当前位置:首页 - 行情中心 - 星华新材(301077) - 财务分析 - 现金流量表

星华新材

(301077)

  

流通市值:21.12亿  总市值:37.62亿
流通股本:9557.14万   总股本:1.70亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金608,605,177.63248,001,976.06722,815,417.99680,905,902.09
  收到的税费返还5,567,111.714,604,715.12,548,525.232,261,469.54
  收到其他与经营活动有关的现金10,233,170.7315,734,224.2918,166,351.7867,616,816.94
  经营活动现金流入小计624,405,460.07268,340,915.45743,530,295750,784,188.57
  购买商品、接受劳务支付的现金371,420,221.93147,776,137.04345,851,168.15399,747,593.88
  支付给职工以及为职工支付的现金100,987,525.0447,313,522.7145,744,997.91111,710,848.7
  支付的各项税费35,357,889.8915,021,841.450,142,485.2141,380,723.85
  支付其他与经营活动有关的现金22,312,322.4125,502,676.4424,024,928.8664,358,582.5
  经营活动现金流出小计530,077,959.27235,614,177.58565,763,580.13617,197,748.93
  经营活动产生的现金流量净额94,327,500.832,726,737.87177,766,714.87133,586,439.64
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额53,53280013,395,040.8613,069,220.86
  收到的其他与投资活动有关的现金1,029,284,505.83552,895,583.441,373,380,562.19718,251,763.14
  投资活动现金流入小计1,039,338,037.83552,896,383.441,386,775,603.05731,320,984
  购建固定资产、无形资产和其他长期资产支付的现金29,723,784.178,729,014.0249,480,278.1335,035,967.32
  投资支付的现金10,000,00010,000,000100,000280,000
  取得子公司及其他营业单位支付的现金64,131,770.6564,131,770.65--
  支付其他与投资活动有关的现金1,215,000,000665,000,0001,312,000,000969,000,000
  投资活动现金流出小计1,318,855,554.82747,860,784.671,361,580,278.131,004,315,967.32
  投资活动产生的现金流量净额-279,517,516.99-194,964,401.2325,195,324.92-272,994,983.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,703,189.552,460,263.52
  取得借款收到的现金73,700,00067,200,00062,604,615.6162,604,615.61
  收到其他与筹资活动有关的现金356,601,31470,650,000597,590,111.08572,406,000
  筹资活动现金流入小计430,301,314137,850,000662,897,916.24637,470,879.13
  偿还债务支付的现金32,046,122.1314,946,122.1318,928,493.482,677,603.37
  分配股利、利润或偿付利息支付的现金54,988,856.321,252,483.66145,156,830.85147,682,709.13
  支付其他与筹资活动有关的现金272,656,619.93145,362,024.34805,257,494.33571,988,363.04
  筹资活动现金流出小计359,691,598.38161,560,630.13969,342,818.66722,348,675.54
  筹资活动产生的现金流量净额70,609,715.62-23,710,630.13-306,444,902.42-84,877,796.41
四、汇率变动对现金及现金等价物的影响-814,719.63-397,877.13-717,545.95-349,115.55
五、现金及现金等价物净增加额-115,395,020.2-186,346,170.62-104,200,408.58-224,635,455.64
  加:期初现金及现金等价物余额888,420,292.09888,420,292.09992,620,700.67992,623,700.67
  期末现金及现金等价物余额773,025,271.89702,074,121.47888,420,292.09767,988,245.03
补充资料:
  净利润70,161,224.61-129,727,153.84-
  资产减值准备3,239,439.74-8,840,764.94-
  固定资产和投资性房地产折旧16,139,845.97-26,307,338.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,139,845.97-26,307,338.76-
  无形资产摊销871,217.42-1,729,251.21-
  长期待摊费用摊销694,700.34-973,438.88-
  处置固定资产、无形资产和其他长期资产的损失-14,940.45-1,205,969.99-
  固定资产报废损失10,782.9-70,296.52-
  公允价值变动损失-864,004.11--534,029.36-
  财务费用3,918,718.01-7,992,451.49-
  投资损失-1,508,043.13--3,790,678.65-
  递延所得税-578,407.85--357,981.77-
  其中:递延所得税资产减少-447,198.92--67,242.31-
    递延所得税负债增加-131,208.93--290,739.46-
  存货的减少-13,558,241.09--14,926,390.86-
  经营性应收项目的减少-13,379,161.92-20,195,884.06-
  经营性应付项目的增加26,772,430.03--2,995,118.36-
  其他219,413.33-652,057.91-
  融资租入固定资产7,561,938.24---
  不涉及现金收支的投资和筹资活动金额其他项目--1,196,934.27-
  现金的期末余额773,025,271.89-888,420,292.09-
  减:现金的期初余额888,420,292.09-992,620,700.67-
  现金及现金等价物的净增加额-115,395,020.2--104,200,408.58-
公告日期2026-08-292026-04-252026-04-112025-10-25
审计意见(境内)标准无保留意见
TOP↑