当前位置:首页 - 行情中心 - 中粮科工(301058) - 财务分析 - 现金流量表

中粮科工

(301058)

  

流通市值:44.31亿  总市值:45.05亿
流通股本:5.12亿   总股本:5.21亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,154,968,786.44705,888,340.273,076,542,242.681,918,216,154.43
  收到的税费返还10,291,755.21,656,878.469,940,520.629,502,521.28
  收到其他与经营活动有关的现金918,765,047.1483,151,532.76346,954,623.33442,853,805.38
  经营活动现金流入小计2,084,025,588.741,190,696,751.493,433,437,386.632,370,572,481.09
  购买商品、接受劳务支付的现金1,135,898,970.68787,328,679.692,018,068,404.171,795,989,276.08
  支付给职工以及为职工支付的现金355,545,061.91208,185,299.19615,386,002.15487,346,690.41
  支付的各项税费92,563,127.0250,374,366.16160,899,924.41119,612,679.21
  支付其他与经营活动有关的现金941,655,800.03485,492,249.34512,955,282.67625,464,305.71
  经营活动现金流出小计2,525,662,959.641,531,380,594.383,307,309,613.43,028,412,951.41
  经营活动产生的现金流量净额-441,637,370.9-340,683,842.89126,127,773.23-657,840,470.32
二、投资活动产生的现金流量:
  收回投资收到的现金139,000,000129,000,000287,000,000287,000,000
  取得投资收益收到的现金1,198,019.781,184,566.633,037,016.23,037,016.2
  处置固定资产、无形资产和其他长期资产收回的现金净额13,665024,348.2813,793.78
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计140,211,684.78130,184,566.63290,061,364.48290,050,809.98
  购建固定资产、无形资产和其他长期资产支付的现金29,249,161.978,712,493.3927,905,366.2418,744,144.37
  投资支付的现金110,000,000110,000,000265,000,000268,900,000
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---3,950
  投资活动现金流出小计139,249,161.97118,712,493.39292,905,366.24287,648,094.37
  投资活动产生的现金流量净额962,522.8111,472,073.24-2,844,001.762,402,715.61
三、筹资活动产生的现金流量:
  取得借款收到的现金56,000,00030,000,00076,000,00066,000,000
  收到其他与筹资活动有关的现金-0--
  筹资活动现金流入小计56,000,00030,000,00076,000,00066,000,000
  偿还债务支付的现金17,000,0009,000,00066,081,916.6736,036,416.67
  分配股利、利润或偿付利息支付的现金78,954,793.76787,588.8684,147,635.2583,511,361.19
  其中:子公司支付给少数股东的股利、利润--5,961,4000
  支付其他与筹资活动有关的现金4,084,546.132,249,827.838,471,402.473,763,781.92
  筹资活动现金流出小计100,039,339.8912,037,416.69158,700,954.39123,311,559.78
  筹资活动产生的现金流量净额-44,039,339.8917,962,583.31-82,700,954.39-57,311,559.78
四、汇率变动对现金及现金等价物的影响-115,035.52-28,303.54247,890.65348,575.54
五、现金及现金等价物净增加额-484,829,223.5-311,277,489.8840,830,707.73-712,400,738.95
  加:期初现金及现金等价物余额1,900,589,952.991,900,589,952.991,859,759,245.261,860,195,114.95
  期末现金及现金等价物余额1,415,760,729.491,589,312,463.111,900,589,952.991,147,794,376
补充资料:
  净利润85,761,139.21-240,140,606.26-
  资产减值准备18,556,881.04-23,550,353.76-
  固定资产和投资性房地产折旧16,227,170.14-33,707,529.99-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,227,170.14-33,707,529.99-
  无形资产摊销3,724,680.39-6,941,155.46-
  长期待摊费用摊销36,180-16,245.96-
  处置固定资产、无形资产和其他长期资产的损失-317.33-22,329.88-
  固定资产报废损失-6,614.77-11,677.53-
  公允价值变动损失-292,894.79--1,127,451.13-
  财务费用1,665,939.28--1,469,443.92-
  投资损失614,900.47--1,172,710.93-
  递延所得税-4,725,426.83--5,946,565.67-
  其中:递延所得税资产减少-4,455,477.17--5,924,516.33-
    递延所得税负债增加-269,949.66--22,049.34-
  存货的减少-188,788,906.7--108,443,150.82-
  经营性应收项目的减少36,043,334.12--154,767,209.68-
  经营性应付项目的增加-457,712,761.71-51,350,489.52-
  其他42,783,210.69-679,805.89-
  现金的期末余额1,415,760,729.49-1,900,589,952.99-
  减:现金的期初余额1,900,589,952.99-1,859,759,245.26-
  现金及现金等价物的净增加额-484,829,223.5-40,830,707.73-
公告日期2026-08-262026-04-242026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑