当前位置:首页 - 行情中心 - 鸿富瀚(301086) - 财务分析 - 现金流量表

鸿富瀚

(301086)

  

流通市值:43.93亿  总市值:83.53亿
流通股本:4733.83万   总股本:9000.00万

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金841,927,510.02511,917,438.98351,886,055.34898,465,458.64
  收到其他与经营活动有关的现金65,437,026.0248,858,619.7538,924,725.1976,428,869.08
  经营活动现金流入小计907,364,536.04560,776,058.73390,810,780.53974,894,327.72
  购买商品、接受劳务支付的现金411,539,794.61291,248,574.62257,988,704.06456,052,902.76
  支付给职工以及为职工支付的现金172,970,233.57117,963,004.6766,553,792.24200,758,733.85
  支付的各项税费42,541,153.5233,251,909.5314,772,535.6953,065,302.86
  支付其他与经营活动有关的现金157,507,921.9985,727,997.1132,501,639.96151,847,514.46
  经营活动现金流出小计784,559,103.69528,191,485.93371,816,671.95861,724,453.93
  经营活动产生的现金流量净额122,805,432.3532,584,572.818,994,108.58113,169,873.79
二、投资活动产生的现金流量:
  收回投资收到的现金707,918,842.9362,210,220.62162,227,856.351,330,407,180.92
  取得投资收益收到的现金6,107,233.12,455,667.21,060,742.811,842,602.44
  处置固定资产、无形资产和其他长期资产收回的现金净额0--195,264.51
  处置子公司及其他营业单位收到的现金净额2,848.322,848.322,848.32-
  收到的其他与投资活动有关的现金3,002,109.833,002,109.83-89,143.37
  投资活动现金流入小计717,031,034.15367,670,845.97163,291,447.471,342,534,191.24
  购建固定资产、无形资产和其他长期资产支付的现金102,342,157.7957,089,415.4329,224,655.64156,545,895.07
  投资支付的现金643,753,557.19365,100,000190,000,0001,341,838,212.37
  投资活动现金流出小计746,095,714.98422,189,415.43219,224,655.641,498,384,107.44
  投资活动产生的现金流量净额-29,064,680.83-54,518,569.46-55,933,208.17-155,849,916.2
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,583,900483,900-1,346,700
  其中:子公司吸收少数股东投资收到的现金---1,346,700
  取得借款收到的现金335,256,976140,816,136.2447,136,199.37255,736,089.46
  筹资活动现金流入小计338,840,876141,300,036.2447,136,199.37257,082,789.46
  偿还债务支付的现金81,374,496.1180,344,511.741,830,000211,794,696.68
  分配股利、利润或偿付利息支付的现金76,766,698.9140,232,367.011,525,203.4290,277,690.51
  支付其他与筹资活动有关的现金22,682,812.141,591,137.21,186,093.744,252,148.96
  筹资活动现金流出小计180,824,007.16122,168,015.954,541,297.16306,324,536.15
  筹资活动产生的现金流量净额158,016,868.8419,132,020.2942,594,902.21-49,241,746.69
四、汇率变动对现金及现金等价物的影响-1,530,390.54-94,500.52134,060.332,453,751.29
五、现金及现金等价物净增加额250,227,229.82-2,896,476.895,789,862.95-89,468,037.81
  加:期初现金及现金等价物余额190,088,829.48190,088,829.48190,088,829.48279,556,867.29
  期末现金及现金等价物余额440,316,059.3187,192,352.59195,878,692.43190,088,829.48
补充资料:
  净利润-19,934,104.2-110,248,240.53
  固定资产和投资性房地产折旧-32,249,972.64-46,716,599.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,249,972.64-46,716,599.11
  无形资产摊销-1,972,343.01-3,613,668.36
  长期待摊费用摊销-955,561.11-1,371,214.51
  处置固定资产、无形资产和其他长期资产的损失-612,128.48-230,453.89
  公允价值变动损失--732,731.11-258,765.19
  财务费用-1,484,978.37-2,532,475.68
  投资损失--751,127.27--13,534,123.03
  递延所得税--1,946,330.3--2,157,033.46
  其中:递延所得税资产减少--1,927,121.13--2,176,242.63
    递延所得税负债增加--19,209.17-19,209.17
  存货的减少--28,140,343.37--50,128,227.31
  经营性应收项目的减少--87,045,877.68--155,745,354.46
  经营性应付项目的增加-87,825,808.98-148,178,393.4
  其他-177,456.92--1,055,001.2
  现金的期末余额-187,192,352.59-190,088,829.48
  减:现金的期初余额-190,088,829.48-279,556,867.29
  现金及现金等价物的净增加额--2,896,476.89--89,468,037.81
公告日期2025-10-282025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑