当前位置:首页 - 行情中心 - 金百泽(301041) - 财务分析 - 现金流量表

金百泽

(301041)

  

流通市值:22.81亿  总市值:30.81亿
流通股本:7897.13万   总股本:1.07亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金615,809,249.8429,964,731.83270,521,686.6137,302,038.7
  收到的税费返还5,276,872.983,908,881.272,045,168.6753,359.02
  收到其他与经营活动有关的现金17,031,171.3711,881,050.967,929,348.194,688,448.68
  经营活动现金流入小计638,117,294.15445,754,664.06280,496,203.46142,043,846.4
  购买商品、接受劳务支付的现金285,248,643.25204,732,535119,563,291.864,022,215.95
  支付给职工以及为职工支付的现金208,163,790.25153,648,806.19102,049,642.5150,712,837.14
  支付的各项税费26,980,162.5317,863,883.7811,744,420.675,523,017.48
  支付其他与经营活动有关的现金30,169,088.8420,822,417.5415,293,721.536,443,047.97
  经营活动现金流出小计550,561,684.87397,067,642.51248,651,076.51126,701,118.54
  经营活动产生的现金流量净额87,555,609.2848,687,021.5531,845,126.9515,342,727.86
二、投资活动产生的现金流量:
  收回投资收到的现金914,768,686697,380,056487,977,760176,743,930
  取得投资收益收到的现金4,759,055.623,354,465.611,461,926.47382,420.18
  处置固定资产、无形资产和其他长期资产收回的现金净额229,911.2231,71530,43028,000
  收到的其他与投资活动有关的现金7,905.068,405.068,405.06-
  投资活动现金流入小计919,765,557.9700,774,641.67489,478,521.53177,154,350.18
  购建固定资产、无形资产和其他长期资产支付的现金17,902,674.3613,305,304.418,232,448.766,698,259.18
  投资支付的现金1,009,166,473797,084,515601,944,735262,229,310
  投资活动现金流出小计1,027,069,147.36810,389,819.41610,177,183.76268,927,569.18
  投资活动产生的现金流量净额-107,303,589.46-109,615,177.74-120,698,662.23-91,773,219
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金12,203,546.110,539,920--
  支付其他与筹资活动有关的现金19,359,791.7718,512,131.1517,283,919.8516,204,822.03
  筹资活动现金流出小计31,563,337.8729,052,051.1517,283,919.8516,204,822.03
  筹资活动产生的现金流量净额-31,563,337.87-29,052,051.15-17,283,919.85-16,204,822.03
四、汇率变动对现金及现金等价物的影响-273,520.91-25,968.4270,533.8764,501.59
五、现金及现金等价物净增加额-51,584,838.96-90,006,175.76-106,066,921.26-92,570,811.58
  加:期初现金及现金等价物余额175,699,751.67175,699,751.67175,699,751.67175,699,751.67
  期末现金及现金等价物余额124,114,912.7185,693,575.9169,632,830.4183,128,940.09
补充资料:
  净利润17,913,617.24-2,766,255.43-
  资产减值准备5,335,224.75-2,633,924.78-
  固定资产和投资性房地产折旧21,253,940.82-9,719,462.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,253,940.82-9,719,462.37-
  无形资产摊销1,465,545.5-687,727.75-
  长期待摊费用摊销9,739,568.57-5,031,377.01-
  处置固定资产、无形资产和其他长期资产的损失55,833.58-51,575.11-
  固定资产报废损失56,657.14-0-
  公允价值变动损失-5,409,552.64--2,262,084.42-
  财务费用496,580.31-239,543.85-
  投资损失-4,330,030.18--1,010,843.13-
  递延所得税-2,617,814.25--3,110,134.69-
  其中:递延所得税资产减少521,369.56--2,512,756.09-
    递延所得税负债增加-3,139,183.81--597,378.6-
  存货的减少-17,852,694.82--16,070,739.79-
  经营性应收项目的减少-1,728,517.05-4,372,042.61-
  经营性应付项目的增加59,088,511.33-25,981,413.6-
  现金的期末余额124,114,912.71-69,632,830.41-
  减:现金的期初余额175,699,751.67-175,699,751.67-
  现金及现金等价物的净增加额-51,584,838.96--106,066,921.26-
公告日期2026-04-212025-10-282025-08-262025-04-29
审计意见(境内)标准无保留意见
TOP↑