当前位置:首页 - 行情中心 - 星华新材(301077) - 财务分析 - 现金流量表

星华新材

(301077)

  

流通市值:18.84亿  总市值:33.56亿
流通股本:9557.14万   总股本:1.70亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金978,532,834.88608,605,177.63248,001,976.06722,815,417.99
  收到的税费返还6,123,622.045,567,111.714,604,715.12,548,525.23
  收到其他与经营活动有关的现金13,951,356.7910,233,170.7315,734,224.2918,166,351.78
  经营活动现金流入小计998,607,813.71624,405,460.07268,340,915.45743,530,295
  购买商品、接受劳务支付的现金635,436,628.15371,420,221.93147,776,137.04345,851,168.15
  支付给职工以及为职工支付的现金150,458,946.25100,987,525.0447,313,522.7145,744,997.91
  支付的各项税费46,882,115.5535,357,889.8915,021,841.450,142,485.21
  支付其他与经营活动有关的现金31,723,179.9122,312,322.4125,502,676.4424,024,928.86
  经营活动现金流出小计864,500,869.86530,077,959.27235,614,177.58565,763,580.13
  经营活动产生的现金流量净额134,106,943.8594,327,500.832,726,737.87177,766,714.87
二、投资活动产生的现金流量:
  收回投资收到的现金10,000,00010,000,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额834,21253,53280013,395,040.86
  收到的其他与投资活动有关的现金1,732,179,684.471,029,284,505.83552,895,583.441,373,380,562.19
  投资活动现金流入小计1,743,013,896.471,039,338,037.83552,896,383.441,386,775,603.05
  购建固定资产、无形资产和其他长期资产支付的现金52,756,686.3429,723,784.178,729,014.0249,480,278.13
  投资支付的现金10,000,00010,000,00010,000,000100,000
  取得子公司及其他营业单位支付的现金64,131,770.6564,131,770.6564,131,770.65-
  支付其他与投资活动有关的现金1,974,000,0001,215,000,000665,000,0001,312,000,000
  投资活动现金流出小计2,100,888,456.991,318,855,554.82747,860,784.671,361,580,278.13
  投资活动产生的现金流量净额-357,874,560.52-279,517,516.99-194,964,401.2325,195,324.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金965,398.72--2,703,189.55
  取得借款收到的现金100,700,00073,700,00067,200,00062,604,615.61
  收到其他与筹资活动有关的现金562,612,231356,601,31470,650,000597,590,111.08
  筹资活动现金流入小计664,277,629.72430,301,314137,850,000662,897,916.24
  偿还债务支付的现金49,886,122.1332,046,122.1314,946,122.1318,928,493.48
  分配股利、利润或偿付利息支付的现金57,635,455.2654,988,856.321,252,483.66145,156,830.85
  支付其他与筹资活动有关的现金325,790,664.34272,656,619.93145,362,024.34805,257,494.33
  筹资活动现金流出小计433,312,241.73359,691,598.38161,560,630.13969,342,818.66
  筹资活动产生的现金流量净额230,965,387.9970,609,715.62-23,710,630.13-306,444,902.42
四、汇率变动对现金及现金等价物的影响-1,235,600.36-814,719.63-397,877.13-717,545.95
五、现金及现金等价物净增加额5,962,170.96-115,395,020.2-186,346,170.62-104,200,408.58
  加:期初现金及现金等价物余额888,420,292.09888,420,292.09888,420,292.09992,620,700.67
  期末现金及现金等价物余额894,382,463.05773,025,271.89702,074,121.47888,420,292.09
补充资料:
  净利润-70,161,224.61-129,727,153.84
  资产减值准备-3,239,439.74-8,840,764.94
  固定资产和投资性房地产折旧-16,139,845.97-26,307,338.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,139,845.97-26,307,338.76
  无形资产摊销-871,217.42-1,729,251.21
  长期待摊费用摊销-694,700.34-973,438.88
  处置固定资产、无形资产和其他长期资产的损失--14,940.45-1,205,969.99
  固定资产报废损失-10,782.9-70,296.52
  公允价值变动损失--864,004.11--534,029.36
  财务费用-3,918,718.01-7,992,451.49
  投资损失--1,508,043.13--3,790,678.65
  递延所得税--578,407.85--357,981.77
  其中:递延所得税资产减少--447,198.92--67,242.31
    递延所得税负债增加--131,208.93--290,739.46
  存货的减少--13,558,241.09--14,926,390.86
  经营性应收项目的减少--13,379,161.92-20,195,884.06
  经营性应付项目的增加-26,772,430.03--2,995,118.36
  其他-219,413.33-652,057.91
  融资租入固定资产-7,561,938.24--
  不涉及现金收支的投资和筹资活动金额其他项目---1,196,934.27
  现金的期末余额-773,025,271.89-888,420,292.09
  减:现金的期初余额-888,420,292.09-992,620,700.67
  现金及现金等价物的净增加额--115,395,020.2--104,200,408.58
公告日期2026-10-242026-08-292026-04-252026-04-11
审计意见(境内)标准无保留意见
TOP↑