当前位置:首页 - 行情中心 - 金百泽(301041) - 财务分析 - 现金流量表

金百泽

(301041)

  

流通市值:24.17亿  总市值:32.64亿
流通股本:7900.28万   总股本:1.07亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金385,584,303.63186,331,037.21615,809,249.8429,964,731.83
  收到的税费返还49,684.323,273.195,276,872.983,908,881.27
  收到其他与经营活动有关的现金10,105,986.46,789,975.4617,031,171.3711,881,050.96
  经营活动现金流入小计395,739,974.33193,144,285.86638,117,294.15445,754,664.06
  购买商品、接受劳务支付的现金228,146,617.44117,769,677.95285,248,643.25204,732,535
  支付给职工以及为职工支付的现金107,909,576.4752,957,189.38208,163,790.25153,648,806.19
  支付的各项税费11,775,235.686,774,559.0526,980,162.5317,863,883.78
  支付其他与经营活动有关的现金15,234,933.515,556,277.0330,169,088.8420,822,417.54
  经营活动现金流出小计363,066,363.1183,057,703.41550,561,684.87397,067,642.51
  经营活动产生的现金流量净额32,673,611.2310,086,582.4587,555,609.2848,687,021.55
二、投资活动产生的现金流量:
  收回投资收到的现金361,637,629200,083,230914,768,686697,380,056
  取得投资收益收到的现金2,467,563.14925,410.024,759,055.623,354,465.61
  处置固定资产、无形资产和其他长期资产收回的现金净额50,210470229,911.2231,715
  收到的其他与投资活动有关的现金--7,905.068,405.06
  投资活动现金流入小计364,155,402.14201,009,110.02919,765,557.9700,774,641.67
  购建固定资产、无形资产和其他长期资产支付的现金24,066,987.5615,228,260.1717,902,674.3613,305,304.41
  投资支付的现金360,296,440221,965,1801,009,166,473797,084,515
  支付其他与投资活动有关的现金2,424.69---
  投资活动现金流出小计384,365,852.25237,193,440.171,027,069,147.36810,389,819.41
  投资活动产生的现金流量净额-20,210,450.11-36,184,330.15-107,303,589.46-109,615,177.74
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金5,059,161-12,203,546.110,539,920
  支付其他与筹资活动有关的现金2,194,201.62589,477.2619,359,791.7718,512,131.15
  筹资活动现金流出小计7,253,362.62589,477.2631,563,337.8729,052,051.15
  筹资活动产生的现金流量净额-7,253,362.62-589,477.26-31,563,337.87-29,052,051.15
四、汇率变动对现金及现金等价物的影响-1,566,639.95-583,471.77-273,520.91-25,968.42
五、现金及现金等价物净增加额3,643,158.55-27,270,696.73-51,584,838.96-90,006,175.76
  加:期初现金及现金等价物余额124,114,912.71124,114,912.71175,699,751.67175,699,751.67
  期末现金及现金等价物余额127,758,071.2696,844,215.98124,114,912.7185,693,575.91
补充资料:
  净利润10,008,731.17-17,913,617.24-
  资产减值准备4,634,844.01-5,335,224.75-
  固定资产和投资性房地产折旧12,768,820.42-21,253,940.82-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,768,820.42-21,253,940.82-
  无形资产摊销1,606,790.01-1,465,545.5-
  长期待摊费用摊销4,327,350.59-9,739,568.57-
  处置固定资产、无形资产和其他长期资产的损失27,223.62-55,833.58-
  固定资产报废损失12,551.71-56,657.14-
  公允价值变动损失-2,574,295.34--5,409,552.64-
  财务费用1,674,788.23-496,580.31-
  投资损失-1,080,158.12--4,330,030.18-
  递延所得税-285,648.46--2,617,814.25-
  其中:递延所得税资产减少-323,731.34-521,369.56-
    递延所得税负债增加38,082.88--3,139,183.81-
  存货的减少-29,826,451.06--17,852,694.82-
  经营性应收项目的减少-30,976,051.52--1,728,517.05-
  经营性应付项目的增加60,141,219.82-59,088,511.33-
  现金的期末余额127,758,071.26-124,114,912.71-
  减:现金的期初余额124,114,912.71-175,699,751.67-
  现金及现金等价物的净增加额3,643,158.55--51,584,838.96-
公告日期2026-08-252026-04-272026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑