当前位置:首页 - 行情中心 - 金百泽(301041) - 财务分析 - 现金流量表

金百泽

(301041)

  

流通市值:23.34亿  总市值:31.55亿
流通股本:7892.06万   总股本:1.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金270,521,686.6137,302,038.7574,673,901.15414,877,829.09
  收到的税费返还2,045,168.6753,359.023,529,993.042,460,962.47
  收到其他与经营活动有关的现金7,929,348.194,688,448.6818,991,896.7113,328,960.56
  经营活动现金流入小计280,496,203.46142,043,846.4597,195,790.9430,667,752.12
  购买商品、接受劳务支付的现金119,563,291.864,022,215.95292,719,783.73217,192,685.93
  支付给职工以及为职工支付的现金102,049,642.5150,712,837.14192,572,031.88144,328,982.07
  支付的各项税费11,744,420.675,523,017.4827,099,718.4417,248,649.01
  支付其他与经营活动有关的现金15,293,721.536,443,047.9737,288,326.0329,404,503.33
  经营活动现金流出小计248,651,076.51126,701,118.54549,679,860.08408,174,820.34
  经营活动产生的现金流量净额31,845,126.9515,342,727.8647,515,930.8222,492,931.78
二、投资活动产生的现金流量:
  收回投资收到的现金487,977,760176,743,930522,332,936302,322,924.74
  取得投资收益收到的现金1,461,926.47382,420.185,316,568.0516,613,607.99
  处置固定资产、无形资产和其他长期资产收回的现金净额30,43028,00084,05014,570
  收到的其他与投资活动有关的现金8,405.06---
  投资活动现金流入小计489,478,521.53177,154,350.18527,733,554.05318,951,102.73
  购建固定资产、无形资产和其他长期资产支付的现金8,232,448.766,698,259.1814,969,456.3912,439,419.45
  投资支付的现金601,944,735262,229,310486,689,089348,514,489
  投资活动现金流出小计610,177,183.76268,927,569.18501,658,545.39360,953,908.45
  投资活动产生的现金流量净额-120,698,662.23-91,773,21926,075,008.66-42,002,805.72
三、筹资活动产生的现金流量:
  偿还债务支付的现金--40,000,000-
  分配股利、利润或偿付利息支付的现金--8,201,272.267,898,161.15
  支付其他与筹资活动有关的现金17,283,919.8516,204,822.0320,220,751.8615,670,067.52
  筹资活动现金流出小计17,283,919.8516,204,822.0368,422,024.1223,568,228.67
  筹资活动产生的现金流量净额-17,283,919.85-16,204,822.03-68,422,024.12-23,568,228.67
四、汇率变动对现金及现金等价物的影响70,533.8764,501.591,380,842.35402,584.56
五、现金及现金等价物净增加额-106,066,921.26-92,570,811.586,549,757.71-42,675,518.05
  加:期初现金及现金等价物余额175,699,751.67175,699,751.67169,149,993.96169,149,993.96
  期末现金及现金等价物余额69,632,830.4183,128,940.09175,699,751.67126,474,475.91
补充资料:
  净利润2,766,255.43-39,738,734.41-
  资产减值准备2,633,924.78-3,496,396.63-
  固定资产和投资性房地产折旧9,719,462.37-20,329,329.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,719,462.37-20,329,329.44-
  无形资产摊销687,727.75-1,447,076-
  长期待摊费用摊销5,031,377.01-3,847,315.01-
  处置固定资产、无形资产和其他长期资产的损失51,575.11--15,173.76-
  固定资产报废损失0-56,766.56-
  公允价值变动损失-2,262,084.42--346,895.49-
  财务费用239,543.85-481,576.36-
  投资损失-1,010,843.13--5,324,121.99-
  递延所得税-3,110,134.69--1,846,063.72-
  其中:递延所得税资产减少-2,512,756.09--98,764.77-
    递延所得税负债增加-597,378.6--1,747,298.95-
  存货的减少-16,070,739.79-2,651,538.91-
  经营性应收项目的减少4,372,042.61--27,974,216.61-
  经营性应付项目的增加25,981,413.6-6,119,900.14-
  现金的期末余额69,632,830.41-175,699,751.67-
  减:现金的期初余额175,699,751.67-169,149,993.96-
  现金及现金等价物的净增加额-106,066,921.26-6,549,757.71-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑