当前位置:首页 - 行情中心 - 鸿富瀚(301086) - 财务分析 - 现金流量表

鸿富瀚

(301086)

  

流通市值:79.06亿  总市值:142.64亿
流通股本:6976.09万   总股本:1.26亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,073,463,703.21515,214,342.96205,446,591.32940,413,201.73
  收到的税费返还3,143,857.218,459.833,390.82-
  收到其他与经营活动有关的现金1,180,579,532.78923,284,485.1357,193,392.89858,810,077.66
  经营活动现金流入小计2,257,187,093.21,438,507,287.89562,643,375.031,799,223,279.39
  购买商品、接受劳务支付的现金885,696,221.28470,339,602.8208,825,533.95466,549,480.59
  支付给职工以及为职工支付的现金234,782,238150,401,347.7873,702,854.9243,610,877.1
  支付的各项税费56,463,098.245,633,179.3319,682,042.5862,617,601.78
  支付其他与经营活动有关的现金1,962,615,499.411,484,398,662.79833,110,771.24928,552,339.02
  经营活动现金流出小计3,139,557,056.892,150,772,792.71,135,321,202.671,701,330,298.49
  经营活动产生的现金流量净额-882,369,963.69-712,265,504.81-572,677,827.6497,892,980.9
二、投资活动产生的现金流量:
  收回投资收到的现金331,032,132.07231,194,422.28189,914,1711,288,213,068.94
  取得投资收益收到的现金1,826,592.22756,643.71-579,121.388,814,048.45
  处置固定资产、无形资产和其他长期资产收回的现金净额52,597.0652,597.0632,260158,286.77
  收到的其他与投资活动有关的现金---3,002,109.83
  投资活动现金流入小计332,911,321.35232,003,663.05189,367,309.621,300,187,513.99
  购建固定资产、无形资产和其他长期资产支付的现金446,373,885.8325,601,143.36223,935,573.25886,263,214.29
  投资支付的现金264,374,034252,828,264.06141,577,5051,288,608,622.28
  支付其他与投资活动有关的现金---4,674,714.2
  投资活动现金流出小计710,747,919.8578,429,407.42365,513,078.252,179,546,550.77
  投资活动产生的现金流量净额-377,836,598.45-346,425,744.37-176,145,768.63-879,359,036.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,558,765.082,508,765.082,000,0003,583,900
  其中:子公司吸收少数股东投资收到的现金--2,000,0003,583,900
  取得借款收到的现金1,468,048,234.341,359,048,234.34765,905,365.71,328,432,323.57
  筹资活动现金流入小计1,470,606,999.421,361,556,999.42767,905,365.71,332,016,223.57
  偿还债务支付的现金128,272,556.3299,920,590.68,361,965.72160,481,133.08
  分配股利、利润或偿付利息支付的现金87,522,163.1773,602,767.589,450,577.384,166,443.57
  支付其他与筹资活动有关的现金52,088,106.791,568,473.74982,706.3423,741,520.5
  筹资活动现金流出小计267,882,826.28175,091,831.9218,795,249.36268,389,097.15
  筹资活动产生的现金流量净额1,202,724,173.141,186,465,167.5749,110,116.341,063,627,126.42
四、汇率变动对现金及现金等价物的影响-8,780,308.57-6,013,986.25-2,797,417.79-4,130,178.56
五、现金及现金等价物净增加额-66,262,697.57121,759,932.07-2,510,897.72278,030,891.98
  加:期初现金及现金等价物余额468,119,721.46468,119,721.46468,119,721.46190,088,829.48
  期末现金及现金等价物余额401,857,023.89589,879,653.53465,608,823.74468,119,721.46
补充资料:
  净利润-50,485,979.32-90,656,517.5
  固定资产和投资性房地产折旧-44,383,808.66-72,442,479.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,383,808.66-72,442,479.56
  无形资产摊销-2,035,089.27-4,013,969.68
  长期待摊费用摊销-1,657,123.11-2,209,734.52
  处置固定资产、无形资产和其他长期资产的损失-5,924.24--489,772.2
  公允价值变动损失--1,732,714.15--4,025,554.92
  财务费用-14,576,172.51-15,759,218.17
  投资损失--804,935.74--6,113,803.04
  递延所得税-157,663.79--8,858,126.12
  其中:递延所得税资产减少-177,720.89--8,858,974.05
    递延所得税负债增加--20,057.1-847.93
  存货的减少--257,025,979.55--56,075,151.23
  经营性应收项目的减少--672,198,943.29-68,514,254.24
  经营性应付项目的增加-88,006,052.24--98,956,386.36
  其他-1,793,650.72-354,913.84
  现金的期末余额-589,879,653.53-468,119,721.46
  减:现金的期初余额-468,119,721.46-190,088,829.48
  现金及现金等价物的净增加额-121,759,932.07-278,030,891.98
公告日期2026-10-292026-08-252026-04-282026-04-15
审计意见(境内)标准无保留意见
TOP↑