当前位置:首页 - 行情中心 - 欢乐家(300997) - 财务分析 - 现金流量表

欢乐家

(300997)

  

流通市值:79.83亿  总市值:90.47亿
流通股本:3.86亿   总股本:4.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金774,941,257438,804,936.152,179,892,880.821,394,095,683.47
  收到的税费返还39,412.439,412.4--
  收到其他与经营活动有关的现金7,196,069.85,469,294.0713,007,637.267,866,695.42
  经营活动现金流入小计782,176,739.2444,313,642.622,192,900,518.081,401,962,378.89
  购买商品、接受劳务支付的现金525,295,088.4352,883,443.011,377,233,583.03981,698,547.37
  支付给职工以及为职工支付的现金170,233,736.9593,837,153.22394,670,996.12301,590,099.44
  支付的各项税费65,500,844.2235,090,231.37185,224,519.24154,661,302.77
  支付其他与经营活动有关的现金60,058,014.2430,209,158.6175,511,279.54138,613,677.09
  经营活动现金流出小计821,087,683.81512,019,986.22,132,640,377.931,576,563,626.67
  经营活动产生的现金流量净额-38,910,944.61-67,706,343.5860,260,140.15-174,601,247.78
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,0002,000,00020,000,00018,000,000
  取得投资收益收到的现金494,628.634,150.69526,261.54526,261.54
  处置固定资产、无形资产和其他长期资产收回的现金净额831,720691,703.8463,234.64334,729
  投资活动现金流入小计11,326,348.62,725,854.4920,989,496.1818,860,990.54
  购建固定资产、无形资产和其他长期资产支付的现金19,355,861.0910,361,871.12101,161,063.1686,111,672.6
  投资支付的现金7,000,00013,000,00031,000,00029,000,000
  投资活动现金流出小计26,355,861.0923,361,871.12132,161,063.16115,111,672.6
  投资活动产生的现金流量净额-15,029,512.49-20,636,016.63-111,171,566.98-96,250,682.06
三、筹资活动产生的现金流量:
  取得借款收到的现金274,077,555.3173,552,006.86277,665,907.14271,366,431.75
  筹资活动现金流入小计274,077,555.3173,552,006.86277,665,907.14271,366,431.75
  偿还债务支付的现金218,567,91440,500,00030,500,000250,000
  分配股利、利润或偿付利息支付的现金129,437,056.542,365,482.36150,633,144.74148,427,736.76
  支付其他与筹资活动有关的现金1,399,236.03709,685.16351,329,881.24350,756,456.26
  筹资活动现金流出小计349,404,206.5743,575,167.52532,463,025.98499,434,193.02
  筹资活动产生的现金流量净额-75,326,651.2629,976,839.34-254,797,118.84-228,067,761.27
四、汇率变动对现金及现金等价物的影响61,296.66464,673.78-1,790,005.71-2,459,928.53
五、现金及现金等价物净增加额-129,205,811.7-57,900,847.09-307,498,551.38-501,379,619.64
  加:期初现金及现金等价物余额511,882,129.02511,882,129.02819,380,680.4819,380,680.4
  期末现金及现金等价物余额382,676,317.32453,981,281.93511,882,129.02318,001,060.76
补充资料:
  净利润18,552,526.84-147,380,329.57-
  资产减值准备7,322,141.84--17,109,788.31-
  固定资产和投资性房地产折旧37,002,495.13-71,347,968.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,002,495.13-71,347,968.26-
  无形资产摊销2,211,607.14-4,440,509.46-
  长期待摊费用摊销4,736,672.62-19,584,576.69-
  处置固定资产、无形资产和其他长期资产的损失2,435.51-276,422.53-
  固定资产报废损失16,926.07-1,672.84-
  财务费用4,208,813.35-5,747,593.25-
  投资损失-494,628.6--526,261.54-
  递延所得税-851,382.48-9,353,128.32-
  其中:递延所得税资产减少-851,382.48-9,399,637.1-
    递延所得税负债增加0--46,508.78-
  存货的减少54,375,615.26--5,986,944.25-
  经营性应收项目的减少-5,445,438.25--9,123,214.79-
  经营性应付项目的增加-161,587,730.51--167,095,205.49-
  现金的期末余额382,676,317.32-511,882,129.02-
  减:现金的期初余额511,882,129.02-819,380,680.4-
  现金及现金等价物的净增加额-129,205,811.7--307,498,551.38-
公告日期2025-08-272025-04-252025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑