当前位置:首页 - 行情中心 - 青木科技(301110) - 财务分析 - 现金流量表

青木科技

(301110)

  

流通市值:43.88亿  总市值:62.12亿
流通股本:6536.66万   总股本:9253.53万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金682,086,093.28309,950,530.241,307,791,135.16968,999,553.41
  收到的税费返还---1,084.95
  收到其他与经营活动有关的现金8,672,832.384,404,590.6226,479,845.1714,091,478.81
  经营活动现金流入小计690,758,925.66314,355,120.861,334,270,980.33983,092,117.17
  购买商品、接受劳务支付的现金180,869,409.1386,066,160.93385,846,358.14288,605,785.19
  支付给职工以及为职工支付的现金257,188,336.63132,832,510.48409,344,327.42308,153,118.51
  支付的各项税费20,042,465.867,815,559.7348,313,600.0336,498,815.53
  支付其他与经营活动有关的现金219,647,471.2594,471,840.43310,521,297.38206,605,695.16
  经营活动现金流出小计677,747,682.87321,186,071.571,154,025,582.97839,863,414.39
  经营活动产生的现金流量净额13,011,242.79-6,830,950.71180,245,397.36143,228,702.78
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,020,767.9898,432.5210,123,894.348,227,925.4
  处置固定资产、无形资产和其他长期资产收回的现金净额583,117.51484.28581,630.96815,652.97
  收到的其他与投资活动有关的现金1,061,000,000906,000,0003,581,147,440.283,014,049,493.96
  投资活动现金流入小计1,062,603,885.41906,898,916.83,591,852,965.583,023,093,072.33
  购建固定资产、无形资产和其他长期资产支付的现金81,615,163.1846,882,397.8150,398,624.4121,014,188.61
  支付其他与投资活动有关的现金884,000,000714,000,0003,431,049,493.962,678,049,493.96
  投资活动现金流出小计965,615,163.18760,882,397.83,581,448,118.362,799,063,682.57
  投资活动产生的现金流量净额96,988,722.23146,016,51910,404,847.22224,029,389.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,428,8006,400,0003,443,7403,293,740
  其中:子公司吸收少数股东投资收到的现金-6,400,0003,443,7403,293,740
  取得借款收到的现金21,848,420.219,548,420.217,440,1307,440,130
  收到其他与筹资活动有关的现金--50,110,114.75-
  筹资活动现金流入小计40,277,220.2115,948,420.2160,993,984.7510,733,870
  偿还债务支付的现金7,440,1306,350,130--
  分配股利、利润或偿付利息支付的现金37,193,477.4941,817.9578,354,708.3878,245,865.11
  其中:子公司支付给少数股东的股利、利润--1,520,0001,260,000
  支付其他与筹资活动有关的现金14,554,468.97,095,869.23100,341,140.4841,652,697.21
  筹资活动现金流出小计59,188,076.3913,487,817.18178,695,848.86119,898,562.32
  筹资活动产生的现金流量净额-18,910,856.182,460,603.03-117,701,864.11-109,164,692.32
四、汇率变动对现金及现金等价物的影响-283,674.89-252,340.12-114,615.29-959,909.06
五、现金及现金等价物净增加额90,805,433.95141,393,831.272,833,765.18257,133,491.16
  加:期初现金及现金等价物余额564,805,779.67564,805,779.67491,972,014.49491,972,014.49
  期末现金及现金等价物余额655,611,213.62706,199,610.87564,805,779.67749,105,505.65
补充资料:
  净利润47,880,718.46-88,654,186.07-
  资产减值准备8,492,867.33-4,318,208.69-
  固定资产和投资性房地产折旧3,489,682-5,981,837.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,489,682-5,981,837.07-
  无形资产摊销689,732.54-1,318,944.52-
  长期待摊费用摊销7,984,316.07-8,107,895.28-
  处置固定资产、无形资产和其他长期资产的损失-583,117.51--814,569.57-
  公允价值变动损失-827,790.47--220,096.27-
  财务费用2,009,805.39-1,766,386.38-
  投资损失-3,843,601.83--23,976,662.04-
  递延所得税-1,666,492.26-4,570,250.69-
  其中:递延所得税资产减少-1,498,455.86-5,064,254.9-
    递延所得税负债增加-168,036.4--494,004.21-
  存货的减少2,900,863.06--3,864,470.39-
  经营性应收项目的减少-73,205,968.11-801,957.2-
  经营性应付项目的增加4,856,034.49-67,850,462.66-
  其他0-224,159.91-
  现金的期末余额655,611,213.62-564,805,779.67-
  减:现金的期初余额564,805,779.67-491,972,014.49-
  现金及现金等价物的净增加额90,805,433.95-72,833,765.18-
公告日期2025-08-292025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑