当前位置:首页 - 行情中心 - 怡合达(301029) - 财务分析 - 现金流量表

怡合达

(301029)

  

流通市值:122.71亿  总市值:172.31亿
流通股本:4.53亿   总股本:6.36亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,946,187,953.561,217,209,975.13559,816,224.252,113,384,691.89
  收到的税费返还2,347,014.661,473,235.21834,494.64749,969
  收到其他与经营活动有关的现金9,754,983.214,933,324.572,954,874.1833,006,907.9
  经营活动现金流入小计1,958,289,951.431,223,616,534.91563,605,593.072,147,141,568.79
  购买商品、接受劳务支付的现金801,789,500.03478,438,679.56224,576,166.89815,925,170.29
  支付给职工以及为职工支付的现金514,071,257.66347,074,379.78184,438,646.8522,259,791.69
  支付的各项税费194,201,369.26112,438,463.2136,296,070.46218,688,148.26
  支付其他与经营活动有关的现金86,445,211.9156,805,858.6523,796,442.3781,833,665.47
  经营活动现金流出小计1,596,507,338.86994,757,381.2469,107,326.521,638,706,775.71
  经营活动产生的现金流量净额361,782,612.57228,859,153.7194,498,266.55508,434,793.08
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,491,623.216,491,623.213,015,6008,990,548.5
  处置固定资产、无形资产和其他长期资产收回的现金净额213,734.05--84,574.1
  收到的其他与投资活动有关的现金1,550,000,0001,550,000,000600,000,0001,000,000,000
  投资活动现金流入小计1,556,705,357.261,556,491,623.21603,015,6001,009,075,122.6
  购建固定资产、无形资产和其他长期资产支付的现金181,218,980.31122,149,067.0967,955,279.43377,645,533.87
  投资支付的现金20,000,00020,000,00020,000,000-
  支付其他与投资活动有关的现金1,600,000,0001,600,000,000-1,650,000,000
  投资活动现金流出小计1,801,218,980.311,742,149,067.0987,955,279.432,027,645,533.87
  投资活动产生的现金流量净额-244,513,623.05-185,657,443.88515,060,320.57-1,018,570,411.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,701,728---
  收到其他与筹资活动有关的现金---6,936,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计17,701,728--6,936,000
  分配股利、利润或偿付利息支付的现金473,511,223.15314,564,545.15-285,391,220.4
  支付其他与筹资活动有关的现金42,378,980.121,787,402.671,368,767.777,459,942.1
  筹资活动现金流出小计515,890,203.27316,351,947.821,368,767.77292,851,162.5
  筹资活动产生的现金流量净额-498,188,475.27-316,351,947.82-1,368,767.77-285,915,162.5
四、汇率变动对现金及现金等价物的影响-1,003,391.37-669,311.74-550,662.89-418,233.31
五、现金及现金等价物净增加额-381,922,877.12-273,819,549.73607,639,156.46-796,469,014
  加:期初现金及现金等价物余额1,028,753,165.171,028,753,165.171,028,753,165.171,825,142,578.12
  期末现金及现金等价物余额646,830,288.05754,933,615.441,636,392,321.631,028,673,564.12
补充资料:
  净利润-318,222,957.93-511,983,164.4
  资产减值准备-15,574,063.67-21,418,853.75
  固定资产和投资性房地产折旧-32,313,272.32-56,954,677.36
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,313,272.32-56,954,677.36
  无形资产摊销-2,770,124.34-5,301,968.19
  长期待摊费用摊销-3,925,597.4-5,860,296.35
  处置固定资产、无形资产和其他长期资产的损失-18,957.94--544,573.97
  财务费用-237,683.33-999,685.81
  投资损失--6,491,623.21--8,990,548.5
  递延所得税--7,239,615.69--7,446,011.09
  其中:递延所得税资产减少--7,223,107.78--7,458,125.45
    递延所得税负债增加--16,507.91-12,114.36
  存货的减少--195,248,221.89--9,270,414.21
  经营性应收项目的减少--273,918,967.68--207,094,004.91
  经营性应付项目的增加-322,143,886.09-113,675,727.16
  其他-14,318,743.01-20,659,420.69
  现金的期末余额-754,933,615.44-1,028,673,564.12
  减:现金的期初余额-1,028,753,165.17-1,825,142,578.12
  现金及现金等价物的净增加额--273,819,549.73--796,469,014
公告日期2026-10-272026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑