流通市值:151.96亿 | 总市值:152.21亿 | ||
流通股本:2.80亿 | 总股本:2.81亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,787,407,822.34 | 12,980,321,872.97 | 9,785,676,523.98 | 6,098,881,356.71 |
收到的税费返还 | 193,285,292.63 | 730,759,051.64 | 559,950,192.8 | 390,028,063.11 |
收到其他与经营活动有关的现金 | 15,118,878.4 | 90,242,236.59 | 53,448,744.62 | 115,824,970.74 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 2,995,811,993.37 | 13,801,323,161.2 | 10,399,075,461.4 | 6,604,734,390.56 |
购买商品、接受劳务支付的现金 | 2,471,204,965.87 | 10,912,111,939.23 | 8,690,179,604.53 | 5,799,850,517.8 |
支付给职工以及为职工支付的现金 | 309,909,235.87 | 968,625,859.05 | 649,126,850.71 | 474,840,586.27 |
支付的各项税费 | 104,327,001.93 | 452,772,496.27 | 174,285,039.83 | 153,815,653.42 |
支付其他与经营活动有关的现金 | 177,131,056.75 | 716,473,878.28 | 426,402,544.95 | 314,978,847.85 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 3,062,572,260.42 | 13,049,984,172.83 | 9,939,994,040.02 | 6,743,485,605.34 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -66,760,267.05 | 751,338,988.37 | 459,081,421.38 | -138,751,214.78 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | 6,000,000 | - | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | 36,849,278.03 | 10,964,665.77 | 25,129,385.57 |
收到的其他与投资活动有关的现金 | - | 62,713,572.72 | 49,560,659.67 | 28,976,011.37 |
投资活动现金流入的平衡项目 | - | 0 | 0 | 0 |
投资活动现金流入小计 | - | 105,562,850.75 | 60,525,325.44 | 54,105,396.94 |
购建固定资产、无形资产和其他长期资产支付的现金 | 232,698,396.2 | 837,026,058.4 | 441,397,785.79 | 408,845,111.14 |
支付其他与投资活动有关的现金 | 5,213,012.61 | - | - | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 237,911,408.81 | 837,026,058.4 | 441,397,785.79 | 408,845,111.14 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -237,911,408.81 | -731,463,207.65 | -380,872,460.35 | -354,739,714.2 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 54,230,452.56 | - | - |
取得借款收到的现金 | 1,027,634,410.1 | 4,656,446,806.7 | 4,086,885,629.73 | 2,818,924,833.84 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,027,634,410.1 | 4,710,677,259.26 | 4,086,885,629.73 | 2,818,924,833.84 |
偿还债务支付的现金 | 703,963,732.59 | 4,100,559,278.29 | 3,112,746,706.74 | 1,766,456,617.44 |
分配股利、利润或偿付利息支付的现金 | 19,596,054.68 | 456,503,422.71 | 396,722,978.21 | 336,858,127.29 |
支付其他与筹资活动有关的现金 | - | 144,578,289.41 | - | - |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 723,559,787.27 | 4,701,640,990.41 | 3,509,469,684.95 | 2,103,314,744.73 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 304,074,622.83 | 9,036,268.85 | 577,415,944.78 | 715,610,089.11 |
四、汇率变动对现金及现金等价物的影响 | 31,037,664.69 | 74,169,690.76 | 98,278,584.55 | 108,204,723.35 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 30,440,611.66 | 103,081,740.33 | 753,903,490.36 | 330,323,883.48 |
加:期初现金及现金等价物余额 | 1,288,636,135.42 | 1,185,554,395.09 | 1,185,554,395.09 | 1,185,554,395.09 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 1,319,076,747.08 | 1,288,636,135.42 | 1,939,457,885.45 | 1,515,878,278.57 |
补充资料: | ||||
净利润 | - | 528,386,525.87 | - | 216,426,608.07 |
资产减值准备 | - | 203,473,393.96 | - | 23,083,158.72 |
固定资产和投资性房地产折旧 | - | 274,142,894.93 | - | 130,535,243.36 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 274,142,894.93 | - | 130,535,243.36 |
无形资产摊销 | - | 30,850,203.22 | - | 13,685,255.24 |
长期待摊费用摊销 | - | 11,960,307.01 | - | 4,568,279.28 |
处置固定资产、无形资产和其他长期资产的损失 | - | -303,741.74 | - | -224,678.18 |
固定资产报废损失 | - | 8,925,311.55 | - | -475,781.64 |
公允价值变动损失 | - | -51,677,845.8 | - | -19,010,682.28 |
财务费用 | - | 131,098,994.1 | - | 65,250,456.13 |
投资损失 | - | -60,450,063.81 | - | -26,115,170.54 |
递延所得税 | - | -214,630,057.22 | - | -16,039,496.41 |
其中:递延所得税资产减少 | - | -234,157,078.69 | - | -8,722,489.42 |
递延所得税负债增加 | - | 19,527,021.47 | - | -7,317,006.99 |
存货的减少 | - | 900,413,378.88 | - | -543,417,089.72 |
经营性应收项目的减少 | - | -964,090,415.99 | - | -73,516,199.34 |
经营性应付项目的增加 | - | -63,123,971.02 | - | 84,243,056.06 |
现金的期末余额 | - | 1,288,636,135.42 | - | 1,515,878,278.57 |
减:现金的期初余额 | - | 1,185,554,395.09 | - | 1,185,554,395.09 |
公告日期 | 2025-04-25 | 2025-04-25 | 2024-10-28 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |