当前位置:首页 - 行情中心 - 青木科技(301110) - 财务分析 - 现金流量表

青木科技

(301110)

  

流通市值:28.24亿  总市值:40.19亿
流通股本:9103.23万   总股本:1.30亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,128,148,230.47762,682,508.3372,075,149.661,472,104,144.73
  收到的税费返还139,261.4937,946.6210,894.73-
  收到其他与经营活动有关的现金9,369,836.975,958,647.455,341,008.9150,456,058.97
  经营活动现金流入小计1,137,657,328.93768,679,102.37377,427,053.31,522,560,203.7
  购买商品、接受劳务支付的现金325,760,490.38229,580,366.35105,886,178.89456,367,085.25
  支付给职工以及为职工支付的现金336,749,521.86238,714,633.79141,314,507.73441,960,681.35
  支付的各项税费60,117,961.4945,154,045.7520,190,191.3560,931,197.29
  支付其他与经营活动有关的现金355,341,944.12231,794,339.36125,427,690.16433,168,039.74
  经营活动现金流出小计1,077,969,917.85745,243,385.25392,818,568.131,392,427,003.63
  经营活动产生的现金流量净额59,687,411.0823,435,717.12-15,391,514.83130,133,200.07
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,865,659.565,449,674.921,223,851.615,452,871.96
  处置固定资产、无形资产和其他长期资产收回的现金净额193,181.06193,181.0654,820583,432
  收到的其他与投资活动有关的现金2,433,000,0001,686,000,000907,589,634.332,290,000,000
  投资活动现金流入小计2,440,058,840.621,691,642,855.98908,868,305.942,296,036,303.96
  购建固定资产、无形资产和其他长期资产支付的现金15,818,240.4410,959,125.172,504,937.18103,957,247.2
  支付其他与投资活动有关的现金2,556,000,0001,599,000,000753,677,637.812,280,000,000
  投资活动现金流出小计2,571,818,240.441,609,959,125.17756,182,574.992,383,957,247.2
  投资活动产生的现金流量净额-131,759,399.8281,683,730.81152,685,730.95-87,920,943.24
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,585,471345,035345,03519,178,800
  其中:子公司吸收少数股东投资收到的现金2,585,471345,035345,03519,178,800
  取得借款收到的现金8,000,0005,000,0002,000,00035,848,420.21
  筹资活动现金流入小计10,585,4715,345,0352,345,03555,027,220.21
  偿还债务支付的现金25,636,420.2121,636,420.219,336,420.217,652,130
  分配股利、利润或偿付利息支付的现金37,503,220.6737,396,815.11224,879.5837,603,331.73
  支付其他与筹资活动有关的现金32,772,386.6612,971,227.263,453,94925,765,748.8
  筹资活动现金流出小计95,912,027.5472,004,462.5813,015,248.7971,021,210.53
  筹资活动产生的现金流量净额-85,326,556.54-66,659,427.58-10,670,213.79-15,993,990.32
四、汇率变动对现金及现金等价物的影响-4,302,335.73-3,252,647.28-1,677,135.68-2,720,424.32
五、现金及现金等价物净增加额-161,700,881.0135,207,373.07124,946,866.6523,497,842.19
  加:期初现金及现金等价物余额588,303,621.86588,303,621.86588,303,730.64564,805,779.67
  期末现金及现金等价物余额426,602,740.85623,510,994.93713,250,597.29588,303,621.86
补充资料:
  净利润-84,072,424.62-118,771,074.72
  资产减值准备-1,671,874.84-2,758,294.97
  固定资产和投资性房地产折旧-5,233,773.14-9,117,867
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-5,233,773.14-9,117,867
  无形资产摊销-669,251.54-1,307,680.79
  长期待摊费用摊销-4,265,337.1-13,695,979.68
  处置固定资产、无形资产和其他长期资产的损失--116,319.37--738,871.89
  公允价值变动损失--459,866.58--98,912.48
  财务费用-1,882,068.03-6,912,924.59
  投资损失--16,260,301.42--10,494,323.95
  递延所得税--75,218.96--1,164,256.05
  其中:递延所得税资产减少--55,852.3--1,507,167.77
    递延所得税负债增加--19,366.66-342,911.72
  存货的减少--21,518,836.7--10,402,998.66
  经营性应收项目的减少--83,741,317.64--98,166,059.5
  经营性应付项目的增加-37,124,210.91-68,981,648.01
  其他---2,833,333.36
  现金的期末余额-623,510,994.93-588,303,621.86
  减:现金的期初余额-588,303,621.86-564,805,779.67
  现金及现金等价物的净增加额-35,207,373.07-23,497,842.19
公告日期2026-10-282026-08-282026-04-272026-04-27
审计意见(境内)标准无保留意见
TOP↑