当前位置:首页 - 行情中心 - 信邦智能(301112) - 财务分析 - 现金流量表

信邦智能

(301112)

  

流通市值:32.91亿  总市值:32.91亿
流通股本:1.10亿   总股本:1.10亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金174,891,182.0769,751,449.77492,554,944.79321,430,130.98
  收到的税费返还5,894,978.9848,029.851,817,113.31208,032.7
  收到其他与经营活动有关的现金13,108,254.27922,306.917,805,454.13,903,773.05
  经营活动现金流入小计193,894,415.3270,721,786.52512,177,512.2325,541,936.73
  购买商品、接受劳务支付的现金153,104,340.9839,707,890.14246,805,331.85193,263,254.41
  支付给职工以及为职工支付的现金48,589,921.3828,073,951.17109,655,353.0782,106,552.39
  支付的各项税费15,080,712.7910,398,109.0329,846,825.8311,569,328.67
  支付其他与经营活动有关的现金19,268,334.257,959,594.8743,119,943.4416,090,632.89
  经营活动现金流出小计236,043,309.486,139,545.21429,427,454.19303,029,768.36
  经营活动产生的现金流量净额-42,148,894.08-15,417,758.6982,750,058.0122,512,168.37
二、投资活动产生的现金流量:
  收回投资收到的现金688,746,490.7233,954,031.692,364,175,219.631,486,249,149.52
  取得投资收益收到的现金5,422,181.99846,363.3232,905,013.5911,309,885.32
  处置固定资产、无形资产和其他长期资产收回的现金净额45,374.1936,0001,000,711.0585,643
  收到的其他与投资活动有关的现金5,000,0005,000,00010,000,00010,000,000
  投资活动现金流入小计699,214,046.88239,836,395.012,408,080,944.271,507,644,677.84
  购建固定资产、无形资产和其他长期资产支付的现金8,001,566.875,993,525.974,180,029.5344,491,225.95
  投资支付的现金1,024,188,631.39586,232,104.492,111,239,517.821,633,143,039.82
  取得子公司及其他营业单位支付的现金--927,793.73-
  支付其他与投资活动有关的现金6,662,323.686,017,401.5516,901,469.7114,751,981
  投资活动现金流出小计1,038,852,521.94598,243,031.942,203,248,810.791,692,386,246.77
  投资活动产生的现金流量净额-339,638,475.06-358,406,636.93204,832,133.48-184,741,568.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金36,182,499.9000
  取得借款收到的现金50,000,00033,300,00033,459,212.59,959,212.5
  收到其他与筹资活动有关的现金14,528.19,118.51,386,065.681,315,646.89
  筹资活动现金流入小计86,197,02833,309,118.534,845,278.1811,274,859.39
  偿还债务支付的现金23,500,0006,000,00016,042,990.9715,138,400.01
  分配股利、利润或偿付利息支付的现金651,054.25223,675.5812,365,699.3912,180,622.2
  其中:子公司支付给少数股东的股利、利润98,365.68001,064,481
  支付其他与筹资活动有关的现金923,433.11470,392.414,550,686.072,815,923.58
  筹资活动现金流出小计25,074,487.366,694,067.9932,959,376.4330,134,945.79
  筹资活动产生的现金流量净额61,122,540.6426,615,050.511,885,901.75-18,860,086.4
四、汇率变动对现金及现金等价物的影响-14,724,993.36-10,638,055.72-2,257,010.366,601,045.34
五、现金及现金等价物净增加额-335,389,821.86-357,847,400.83287,211,082.88-174,488,441.62
  加:期初现金及现金等价物余额778,192,194.27778,192,194.27490,981,111.39490,981,111.39
  期末现金及现金等价物余额442,802,372.41420,344,793.44778,192,194.27316,492,669.77
补充资料:
  净利润-7,790,473.96--80,424,203.63-
  资产减值准备3,930,055.6-69,385,722.07-
  固定资产和投资性房地产折旧5,146,186.75-12,134,050.66-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,146,186.75-12,134,050.66-
  无形资产摊销3,421,249.61-5,616,496.75-
  长期待摊费用摊销41,215.99-2,466,417.28-
  处置固定资产、无形资产和其他长期资产的损失-5,274.01--1,377,219.78-
  固定资产报废损失4,274.57-368,343.56-
  公允价值变动损失-3,748,041.66-18,975,070.74-
  财务费用4,825,099.61--13,534.39-
  投资损失-1,736,658.12--17,747,300.93-
  递延所得税-3,010,018.5--5,177,707.62-
  其中:递延所得税资产减少-2,328,076.69--2,119,341.94-
    递延所得税负债增加-681,941.81--3,058,365.68-
  存货的减少-194,215,950.93-6,141,534.97-
  经营性应收项目的减少39,662,589.44-54,028,438.27-
  经营性应付项目的增加112,314,653.73-11,377,363.82-
  其他777,723.54-1,841,070.97-
  现金的期末余额442,802,372.41-778,192,194.27-
  减:现金的期初余额778,192,194.27-490,981,111.39-
  现金及现金等价物的净增加额-335,389,821.86-287,211,082.88-
公告日期2026-08-282026-04-292026-04-292025-10-28
审计意见(境内)标准无保留意见
TOP↑