422.53
投资支付的现金171,100,000746,392,903.2537,891,000439,471,000
支付其他与投资活动有关的现金1,000,0003,631,801.783,633,704.981,721,333.5
投资活动现金流出的平衡项目0000
投资活动现金流出小计232,761,418.17953,054,328.86700,410,657.18560,926,756.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-22,707,019.91-248,180,216.04-234,591,910.89-179,690,424.13
三、筹资活动产生的现金流量:
吸收投资收到的现金1,229,4309,775,869.88,177,869.8-
其中:子公司吸收少数股东投资收到的现金1,229,4309,013,0007,415,000-
取得借款收到的现金381,284,583.731,380,321,567.151,046,901,263.77790,091,900.37
筹资活动现金流入平衡项目0000
筹资活动现金流入小计382,514,013.731,390,097,436.951,055,079,133.57790,091,900.37
偿还债务支付的现金363,206,199.991,114,669,515.26838,601,807.26518,554,953.79
分配股利、利润或偿付利息支付的现金33,438,683.278,479,335.265,981,187.6153,316,512.58
其中:子公司支付给少数股东的股利、利润-2,500,0002,500,0002,500,000
支付其他与筹资活动有关的现金11,908,425.6166,874,173.1352,618,631.513,943,798.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计408,553,308.81,260,023,023.59957,201,626.37585,815,264.49
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-26,039,295.07130,074,413.3697,877,507.2204,276,635.88
四、汇率变动对现金及现金等价物的影响670,175.943,004,467.272,542,815.511,236,997.93
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额68,391,575.56-84,493,519.61-132,432,377.85-123,142,628.12
加:期初现金及现金等价物余额349,640,716.52434,134,236.13434,134,236.13434,134,236.13
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额418,032,292.08349,640,716.52301,701,858.28310,991,608.01
补充资料:
净利润-85,547,569.1-6,309,132.52
资产减值准备-6,216,291.26-50,000
固定资产和投资性房地产折旧-893,083,214.3-408,478,621.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-890,699,186.72-408,478,621.25
投资性房地产折旧-2,384,027.58--
无形资产摊销-8,066,649.99-4,004,560.87
长期待摊费用摊销-1,361,660.48-406,952.65
递延收益摊销---6,046,034.92
处置固定资产、无形资产和其他长期资产的损失---645,882.69
固定资产报废损失--918,361.73--1,950.28
公允价值变动损失--260,767.12--774,400.87
财务费用-92,489,134.24-49,087,959.8
投资损失-658,739.07--1,205,878.04
递延所得税--70,802,026.75--4,393,928.26
其中:递延所得税资产减少--70,802,026.75--2,472,215.13
递延所得税负债增加----1,921,713.13
存货的减少--45,041,732.83--115,877,207.09
经营性应收项目的减少--103,035,605.43--17,282,053.6
经营性应付项目的增加--176,429,321.63--15,356,249.3
其他-7,453,816.91-1,851,062.34
现金的期末余额-349,640,716.52-310,991,608.01
减:现金的期初余额-434,134,236.13-434,134,236.13
公告日期2025-04-292025-04-222024-10-242024-08-29
审计意见(境内)标准无保留意见
TOP↑