当前位置:首页 - 行情中心 - 英诺激光(301021) - 财务分析 - 现金流量表

英诺激光

(301021)

  

流通市值:112.99亿  总市值:113.12亿
流通股本:1.53亿   总股本:1.53亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金267,994,681.79125,858,012.45368,042,017.75269,583,008.03
  收到的税费返还3,867,067.39149,547.1513,553,739.427,894,564.91
  收到其他与经营活动有关的现金21,037,974.4418,099,354.7629,717,078.0821,743,303.05
  经营活动现金流入小计292,899,723.62144,106,914.36411,312,835.25299,220,875.99
  购买商品、接受劳务支付的现金80,665,270.1848,183,486.51160,014,220.34119,322,060.94
  支付给职工以及为职工支付的现金80,921,073.3348,462,905.44148,906,901.04114,096,297.7
  支付的各项税费18,477,068.027,951,983.1527,571,362.8723,465,840.18
  支付其他与经营活动有关的现金40,054,702.0222,139,690.3254,560,912.3346,546,115.14
  经营活动现金流出小计220,118,113.55126,738,065.42391,053,396.58303,430,313.96
  经营活动产生的现金流量净额72,781,610.0717,368,848.9420,259,438.67-4,209,437.97
二、投资活动产生的现金流量:
  收回投资收到的现金178,500,000-356,000,000112,000,000
  取得投资收益收到的现金992,565.71-2,236,258.8697,442.45
  处置固定资产、无形资产和其他长期资产收回的现金净额1,104,688-2,531,468.93-
  收到的其他与投资活动有关的现金--5,791,634.35-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计180,597,253.71-366,559,362.08112,697,442.45
  购建固定资产、无形资产和其他长期资产支付的现金12,192,040.573,537,856.8712,311,209.327,515,951.81
  投资支付的现金178,500,00097,000,000344,000,000227,000,000
  投资活动现金流出小计190,692,040.57100,537,856.87356,311,209.32234,515,951.81
  投资活动产生的现金流量净额-10,094,786.86-100,537,856.8710,248,152.76-121,818,509.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,606,511.68-
  取得借款收到的现金11,000,00011,000,00011,000,00011,000,000
  收到其他与筹资活动有关的现金210,638.84210,638.84--
  筹资活动现金流入小计11,210,638.8411,210,638.8419,606,511.6811,000,000
  偿还债务支付的现金11,000,00011,000,00010,000,00010,000,000
  分配股利、利润或偿付利息支付的现金11,491,863.2487,190.2515,527,560.9515,444,523.46
  支付其他与筹资活动有关的现金3,664,445.481,282,545.2211,288,622.316,180,373.25
  筹资活动现金流出小计26,156,308.7212,369,735.4736,816,183.2631,624,896.71
  筹资活动产生的现金流量净额-14,945,669.88-1,159,096.63-17,209,671.58-20,624,896.71
四、汇率变动对现金及现金等价物的影响-2,110,635.19-932,570.76-1,170,709.78-269,922.42
五、现金及现金等价物净增加额45,630,518.14-85,260,675.3212,127,210.07-146,922,766.46
  加:期初现金及现金等价物余额333,014,129.95334,109,934.74320,886,919.88320,886,919.88
  期末现金及现金等价物余额378,644,648.09248,849,259.42333,014,129.95173,964,153.42
补充资料:
  净利润34,028,912.57-46,867,802.13-
  资产减值准备2,523,544.4-17,070,283.71-
  固定资产和投资性房地产折旧10,607,283.82-22,296,629.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,607,283.82-22,296,629.75-
  无形资产摊销960,779.41-2,066,576.62-
  长期待摊费用摊销3,369,880.1-9,345,256.33-
  递延收益摊销-5,498,635.21--5,268,357.15-
  处置固定资产、无形资产和其他长期资产的损失-308,774.93--1,163,643.25-
  固定资产报废损失6,035.48-147,371.52-
  财务费用-1,439,307.56-755,244.02-
  投资损失-830,296.51--1,308,163.64-
  递延所得税-3,647,395.21--1,379,814.63-
  其中:递延所得税资产减少-3,647,395.21--1,379,814.63-
  存货的减少-24,332,421.65--13,576,112.73-
  经营性应收项目的减少40,911,751.96--87,604,932.08-
  经营性应付项目的增加11,124,717.87-11,697,643.96-
  其他520,384.26-1,812,299.08-
  不涉及现金收支的投资和筹资活动金额其他项目11,752,992.4---
  现金的期末余额378,644,648.09-333,014,129.95-
  减:现金的期初余额333,014,129.95-320,886,919.88-
  现金及现金等价物的净增加额45,630,518.14-12,127,210.07-
公告日期2026-08-292026-04-272026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑