当前位置:首页 - 行情中心 - 青木科技(301110) - 财务分析 - 现金流量表

青木科技

(301110)

  

流通市值:32.44亿  总市值:46.17亿
流通股本:9103.23万   总股本:1.30亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金762,682,508.3372,075,149.661,472,104,144.731,063,393,201.4
  收到的税费返还37,946.6210,894.73--
  收到其他与经营活动有关的现金5,958,647.455,341,008.9150,456,058.9711,686,744.94
  经营活动现金流入小计768,679,102.37377,427,053.31,522,560,203.71,075,079,946.34
  购买商品、接受劳务支付的现金229,580,366.35105,886,178.89456,367,085.25329,341,170.19
  支付给职工以及为职工支付的现金238,714,633.79141,314,507.73441,960,681.35335,578,679.1
  支付的各项税费45,154,045.7520,190,191.3560,931,197.2936,357,085.63
  支付其他与经营活动有关的现金231,794,339.36125,427,690.16433,168,039.74344,434,153.78
  经营活动现金流出小计745,243,385.25392,818,568.131,392,427,003.631,045,711,088.7
  经营活动产生的现金流量净额23,435,717.12-15,391,514.83130,133,200.0729,368,857.64
二、投资活动产生的现金流量:
  取得投资收益收到的现金5,449,674.921,223,851.615,452,871.962,464,500.7
  处置固定资产、无形资产和其他长期资产收回的现金净额193,181.0654,820583,432984,071.25
  收到的其他与投资活动有关的现金1,686,000,000907,589,634.332,290,000,0001,681,000,000
  投资活动现金流入小计1,691,642,855.98908,868,305.942,296,036,303.961,684,448,571.95
  购建固定资产、无形资产和其他长期资产支付的现金10,959,125.172,504,937.18103,957,247.289,977,134.39
  支付其他与投资活动有关的现金1,599,000,000753,677,637.812,280,000,0001,554,000,000
  投资活动现金流出小计1,609,959,125.17756,182,574.992,383,957,247.21,643,977,134.39
  投资活动产生的现金流量净额81,683,730.81152,685,730.95-87,920,943.2440,471,437.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金345,035345,03519,178,80018,428,800
  其中:子公司吸收少数股东投资收到的现金345,035345,03519,178,80018,428,800
  取得借款收到的现金5,000,0002,000,00035,848,420.2125,898,420.21
  筹资活动现金流入小计5,345,0352,345,03555,027,220.2144,327,220.21
  偿还债务支付的现金21,636,420.219,336,420.217,652,1307,440,130
  分配股利、利润或偿付利息支付的现金37,396,815.11224,879.5837,603,331.7337,375,716.71
  支付其他与筹资活动有关的现金12,971,227.263,453,94925,765,748.819,447,785.77
  筹资活动现金流出小计72,004,462.5813,015,248.7971,021,210.5364,263,632.48
  筹资活动产生的现金流量净额-66,659,427.58-10,670,213.79-15,993,990.32-19,936,412.27
四、汇率变动对现金及现金等价物的影响-3,252,647.28-1,677,135.68-2,720,424.32-113,678.58
五、现金及现金等价物净增加额35,207,373.07124,946,866.6523,497,842.1949,790,204.35
  加:期初现金及现金等价物余额588,303,621.86588,303,730.64564,805,779.67564,805,779.67
  期末现金及现金等价物余额623,510,994.93713,250,597.29588,303,621.86614,595,984.02
补充资料:
  净利润84,072,424.62-118,771,074.72-
  资产减值准备1,671,874.84-2,758,294.97-
  固定资产和投资性房地产折旧5,233,773.14-9,117,867-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,233,773.14-9,117,867-
  无形资产摊销669,251.54-1,307,680.79-
  长期待摊费用摊销4,265,337.1-13,695,979.68-
  处置固定资产、无形资产和其他长期资产的损失-116,319.37--738,871.89-
  公允价值变动损失-459,866.58--98,912.48-
  财务费用1,882,068.03-6,912,924.59-
  投资损失-16,260,301.42--10,494,323.95-
  递延所得税-75,218.96--1,164,256.05-
  其中:递延所得税资产减少-55,852.3--1,507,167.77-
    递延所得税负债增加-19,366.66-342,911.72-
  存货的减少-21,518,836.7--10,402,998.66-
  经营性应收项目的减少-83,741,317.64--98,166,059.5-
  经营性应付项目的增加37,124,210.91-68,981,648.01-
  其他--2,833,333.36-
  现金的期末余额623,510,994.93-588,303,621.86-
  减:现金的期初余额588,303,621.86-564,805,779.67-
  现金及现金等价物的净增加额35,207,373.07-23,497,842.19-
公告日期2026-08-282026-04-272026-04-272025-10-27
审计意见(境内)标准无保留意见
TOP↑