当前位置:首页 - 行情中心 - 玉马科技(300993) - 财务分析 - 现金流量表

玉马科技

(300993)

  

流通市值:20.61亿  总市值:26.19亿
流通股本:2.43亿   总股本:3.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金606,184,083.11374,131,531.05170,482,157.59787,666,225.58
  收到的税费返还34,166,149.6825,657,880.4917,037,779.3328,392,489.84
  收到其他与经营活动有关的现金19,131,187.7221,170,959.9811,953,154.1339,540,398.08
  经营活动现金流入小计659,481,420.51420,960,371.52199,473,091.05855,599,113.5
  购买商品、接受劳务支付的现金374,291,988.35239,470,039.32123,635,654.79450,806,968.36
  支付给职工以及为职工支付的现金103,899,562.7868,502,595.9835,752,520.09125,993,784.92
  支付的各项税费23,285,976.6617,784,645.888,228,317.335,846,886.37
  支付其他与经营活动有关的现金51,730,982.1134,320,373.7712,071,362.4957,003,580.59
  经营活动现金流出小计553,208,509.9360,077,654.95179,687,854.67669,651,220.24
  经营活动产生的现金流量净额106,272,910.6160,882,716.5719,785,236.38185,947,893.26
二、投资活动产生的现金流量:
  收回投资收到的现金67,010,00065,010,00070,00018,420,000
  取得投资收益收到的现金1,430,305.911,429,825.9-168,749.05
  处置固定资产、无形资产和其他长期资产收回的现金净额32,253.646,038.086,038.08-
  收到的其他与投资活动有关的现金3,148,166.673,148,166.67-10,000,000
  投资活动现金流入小计71,620,726.2269,594,030.6576,038.0828,588,749.05
  购建固定资产、无形资产和其他长期资产支付的现金83,420,305.9763,373,639.6235,228,586.14145,260,289.57
  投资支付的现金91,990,00055,010,0005,010,00078,394,640.86
  取得子公司及其他营业单位支付的现金---40,540,956.61
  支付其他与投资活动有关的现金9,700,0009,700,0009,700,000100,710,444
  投资活动现金流出小计185,110,305.97128,083,639.6249,938,586.14364,906,331.04
  投资活动产生的现金流量净额-113,489,579.75-58,489,608.97-49,862,548.06-336,317,581.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,000,0001,000,000--
  其中:子公司吸收少数股东投资收到的现金1,000,0001,000,000--
  收到其他与筹资活动有关的现金---5,644,768.64
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计1,000,0001,000,000-5,644,768.64
  分配股利、利润或偿付利息支付的现金60,708,320.460,708,320.4-30,210,161
  支付其他与筹资活动有关的现金6,845,242.724,632,1562,518,910.786,792,076.51
  筹资活动现金流出小计67,553,563.1265,340,476.42,518,910.7837,002,237.51
  筹资活动产生的现金流量净额-66,553,563.12-64,340,476.4-2,518,910.78-31,357,468.87
四、汇率变动对现金及现金等价物的影响-10,579,008.59-7,971,248.45-4,321,928.48-5,514,724.25
五、现金及现金等价物净增加额-84,349,240.85-69,918,617.25-36,918,150.94-187,241,881.85
  加:期初现金及现金等价物余额304,692,915.85304,692,915.85304,692,915.85491,934,797.7
  期末现金及现金等价物余额220,343,675234,774,298.6267,774,764.91304,692,915.85
补充资料:
  净利润-53,611,103.19-148,778,212.41
  资产减值准备-1,381,297.83-5,682,777.83
  固定资产和投资性房地产折旧-29,448,594.62-56,039,773.43
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,448,594.62-56,039,773.43
  无形资产摊销-2,106,333.4-3,435,670.22
  长期待摊费用摊销-3,460,775.91-5,736,548.39
  处置固定资产、无形资产和其他长期资产的损失----2,191.27
  固定资产报废损失-924.06-143,356.25
  公允价值变动损失--1,731,825.68--477,278.66
  财务费用-4,991,446.26-6,176,198.01
  投资损失-362,949.62--168,749.05
  递延所得税--2,166,334.89--2,511,469.78
  其中:递延所得税资产减少--1,507,321.77--5,334,019.02
    递延所得税负债增加--659,013.12-2,822,549.24
  存货的减少--20,960,258--75,132,893.39
  经营性应收项目的减少--59,182,907.92-19,574,962.65
  经营性应付项目的增加-43,339,323.1-8,989,529.35
  其他---4,161,369.19
  现金的期末余额-234,774,298.6-304,692,915.85
  减:现金的期初余额-304,692,915.85-491,934,797.7
  现金及现金等价物的净增加额--69,918,617.25--187,241,881.85
公告日期2026-10-272026-08-262026-04-252026-04-22
审计意见(境内)标准无保留意见
TOP↑