当前位置:首页 - 行情中心 - 益客食品(301116) - 财务分析 - 现金流量表

益客食品

(301116)

  

流通市值:35.87亿  总市值:35.87亿
流通股本:4.49亿   总股本:4.49亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,718,301,546.069,835,228,196.594,429,606,301.9518,882,506,268.01
  收到的税费返还964,444.43144,509.6469,210.84305,708.52
  收到其他与经营活动有关的现金203,809,843.09118,058,134.3265,683,872.48180,713,828.95
  经营活动现金流入小计14,923,075,833.589,953,430,840.514,495,759,385.2719,063,525,805.48
  购买商品、接受劳务支付的现金13,376,925,543.859,041,196,711.324,119,601,804.7416,772,518,940.44
  支付给职工以及为职工支付的现金1,107,694,098.63740,787,967.8364,389,706.431,578,918,996.34
  支付的各项税费110,605,770.2884,028,629.7943,225,062.48140,499,043.33
  支付其他与经营活动有关的现金255,965,353.31157,875,592.1574,789,070.9235,858,089.51
  经营活动现金流出小计14,851,190,766.0710,023,888,901.064,602,005,644.5518,727,795,069.62
  经营活动产生的现金流量净额71,885,067.51-70,458,060.55-106,246,259.28335,730,735.86
二、投资活动产生的现金流量:
  收回投资收到的现金2,000,0000032,392,700
  取得投资收益收到的现金2,192,331.14443,713.58269,658.73228,896.23
  处置固定资产、无形资产和其他长期资产收回的现金净额947,334.14203,402.84116,522.94836,502.44
  投资活动现金流入小计5,139,665.28647,116.42386,181.6733,458,098.67
  购建固定资产、无形资产和其他长期资产支付的现金378,257,608.07191,372,313.2388,942,840.35489,994,336.53
  投资支付的现金10,900,00010,900,0007,968,401.4820,794,368.2
  投资活动现金流出小计389,157,608.07202,272,313.2396,911,241.83510,788,704.73
  投资活动产生的现金流量净额-384,017,942.79-201,625,196.81-96,525,060.16-477,330,606.06
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,399,900--2,600,000
  其中:子公司吸收少数股东投资收到的现金1,399,900--2,600,000
  取得借款收到的现金1,872,487,390.31,207,115,730.3834,774,0001,821,381,000.94
  收到其他与筹资活动有关的现金16,374,444.5216,374,444.5216,374,444.5274,959,999
  筹资活动现金流入小计1,890,261,734.821,223,490,174.82851,148,444.521,898,940,999.94
  偿还债务支付的现金1,388,548,200776,384,200485,922,160.271,496,486,800.94
  分配股利、利润或偿付利息支付的现金44,225,019.7132,747,520.2214,274,061.41137,071,577.53
  其中:子公司支付给少数股东的股利、利润11,004,4509,007,628.731,369,178.7364,447,273.36
  支付其他与筹资活动有关的现金200,048,463.63178,907,261.89137,423,597.01113,143,587.47
  筹资活动现金流出小计1,632,821,683.34988,038,982.11637,619,818.691,746,701,965.94
  筹资活动产生的现金流量净额257,440,051.48235,451,192.71213,528,625.83152,239,034
四、汇率变动对现金及现金等价物的影响-17,188.08---
五、现金及现金等价物净增加额-54,710,011.88-36,632,064.6510,757,306.3910,639,163.8
  加:期初现金及现金等价物余额200,641,473.45200,641,473.45200,641,473.45190,002,309.65
  期末现金及现金等价物余额145,931,461.57164,009,408.8211,398,779.84200,641,473.45
补充资料:
  净利润-41,291,438.59--285,629,908.61
  资产减值准备-58,557,429.03-158,677,208.96
  固定资产和投资性房地产折旧-204,194,656.76-371,574,465.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-204,194,656.76-371,574,465.03
  无形资产摊销-3,558,871.95-6,800,806.58
  长期待摊费用摊销-29,096,533.97-52,175,641.75
  处置固定资产、无形资产和其他长期资产的损失-34,216.79-337,782.23
  固定资产报废损失-836,440.62-5,542,853.87
  公允价值变动损失--34,992.68-30,378.99
  财务费用-32,276,506.89-68,669,063.06
  投资损失-684,424.39-3,707,039.49
  递延所得税--393,324.54--909,109.71
  其中:递延所得税资产减少--405,607.83--895,829.86
    递延所得税负债增加-12,283.29--13,279.85
  存货的减少--312,547,828.37-112,743,295.91
  经营性应收项目的减少--389,939,345.87-9,927,126.54
  经营性应付项目的增加-210,560,584.58--299,095,760.49
  其他---34,413,383.03
  现金的期末余额-164,009,408.8-200,641,473.45
  减:现金的期初余额-200,641,473.45-190,002,309.65
  现金及现金等价物的净增加额--36,632,064.65-10,639,163.8
公告日期2026-10-272026-08-272026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑