当前位置:首页 - 行情中心 - 英诺激光(301021) - 财务分析 - 现金流量表

英诺激光

(301021)

  

流通市值:59.01亿  总市值:59.05亿
流通股本:1.52亿   总股本:1.52亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金269,583,008.03161,315,281.4866,693,108.54371,910,029.41
  收到的税费返还7,894,564.917,800,833.882,863,336.999,939,516.43
  收到其他与经营活动有关的现金21,743,303.054,762,339.921,929,092.3428,092,757.01
  经营活动现金流入小计299,220,875.99173,878,455.2871,485,537.87409,942,302.85
  购买商品、接受劳务支付的现金119,322,060.9455,143,771.8323,954,816.53207,254,659.27
  支付给职工以及为职工支付的现金114,096,297.779,538,237.1844,751,439.78159,817,620.94
  支付的各项税费23,465,840.1814,419,549.747,537,641.8922,065,099.13
  支付其他与经营活动有关的现金46,546,115.1428,651,347.211,227,496.7450,604,180.66
  经营活动现金流出小计303,430,313.96177,752,905.9587,471,394.94439,741,560
  经营活动产生的现金流量净额-4,209,437.97-3,874,450.67-15,985,857.07-29,799,257.15
二、投资活动产生的现金流量:
  收回投资收到的现金112,000,000102,000,0005,000,000224,000,000
  取得投资收益收到的现金697,442.45552,82411,084.271,339,797.27
  处置固定资产、无形资产和其他长期资产收回的现金净额---137,798.38
  投资活动现金流入小计112,697,442.45102,552,8245,011,084.27225,477,595.65
  购建固定资产、无形资产和其他长期资产支付的现金7,515,951.815,722,121.832,367,167.7328,186,737.05
  投资支付的现金227,000,000197,000,000100,000,000229,000,000
  投资活动现金流出小计234,515,951.81202,722,121.83102,367,167.73257,186,737.05
  投资活动产生的现金流量净额-121,818,509.36-100,169,297.83-97,356,083.46-31,709,141.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金---7,930,924.06
  取得借款收到的现金11,000,00011,000,00011,000,00014,500,000
  筹资活动现金流入小计11,000,00011,000,00011,000,00022,430,924.06
  偿还债务支付的现金10,000,00010,000,0005,000,0004,500,000
  分配股利、利润或偿付利息支付的现金15,444,523.4615,360,573.4892,202.78306,512.22
  支付其他与筹资活动有关的现金6,180,373.253,170,755.021,664,223.5525,355,231.87
  筹资活动现金流出小计31,624,896.7128,531,328.56,756,426.3330,161,744.09
  筹资活动产生的现金流量净额-20,624,896.71-17,531,328.54,243,573.67-7,730,820.03
四、汇率变动对现金及现金等价物的影响-269,922.42111,327.5892,997.27270,050.23
五、现金及现金等价物净增加额-146,922,766.46-121,463,749.42-109,005,369.59-68,969,168.35
  加:期初现金及现金等价物余额320,886,919.88320,886,919.88320,886,919.88389,856,088.23
  期末现金及现金等价物余额173,964,153.42199,423,170.46211,881,550.29320,886,919.88
补充资料:
  净利润-6,882,860.49-17,798,878.3
  资产减值准备-8,631,757.92-13,163,304.5
  固定资产和投资性房地产折旧-11,113,136.06-21,198,260.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,113,136.06-21,198,260.82
  无形资产摊销-1,045,469.79-2,061,109.4
  长期待摊费用摊销-4,373,004.83-11,246,367.91
  递延收益摊销--2,004,868.65--4,351,853.2
  处置固定资产、无形资产和其他长期资产的损失---31,860.09
  固定资产报废损失-7,186.53-121,734.91
  公允价值变动损失--425,633.79--28,231.96
  财务费用-535,133.27-1,225,941.72
  投资损失--521,532.08--1,263,959.69
  递延所得税--5,632,822.24--7,366,272.84
  其中:递延所得税资产减少--5,632,822.24--7,366,272.84
  存货的减少--13,124,537.86--63,881,142.38
  经营性应收项目的减少--21,322,797.33--38,131,203.51
  经营性应付项目的增加--6,856,323.2-8,556,658.89
  其他-9,354,011.78-214,540.06
  不涉及现金收支的投资和筹资活动金额其他项目-3,362,400.98--
  现金的期末余额-199,423,170.46-320,886,919.88
  减:现金的期初余额-320,886,919.88-389,856,088.23
  现金及现金等价物的净增加额--121,463,749.42--68,969,168.35
公告日期2025-10-302025-08-292025-04-292025-04-25
审计意见(境内)标准无保留意见
TOP↑