当前位置:首页 - 行情中心 - 力量钻石(301071) - 财务分析 - 现金流量表

力量钻石

(301071)

  

流通市值:114.38亿  总市值:155.60亿
流通股本:1.87亿   总股本:2.54亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金407,539,265.96181,340,638.07597,009,267.81386,256,107.59
  收到的税费返还5,013,831.16-99,384,351.4491,606,711.5
  收到其他与经营活动有关的现金36,165,031.198,482,349.07103,668,134.4363,889,864.43
  经营活动现金流入小计448,718,128.31189,822,987.14800,061,753.68541,752,683.52
  购买商品、接受劳务支付的现金167,933,403.6387,441,887.5247,322,916.68170,614,755.99
  支付给职工以及为职工支付的现金36,451,456.6219,319,669.7862,210,946.4946,222,930.44
  支付的各项税费32,433,854.1717,396,987.9561,271,421.3628,055,858.46
  支付其他与经营活动有关的现金5,080,610.061,952,607.7210,842,316.018,491,256.13
  经营活动现金流出小计241,899,324.48126,111,152.95381,647,600.54253,384,801.02
  经营活动产生的现金流量净额206,818,803.8363,711,834.19418,414,153.14288,367,882.5
二、投资活动产生的现金流量:
  收回投资收到的现金2,522,158,613.381,309,561,136.577,053,291,881.645,924,393,829.43
  取得投资收益收到的现金17,513,897.618,426,562.758,698,348.3421,363,375.07
  投资活动现金流入小计2,539,672,510.991,317,987,699.277,111,990,229.985,945,757,204.5
  购建固定资产、无形资产和其他长期资产支付的现金198,495,971.8140,038,007.74391,104,100.74231,857,969.12
  投资支付的现金2,520,479,492.781,272,931,061.276,592,686,534.375,691,890,539.75
  取得子公司及其他营业单位支付的现金996,023.11---
  投资活动现金流出小计2,719,971,487.691,412,969,069.016,983,790,635.115,923,748,508.87
  投资活动产生的现金流量净额-180,298,976.7-94,981,369.74128,199,594.8722,008,695.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,000500,000--
  其中:子公司吸收少数股东投资收到的现金1,500,000500,000--
  取得借款收到的现金369,127,500369,127,500788,957,879.27700,000,000
  筹资活动现金流入小计370,627,500369,627,500788,957,879.27700,000,000
  偿还债务支付的现金546,173,340.27246,173,340.27655,000,000655,000,000
  分配股利、利润或偿付利息支付的现金112,312,853.925,283,924.0854,143,796.4549,645,749.98
  支付其他与筹资活动有关的现金500,729.337,466.7594,765.65-
  筹资活动现金流出小计658,986,923.49251,494,731.05709,738,562.1704,645,749.98
  筹资活动产生的现金流量净额-288,359,423.49118,132,768.9579,219,317.17-4,645,749.98
四、汇率变动对现金及现金等价物的影响-31,373,072.37-16,114,513.77-13,281,537.48-3,180,854.78
五、现金及现金等价物净增加额-293,212,668.7370,748,719.63612,551,527.7302,549,973.37
  加:期初现金及现金等价物余额1,515,230,689.211,515,230,689.21902,679,161.51902,679,161.51
  期末现金及现金等价物余额1,222,018,020.481,585,979,408.841,515,230,689.211,205,229,134.88
补充资料:
  净利润90,046,845.64-109,301,515.51-
  资产减值准备20,718,493.08-17,482,645.61-
  固定资产和投资性房地产折旧114,258,214.63-208,653,061.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧114,258,214.63-208,653,061.35-
  无形资产摊销1,919,082.78-3,773,604.21-
  长期待摊费用摊销5,545,018.14-8,076,944.39-
  处置固定资产、无形资产和其他长期资产的损失--403.49-
  固定资产报废损失176,241.97-25,416.78-
  公允价值变动损失-5,298,959.41--6,116,010.27-
  财务费用23,098,309.11-15,092,554.03-
  投资损失-28,017,815.83--56,227,294.71-
  递延所得税35,385.93--7,980,524.8-
  其中:递延所得税资产减少-139,026.63--8,023,534.56-
    递延所得税负债增加174,412.56-43,009.76-
  存货的减少1,660,949.26--9,107,741.07-
  经营性应收项目的减少-39,925,716.74--52,118,433.27-
  经营性应付项目的增加22,199,204.94-185,744,902.62-
  现金的期末余额1,222,018,020.48-1,515,230,689.21-
  减:现金的期初余额1,515,230,689.21-902,679,161.51-
  现金及现金等价物的净增加额-293,212,668.73-612,551,527.7-
公告日期2026-07-292026-04-242026-04-242025-10-30
审计意见(境内)标准无保留意见
TOP↑