当前位置:首页 - 行情中心 - 果麦文化(301052) - 财务分析 - 现金流量表

果麦文化

(301052)

  

流通市值:31.88亿  总市值:39.34亿
流通股本:8019.59万   总股本:9895.93万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金488,549,258.43262,628,823.31120,769,587.64539,547,279.63
  收到的税费返还31,492.472,148.62363,939.383,328.86
  收到其他与经营活动有关的现金40,964,153.6412,399,701.976,475,854.0755,746,772.68
  经营活动现金流入小计529,544,904.54275,030,673.9127,609,381.09595,297,381.17
  购买商品、接受劳务支付的现金365,808,980.8195,083,568.4124,029,539.36316,733,465.05
  支付给职工以及为职工支付的现金106,729,179.4374,357,729.7735,425,477.94131,028,996.69
  支付的各项税费8,844,943.486,255,517.846,642,605.3810,177,391.2
  支付其他与经营活动有关的现金57,913,972.1426,394,034.1120,605,703.8845,393,600.19
  经营活动现金流出小计539,297,075.85302,090,850.12186,703,326.56503,333,453.13
  经营活动产生的现金流量净额-9,752,171.31-27,060,176.22-59,093,945.4791,963,928.04
二、投资活动产生的现金流量:
  收回投资收到的现金299,800,600.77244,800,600.77120,000,000564,502,629.22
  取得投资收益收到的现金870,010.96470,0001,737,178.071,056,029.24
  处置固定资产、无形资产和其他长期资产收回的现金净额20,375.6613,725.667,89063,132.74
  收到的其他与投资活动有关的现金0---
  投资活动现金流入小计300,690,987.39245,284,326.43121,745,068.07565,621,791.2
  购建固定资产、无形资产和其他长期资产支付的现金7,538,526.936,948,077.91597,809.1130,766,505.73
  投资支付的现金316,744,947.2309,854,947.2130,000,000571,243,589.2
  投资活动现金流出小计324,283,474.13316,803,025.11130,597,809.11602,010,094.93
  投资活动产生的现金流量净额-23,592,486.74-71,518,698.68-8,852,741.04-36,388,303.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金32,420.2532,420.2505,991,368.42
  筹资活动现金流入小计32,420.2532,420.2505,991,368.42
  分配股利、利润或偿付利息支付的现金5,239,868.325,239,868.3207,356,507.05
  支付其他与筹资活动有关的现金14,587,007.5410,878,339.534,863,224.2815,703,320.02
  筹资活动现金流出小计19,826,875.8616,118,207.854,863,224.2823,059,827.07
  筹资活动产生的现金流量净额-19,794,455.61-16,085,787.6-4,863,224.28-17,068,458.65
四、汇率变动对现金及现金等价物的影响-4,716.73-1,815.2705,475.17
五、现金及现金等价物净增加额-53,143,830.39-114,666,477.77-72,809,910.7938,512,640.83
  加:期初现金及现金等价物余额285,746,041.23285,746,041.23285,746,041.23247,233,400.4
  期末现金及现金等价物余额232,602,210.84171,079,563.46212,936,130.44285,746,041.23
补充资料:
  净利润-5,663,156.06-40,836,367.47
  资产减值准备-8,991,728.88-23,061,467.27
  固定资产和投资性房地产折旧-1,043,976.17-1,780,398.01
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,043,976.17-1,780,398.01
  无形资产摊销-1,877,637.05-1,259,020.91
  长期待摊费用摊销-1,962,789.5-2,091,147.71
  处置固定资产、无形资产和其他长期资产的损失-21,062.68-17,103.31
  公允价值变动损失-261,964.38-102,930.13
  财务费用-803,878.29-1,479,326.55
  投资损失--2,398,443.42--6,452,950.6
  递延所得税--1,213,627.81--1,810,040.59
  其中:递延所得税资产减少--1,213,627.81--1,810,040.59
  存货的减少--58,385,633.61--31,934,633.26
  经营性应收项目的减少--42,018,440.35--49,311,286.26
  经营性应付项目的增加-47,571,851.05-91,712,818.21
  其他-1,269,874.99-2,576,463.31
  现金的期末余额-171,079,563.46-285,746,041.23
  减:现金的期初余额-285,746,041.23-247,233,400.4
  现金及现金等价物的净增加额--114,666,477.77-38,512,640.83
公告日期2025-10-282025-08-082025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑