当前位置:首页 - 行情中心 - 紫建电子(301121) - 财务分析 - 现金流量表

紫建电子

(301121)

  

流通市值:25.50亿  总市值:49.82亿
流通股本:5059.16万   总股本:9882.61万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金541,108,617.58290,813,012.141,003,298,406.43684,069,997.35
  收到的税费返还-8,895,225.422,620,828.66-
  收到其他与经营活动有关的现金42,934,322.819,239,632.9333,396,588.5529,739,124.83
  经营活动现金流入小计584,042,940.39308,947,870.471,059,315,823.64713,809,122.18
  购买商品、接受劳务支付的现金254,168,968.15121,588,082.67410,368,783.45323,834,148.36
  支付给职工以及为职工支付的现金217,315,317.05104,578,039.93431,636,152.05280,374,681.22
  支付的各项税费29,635,721.6112,004,351.2729,174,005.0137,772,632.39
  支付其他与经营活动有关的现金28,319,139.2417,276,032.6546,114,710.6528,885,701.67
  经营活动现金流出小计529,439,146.05255,446,506.52917,293,651.16670,867,163.64
  经营活动产生的现金流量净额54,603,794.3453,501,363.95142,022,172.4842,941,958.54
二、投资活动产生的现金流量:
  收回投资收到的现金6,201,998.716,201,998.713,000,0003,000,000
  取得投资收益收到的现金3,264,104.58326,449.65,499,252.713,355,371.15
  处置固定资产、无形资产和其他长期资产收回的现金净额80,562.4-2,943,602.02117,000
  收到的其他与投资活动有关的现金627,500,000290,000,0001,000,000,000700,000,000
  投资活动现金流入小计637,046,665.69296,528,448.311,011,442,854.73706,472,371.15
  购建固定资产、无形资产和其他长期资产支付的现金123,218,334.8757,755,296.99221,610,707.38177,590,444.37
  投资支付的现金--07,112,788.28
  取得子公司及其他营业单位支付的现金---31,550.56-
  支付其他与投资活动有关的现金867,500,000530,000,000700,000,000600,000,000
  投资活动现金流出小计990,718,334.87587,755,296.99921,579,156.82784,703,232.65
  投资活动产生的现金流量净额-353,671,669.18-291,226,848.6889,863,697.91-78,230,861.5
三、筹资活动产生的现金流量:
  取得借款收到的现金249,000,000109,000,000478,000,000621,075,573.45
  收到其他与筹资活动有关的现金--371,000,000-
  筹资活动现金流入小计249,000,000109,000,000849,000,000621,075,573.45
  偿还债务支付的现金161,000,0001,000,000740,749,999.93438,516,684.4
  分配股利、利润或偿付利息支付的现金16,812,125.981,193,152.7636,452,514.3725,890,393.22
  支付其他与筹资活动有关的现金13,782,325.232,681,497.45171,314,934.3735,377,435.43
  筹资活动现金流出小计191,594,451.214,874,650.21948,517,448.67499,784,513.05
  筹资活动产生的现金流量净额57,405,548.79104,125,349.79-99,517,448.67121,291,060.4
四、汇率变动对现金及现金等价物的影响3,951,454.211,658,005.733,322,159.054,010,985.63
五、现金及现金等价物净增加额-237,710,871.84-131,942,129.21135,690,580.7790,013,143.07
  加:期初现金及现金等价物余额690,729,517.31690,729,517.31555,038,936.54555,038,936.54
  期末现金及现金等价物余额453,018,645.47558,787,388.1690,729,517.31645,052,079.61
补充资料:
  净利润11,471,580.94-80,201,922.24-
  资产减值准备6,226,515.15-45,179,465.32-
  固定资产和投资性房地产折旧38,351,962.44-67,992,558.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧38,351,962.44-67,992,558.58-
  无形资产摊销528,152.06-967,391.83-
  长期待摊费用摊销6,262,634.05-12,390,548.45-
  处置固定资产、无形资产和其他长期资产的损失-60,328.97-2,149,286.34-
  固定资产报废损失387,594.88-894,337.33-
  公允价值变动损失1,319,232.88---
  财务费用5,076,760.47-11,771,136.04-
  投资损失-2,376,896.99--5,332,238.01-
  递延所得税-13,537,835.64--2,937,135.48-
  其中:递延所得税资产减少-13,737,009.43-7,144,531.9-
    递延所得税负债增加199,173.79--10,081,667.38-
  存货的减少-65,758,572.68--34,970,899.07-
  经营性应收项目的减少-34,665,721.6--46,163,508.27-
  经营性应付项目的增加93,111,963.81--6,224,971.52-
  融资租入固定资产--7,236,192.6-
  现金的期末余额453,018,645.47-690,729,517.31-
  减:现金的期初余额690,729,517.31-555,038,936.54-
  现金及现金等价物的净增加额-237,710,871.84-135,690,580.77-
公告日期2025-08-292025-04-292025-03-312024-10-25
审计意见(境内)标准无保留意见
TOP↑